Home / 3167.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3167.T make money? Does 3167.T have pricing power? What's the Earnings Whisper? Will 3167.T profit more as the business scales? What is 3167.T's management track record? Is 3167.T's current price justified?

TOKAI Holdings Corporation

¥1387 +$316.00 (+29.51%)

JPX · 16 Sep 2026 06:06 UTC

Previous Close

¥1362

Day Range

¥1368¥1392

Year Range

¥986¥1392

Market Cap

178.78B

AVG Volume

264.18K

Trailing/Forward PE

15.95/16.02

PEG ratio

1.05

Dividend Yield

2.60%

Next Earnings Date

2026-10-29

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3167.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	244.84B
2024	243.48B
2023	231.51B
2022	230.19B
2021	210.69B
2020	196.73B
2019	195.95B
2018	191.6B
2017	186.07B
2016	178.63B

Net Income (JPY)

3167.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	10.75B
2024	9.22B
2023	8.48B
2022	6.46B
2021	8.97B
2020	8.81B
2019	8.24B
2018	7.77B
2017	6.62B
2016	7.34B

Operating Income (JPY)

3167.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	18.7B
2024	16.84B
2023	15.51B
2022	14.92B
2021	15.79B
2020	15.23B
2019	14.22B
2018	13.06B
2017	10.97B
2016	12.75B

EBITDA (JPY)

3167.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	34.65B
2024	33.14B
2023	30.95B
2022	30.87B
2021	31.87B
2020	30.69B
2019	28.61B
2018	28.15B
2017	26.32B
2016	28.39B

Cash Flows (JPY)

3167.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	9.45B
2024	11.43B
2023	13.09B
2022	6.97B
2021	7.25B
2020	19.09B
2019	10.71B
2018	9.05B
2017	9.06B
2016	15.09B

EPS (JPY)

3167.T EPS (JPY) by year
Period	EPS (JPY)
2025	82.47
2024	70.53
2023	64.92
2022	49.46
2021	68.47
2020	67.32
2019	62.93
2018	59.35
2017	50.53
2016	58.04

Expenses (JPY)

3167.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	95.7B
2024	91.27B
2023	91.43B
2022	85.4B
2021	83.01B
2020	80.72B
2019	76.83B
2018	75.52B
2017	76.03B
2016	71.62B

Cash & Debt (JPY)

3167.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	5.41B
2024	5.64B
2023	5.76B
2022	4.36B
2021	4.74B
2020	5.58B
2019	4.63B
2018	4.16B
2017	3.14B
2016	3.24B

Debt ratios

3167.T Debt ratios by year
Period	Debt ratios
2025	0.47
2024	0.47
2023	0.48
2022	0.5
2021	0.47
2020	0.46
2019	0.52
2018	0.56

Margins

3167.T Margins by year
Period	Margins
2025	39.47%
2024	38.5%
2023	38.85%
2022	37.39%
2021	40.44%
2020	42.12%
2019	40.46%
2018	39.75%
2017	40.49%
2016	40.89%

Return on Capital

3167.T Return on Capital by year
Period	Return on Capital
2025	10.29%
2024	9.61%
2023	9.29%
2022	7.86%
2021	11.36%
2020	11.59%
2019	12.49%
2018	12.16%
2017	10.77%
2016	13%

Shares Outstanding

3167.T Shares Outstanding by year
Period	Shares Outstanding
2025	129.59M
2024	130.65M
2023	130.63M
2022	130.79M
2021	130.93M
2020	130.97M
2019	130.96M
2018	130.95M
2017	130.91M
2016	126.77M

Dividends (JPY)

3167.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	19
2026	38
2025	34
2024	34
2023	32
2022	33
2021	29
2020	28
2019	28
2018	28

Book Value Per Share (JPY)

3167.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	806.07
2024	733.68
2023	698.93
2022	629.29
2021	602.98
2020	580.73
2019	503.84
2018	487.93
2017	469.39
2016	445.28

