Home / 3138.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3138.TW make money? Does 3138.TW have pricing power? What's the Earnings Whisper? Will 3138.TW profit more as the business scales? What is 3138.TW's management track record? Is 3138.TW's current price justified?

Auden Techno Corp.

TWD 86.5 -$19.00 (-18.01%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 87.6

Day Range

TWD 86TWD 88.4

Year Range

TWD 78.8TWD 239

Market Cap

4.3B

AVG Volume

996.99K

Trailing/Forward PE

31.57/-

PEG ratio

0.19

Dividend Yield

1.79%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3138.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	1.74B
2024	1.71B
2023	1.78B
2022	1.72B
2021	1.43B
2020	1.12B
2019	919.72M
2018	748.02M
2017	761.04M
2016	658.15M

Net Income (TWD)

3138.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	73.93M
2024	152.22M
2023	206.41M
2022	320.78M
2021	275.97M
2020	107.99M
2019	59.58M
2018	52.37M
2017	42.36M
2016	44.47M

Operating Income (TWD)

3138.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	73.32M
2024	86.99M
2023	279.38M
2022	413.89M
2021	186.74M
2020	100.27M
2019	51.98M
2018	63.52M
2017	70.61M
2016	32.75M

EBITDA (TWD)

3138.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	160.4M
2024	195.32M
2023	334.22M
2022	491.37M
2021	401.63M
2020	230.63M
2019	167.07M
2018	119.41M
2017	118.39M
2016	88.05M

Cash Flows (TWD)

3138.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	-50.82M
2024	-139.44M
2023	-110.01M
2022	230.66M
2021	-229.6M
2020	161.97M
2019	48.57M
2018	125.89M
2017	74.59M
2016	1.85M

EPS (TWD)

3138.TW EPS (TWD) by year
Period	EPS (TWD)
2025	1.46
2024	3.02
2023	4.35
2022	6.56
2021	6.27
2020	2.66
2019	1.48
2018	1.29
2017	1.04
2016	1.08

Expenses (TWD)

3138.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	771.47M
2024	946.2M
2023	830.8M
2022	703.18M
2021	872.92M
2020	456.49M
2019	412.51M
2018	300.6M
2017	270.95M
2016	292.87M

Cash & Debt (TWD)

3138.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	1.44B
2024	1.52B
2023	1.32B
2022	1.46B
2021	723.64M
2020	708.4M
2019	377.85M
2018	301.78M
2017	239.54M
2016	225.02M

Debt ratios

3138.TW Debt ratios by year
Period	Debt ratios
2025	-0.11
2024	-0.48
2023	-0.42
2022	-0.64
2021	-0.46
2020	-0.91
2019	-0.38
2018	-0.6

Margins

3138.TW Margins by year
Period	Margins
2025	39.83%
2024	40.21%
2023	43.72%
2022	40.38%
2021	42.25%
2020	42.11%
2019	41.73%
2018	44.85%
2017	42.17%
2016	41.84%

Return on Capital

3138.TW Return on Capital by year
Period	Return on Capital
2025	3.69%
2024	7.01%
2023	12.38%
2022	19.96%
2021	20.06%
2020	9.33%
2019	8.59%
2018	7.93%
2017	7.16%
2016	7.42%

Shares Outstanding

3138.TW Shares Outstanding by year
Period	Shares Outstanding
2025	50.33M
2024	50.31M
2023	46.8M
2022	47.25M
2021	46.82M
2020	40.61M
2019	40.3M
2018	41.19M
2017	40.74M
2016	41.37M

Dividends (TWD)

3138.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	1.55
2025	2.56
2024	2.6
2023	3.45
2022	2.96
2021	1.58
2020	0.99
2019	0.69
2018	0.6
2017	0.97

Book Value Per Share (TWD)

3138.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	39.83
2024	43.18
2023	35.62
2022	34.01
2021	29.39
2020	28.51
2019	17.21
2018	16.04
2017	14.53
2016	14.48

Total Assets (TWD)

3138.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	4.25B
2024	3.74B
2023	3.14B
2022	3.05B
2021	2.3B
2020	1.82B
2019	1.31B
2018	1.01B
2017	926.32M
2016	940.73M