Total Assets (JPY)

3167.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	219.59B
2024	214.9B
2023	209.12B
2022	193.34B
2021	184.47B
2020	178.97B
2019	169.97B
2018	167.61B
2017	166.39B
2016	161.11B

PE Ratio

3167.T PE Ratio by year
Period	PE Ratio
Sep 26	16.42
Sep 26	15.94
Sep 26	16.14
Aug 26	15.61
Aug 26	15.23
Aug 26	14.85
Aug 26	14.7
Jul 26	14.01
Jul 26	13.74
Jul 26	13.85
Jul 26	13.85
Jul 26	13.84
Jun 26	13.44
Jun 26	13
Jun 26	13.22
Jun 26	12.74
May 26	13
May 26	13.33
May 26	13.29
May 26	13.28
May 26	13.33
Apr 26	13.43
Apr 26	13.96
Apr 26	13.85
Apr 26	13.78
Mar 26	14.68
Mar 26	14.47
Mar 26	14.51
Mar 26	14.67
Feb 26	15.16
Feb 26	15.07
Feb 26	15.06
Feb 26	14.76
Jan 26	14.36
Jan 26	14.59
Jan 26	14.23
Jan 26	13.49
Dec 25	13.52
Dec 25	14.38
Dec 25	14.31
Dec 25	14.03
Dec 25	13.91
Nov 25	14.39
Nov 25	14.19
Nov 25	13.87
Nov 25	13.78
Oct 25	13.59
Oct 25	13.7
Oct 25	13.37
Oct 25	13.3
Oct 25	13.33
Sep 25	15.32
Sep 25	14.98
Sep 25	15.06
Sep 25	14.97
Aug 25	14.87
Aug 25	15.51
Aug 25	15.81
Aug 25	16.01
Aug 25	15.42
Jul 25	14.93
Jul 25	14.93
Jul 25	14.6
Jul 25	14.16
Jun 25	14.09
Jun 25	14.22
Jun 25	14.23
Jun 25	14.06
May 25	14.02
May 25	13.83
May 25	14.06
May 25	14.36
May 25	14.36
Apr 25	14.06
Apr 25	14.06
Apr 25	13.79
Apr 25	13.56
Mar 25	15
Mar 25	14.69
Mar 25	14.62
Mar 25	14.6
Feb 25	14.13
Feb 25	14.07
Feb 25	14.1
Feb 25	13.98
Jan 25	14.29
Jan 25	14.03
Jan 25	14.01
Jan 25	14.29
Dec 24	14.68
Dec 24	14.1
Dec 24	13.78
Dec 24	13.91
Dec 24	13.49
Nov 24	13.3
Nov 24	13.36
Nov 24	13.36
Nov 24	13.3
Nov 24	13.52
Oct 24	13.4

Free Cash Flow Yield

3167.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.35%
Sep 26	5.52%
Sep 26	5.45%
Aug 26	5.63%
Aug 26	5.77%
Aug 26	5.92%
Aug 26	5.98%
Jul 26	6.28%
Jul 26	6.4%
Jul 26	6.35%
Jul 26	6.35%
Jul 26	6.35%
Jun 26	6.89%
Jun 26	7.12%
Jun 26	7%
Jun 26	7.27%
May 26	7.12%
May 26	6.95%
May 26	6.97%
May 26	6.97%
May 26	6.95%
Apr 26	6.89%
Apr 26	6.63%
Apr 26	6.68%
Apr 26	6.72%
Mar 26	6.45%
Mar 26	6.54%
Mar 26	6.52%
Mar 26	6.45%
Feb 26	6.24%
Feb 26	6.28%
Feb 26	6.28%
Feb 26	6.41%
Jan 26	6.59%
Jan 26	6.48%
Jan 26	6.65%
Jan 26	7.01%
Dec 25	7%
Dec 25	8.59%
Dec 25	8.63%
Dec 25	8.8%
Dec 25	8.88%
Nov 25	8.58%
Nov 25	8.7%
Nov 25	8.9%
Nov 25	8.96%
Oct 25	9.09%
Oct 25	9.01%
Oct 25	9.24%
Oct 25	9.29%
Oct 25	9.27%
Sep 25	8.09%
Sep 25	8.28%
Sep 25	8.24%
Sep 25	8.28%
Aug 25	8.34%
Aug 25	8%
Aug 25	7.84%
Aug 25	7.75%
Aug 25	8.04%
Jul 25	8.31%
Jul 25	8.31%
Jul 25	8.49%
Jul 25	8.76%
Jun 25	8.34%
Jun 25	8.26%
Jun 25	8.25%
Jun 25	8.35%
May 25	8.38%
May 25	8.49%
May 25	8.35%
May 25	8.18%
May 25	8.18%
Apr 25	8.35%
Apr 25	8.35%
Apr 25	8.52%
Apr 25	8.66%
Mar 25	7.73%
Mar 25	7.89%
Mar 25	7.93%
Mar 25	7.94%
Feb 25	8.2%
Feb 25	8.24%
Feb 25	8.22%
Feb 25	8.29%
Jan 25	8.12%
Jan 25	8.26%
Jan 25	8.27%
Jan 25	8.12%
Dec 24	7.9%
Dec 24	7.94%
Dec 24	8.13%
Dec 24	8.05%
Dec 24	8.3%
Nov 24	8.42%
Nov 24	8.38%
Nov 24	8.38%
Nov 24	8.42%
Nov 24	8.29%
Oct 24	8.36%

Price to Sales

3167.T Price to Sales by year
Period	Price to Sales
Sep 26	0.72
Sep 26	0.7
Sep 26	0.71
Aug 26	0.69
Aug 26	0.67
Aug 26	0.65
Aug 26	0.65
Jul 26	0.62
Jul 26	0.6
Jul 26	0.61
Jul 26	0.61
Jul 26	0.61
Jun 26	0.6
Jun 26	0.58
Jun 26	0.59
Jun 26	0.57
May 26	0.58
May 26	0.6
May 26	0.59
May 26	0.59
May 26	0.6
Apr 26	0.6
Apr 26	0.62
Apr 26	0.62
Apr 26	0.62
Mar 26	0.62
Mar 26	0.61
Mar 26	0.61
Mar 26	0.62
Feb 26	0.64
Feb 26	0.64
Feb 26	0.64
Feb 26	0.62
Jan 26	0.61
Jan 26	0.62
Jan 26	0.6
Jan 26	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.56
Dec 25	0.56
Nov 25	0.58
Nov 25	0.57
Nov 25	0.55
Nov 25	0.55
Oct 25	0.54
Oct 25	0.55
Oct 25	0.53
Oct 25	0.53
Oct 25	0.53
Sep 25	0.58
Sep 25	0.57
Sep 25	0.57
Sep 25	0.57
Aug 25	0.56
Aug 25	0.59
Aug 25	0.6
Aug 25	0.61
Aug 25	0.58
Jul 25	0.57
Jul 25	0.57
Jul 25	0.55
Jul 25	0.54
Jun 25	0.54
Jun 25	0.54
Jun 25	0.54
Jun 25	0.54
May 25	0.54
May 25	0.53
May 25	0.54
May 25	0.55
May 25	0.55
Apr 25	0.54
Apr 25	0.54
Apr 25	0.53
Apr 25	0.52
Mar 25	0.55
Mar 25	0.54
Mar 25	0.53
Mar 25	0.53
Feb 25	0.52
Feb 25	0.51
Feb 25	0.51
Feb 25	0.51
Jan 25	0.52
Jan 25	0.51
Jan 25	0.51
Jan 25	0.52
Dec 24	0.53
Dec 24	0.54
Dec 24	0.53
Dec 24	0.54
Dec 24	0.52
Nov 24	0.51
Nov 24	0.52
Nov 24	0.52
Nov 24	0.51
Nov 24	0.52
Oct 24	0.52

EV/EBITDA

3167.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.87
Sep 26	6.72
Sep 26	6.78
Aug 26	6.62
Aug 26	6.5
Aug 26	6.38
Aug 26	6.33
Jul 26	6.12
Jul 26	6.04
Jul 26	6.07
Jul 26	6.07
Jul 26	6.07
Jun 26	5.5
Jun 26	5.36
Jun 26	5.43
Jun 26	5.28
May 26	5.36
May 26	5.46
May 26	5.45
May 26	5.45
May 26	5.46
Apr 26	5.5
Apr 26	5.66
Apr 26	5.63
Apr 26	5.61
Mar 26	5.71
Mar 26	5.64
Mar 26	5.66
Mar 26	5.7
Feb 26	5.85
Feb 26	5.83
Feb 26	5.82
Feb 26	5.73
Jan 26	5.61
Jan 26	5.68
Jan 26	5.57
Jan 26	5.35
Dec 25	5.36
Dec 25	5.45
Dec 25	5.43
Dec 25	5.35
Dec 25	5.31
Nov 25	5.45
Nov 25	5.39
Nov 25	5.3
Nov 25	5.27
Oct 25	5.22
Oct 25	5.25
Oct 25	5.15
Oct 25	5.14
Oct 25	5.14
Sep 25	6.06
Sep 25	5.96
Sep 25	5.98
Sep 25	5.96
Aug 25	5.93
Aug 25	6.11
Aug 25	6.19
Aug 25	6.25
Aug 25	6.08
Jul 25	5.95
Jul 25	5.95
Jul 25	5.86
Jul 25	5.73
Jun 25	5.48
Jun 25	5.51
Jun 25	5.52
Jun 25	5.47
May 25	5.46
May 25	5.4
May 25	5.47
May 25	5.55
May 25	5.55
Apr 25	5.47
Apr 25	5.47
Apr 25	5.39
Apr 25	5.33
Mar 25	5.51
Mar 25	5.43
Mar 25	5.41
Mar 25	5.4
Feb 25	5.28
Feb 25	5.26
Feb 25	5.27
Feb 25	5.24
Jan 25	5.32
Jan 25	5.25
Jan 25	5.24
Jan 25	5.32
Dec 24	5.43
Dec 24	5.4
Dec 24	5.31
Dec 24	5.35
Dec 24	5.23
Nov 24	5.18
Nov 24	5.19
Nov 24	5.19
Nov 24	5.18
Nov 24	5.24
Oct 24	5.21

Price/Operating Cashflow

3167.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.48
Sep 26	6.29
Sep 26	6.38
Aug 26	6.17
Aug 26	6.01
Aug 26	5.87
Aug 26	5.8
Jul 26	5.53
Jul 26	5.43
Jul 26	5.47
Jul 26	5.47
Jul 26	5.47
Jun 26	5.55
Jun 26	5.36
Jun 26	5.45
Jun 26	5.25
May 26	5.36
May 26	5.5
May 26	5.48
May 26	5.48
May 26	5.5
Apr 26	5.54
Apr 26	5.76
Apr 26	5.72
Apr 26	5.69
Mar 26	5.96
Mar 26	5.88
Mar 26	5.89
Mar 26	5.96
Feb 26	6.16
Feb 26	6.12
Feb 26	6.12
Feb 26	5.99
Jan 26	5.83
Jan 26	5.93
Jan 26	5.78
Jan 26	5.48
Dec 25	5.49
Dec 25	5.23
Dec 25	5.2
Dec 25	5.1
Dec 25	5.06
Nov 25	5.23
Nov 25	5.16
Nov 25	5.04
Nov 25	5.01
Oct 25	4.94
Oct 25	4.98
Oct 25	4.86
Oct 25	4.84
Oct 25	4.85
Sep 25	5.47
Sep 25	5.35
Sep 25	5.38
Sep 25	5.35
Aug 25	5.31
Aug 25	5.54
Aug 25	5.65
Aug 25	5.72
Aug 25	5.51
Jul 25	5.33
Jul 25	5.33
Jul 25	5.22
Jul 25	5.06
Jun 25	4.93
Jun 25	4.98
Jun 25	4.98
Jun 25	4.92
May 25	4.91
May 25	4.84
May 25	4.92
May 25	5.03
May 25	5.03
Apr 25	4.92
Apr 25	4.92
Apr 25	4.83
Apr 25	4.75
Mar 25	4.97
Mar 25	4.87
Mar 25	4.84
Mar 25	4.84
Feb 25	4.68
Feb 25	4.66
Feb 25	4.67
Feb 25	4.63
Jan 25	4.73
Jan 25	4.65
Jan 25	4.64
Jan 25	4.73
Dec 24	4.86
Dec 24	4.68
Dec 24	4.57
Dec 24	4.61
Dec 24	4.47
Nov 24	4.41
Nov 24	4.43
Nov 24	4.43
Nov 24	4.41
Nov 24	4.48
Oct 24	4.45

Price to Book

3167.T Price to Book by year
Period	Price to Book
Sep 26	1.69
Sep 26	1.64
Sep 26	1.66
Aug 26	1.61
Aug 26	1.57
Aug 26	1.53
Aug 26	1.51
Jul 26	1.44
Jul 26	1.41
Jul 26	1.43
Jul 26	1.43
Jul 26	1.42
Jun 26	1.49
Jun 26	1.44
Jun 26	1.47
Jun 26	1.41
May 26	1.44
May 26	1.48
May 26	1.48
May 26	1.47
May 26	1.48
Apr 26	1.49
Apr 26	1.55
Apr 26	1.54
Apr 26	1.53
Mar 26	1.56
Mar 26	1.53
Mar 26	1.54
Mar 26	1.56
Feb 26	1.61
Feb 26	1.6
Feb 26	1.6
Feb 26	1.56
Jan 26	1.52
Jan 26	1.55
Jan 26	1.51
Jan 26	1.43
Dec 25	1.43
Dec 25	1.46
Dec 25	1.46
Dec 25	1.43
Dec 25	1.41
Nov 25	1.46
Nov 25	1.44
Nov 25	1.41
Nov 25	1.4
Oct 25	1.38
Oct 25	1.39
Oct 25	1.36
Oct 25	1.35
Oct 25	1.36
Sep 25	1.47
Sep 25	1.44
Sep 25	1.45
Sep 25	1.44
Aug 25	1.43
Aug 25	1.49
Aug 25	1.52
Aug 25	1.54
Aug 25	1.48
Jul 25	1.44
Jul 25	1.44
Jul 25	1.4
Jul 25	1.36
Jun 25	1.4
Jun 25	1.41
Jun 25	1.42
Jun 25	1.4
May 25	1.39
May 25	1.38
May 25	1.4
May 25	1.43
May 25	1.43
Apr 25	1.4
Apr 25	1.4
Apr 25	1.37
Apr 25	1.35
Mar 25	1.42
Mar 25	1.39
Mar 25	1.38
Mar 25	1.38
Feb 25	1.34
Feb 25	1.33
Feb 25	1.34
Feb 25	1.32
Jan 25	1.35
Jan 25	1.33
Jan 25	1.33
Jan 25	1.35
Dec 24	1.39
Dec 24	1.38
Dec 24	1.35
Dec 24	1.36
Dec 24	1.32
Nov 24	1.3
Nov 24	1.31
Nov 24	1.31
Nov 24	1.3
Nov 24	1.32
Oct 24	1.31

No video analysis for this stock yet. Request one from our team.

AI Analysis

TOKAI Holdings Corporation

Video analysis: 3167.T

Similar companies