PE Ratio

3138.TW PE Ratio by year
Period	PE Ratio
Sep 26	52.92
Sep 26	53.76
Sep 26	57.69
Aug 26	58.96
Aug 26	56.48
Aug 26	58.05
Aug 26	57.75
Jul 26	51.95
Jul 26	59.32
Jul 26	60.71
Jul 26	69.47
Jul 26	72.18
Jun 26	78.97
Jun 26	92.93
Jun 26	97.01
Jun 26	108.59
May 26	115.05
May 26	115.4
May 26	101.1
May 26	105.52
Apr 26	103.48
Apr 26	106.89
Apr 26	125.27
Apr 26	125.95
Apr 26	108.93
Mar 26	150.16
Mar 26	144.05
Mar 26	149.75
Mar 26	146.9
Feb 26	161.14
Feb 26	126.55
Feb 26	142.42
Jan 26	144.87
Jan 26	140.8
Jan 26	124.52
Jan 26	101.32
Jan 26	85.86
Dec 25	106.9
Dec 25	99.13
Dec 25	87.46
Dec 25	84.74
Nov 25	87.27
Nov 25	81.15
Nov 25	84.26
Nov 25	87.95
Oct 25	94.46
Oct 25	92.32
Oct 25	89.89
Oct 25	94.17
Oct 25	90.96
Sep 25	37.89
Sep 25	36.93
Sep 25	36.57
Sep 25	36.65
Aug 25	37.45
Aug 25	36.81
Aug 25	38.44
Aug 25	36.81
Aug 25	37.05
Jul 25	36.17
Jul 25	34.86
Jul 25	34.78
Jul 25	33.46
Jun 25	28.32
Jun 25	28.36
Jun 25	29.08
Jun 25	30.41
May 25	31.07
May 25	29.98
May 25	30.24
May 25	28.89
May 25	28.26
Apr 25	28.09
Apr 25	26.01
Apr 25	24.59
Apr 25	31.07
Mar 25	32.38
Mar 25	35.16
Mar 25	35.65
Mar 25	38.43
Feb 25	35.98
Feb 25	36.96
Feb 25	35.65
Feb 25	37.12
Jan 25	34.67
Jan 25	32.71
Jan 25	34.83
Jan 25	37.12
Dec 24	32.58
Dec 24	31.41
Dec 24	31.85
Dec 24	32.58
Nov 24	29.51
Nov 24	29.66
Nov 24	29.81
Nov 24	33.02
Nov 24	32.29
Oct 24	33.6
Oct 24	33.6
Oct 24	33.6

Free Cash Flow Yield

3138.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-4.69%
Sep 26	-4.62%
Sep 26	-4.3%
Aug 26	-4.21%
Aug 26	-4.39%
Aug 26	-4.27%
Aug 26	-4.3%
Jul 26	-4.78%
Jul 26	-4.18%
Jul 26	-4.09%
Jul 26	-3.57%
Jul 26	-3.44%
Jun 26	-0.87%
Jun 26	-0.74%
Jun 26	-0.71%
Jun 26	-0.63%
May 26	-0.6%
May 26	-0.6%
May 26	-0.68%
May 26	-0.65%
Apr 26	-0.66%
Apr 26	-0.64%
Apr 26	-0.55%
Apr 26	-0.55%
Apr 26	-0.63%
Mar 26	-3.03%
Mar 26	-3.16%
Mar 26	-3.04%
Mar 26	-3.1%
Feb 26	-2.82%
Feb 26	-3.59%
Feb 26	-3.19%
Jan 26	-3.14%
Jan 26	-3.23%
Jan 26	-3.65%
Jan 26	-4.49%
Jan 26	-5.3%
Dec 25	-4.62%
Dec 25	-4.98%
Dec 25	-5.64%
Dec 25	-5.82%
Nov 25	-5.66%
Nov 25	-6.08%
Nov 25	-5.86%
Nov 25	-5.61%
Oct 25	-5.22%
Oct 25	-5.35%
Oct 25	-5.49%
Oct 25	-5.24%
Oct 25	-5.43%
Sep 25	-4.86%
Sep 25	-4.98%
Sep 25	-5.03%
Sep 25	-5.02%
Aug 25	-4.91%
Aug 25	-5%
Aug 25	-4.79%
Aug 25	-5%
Aug 25	-4.97%
Jul 25	-5.09%
Jul 25	-5.28%
Jul 25	-5.29%
Jul 25	-5.5%
Jun 25	-3.23%
Jun 25	-3.23%
Jun 25	-3.15%
Jun 25	-3.01%
May 25	-2.95%
May 25	-3.06%
May 25	-3.03%
May 25	-3.17%
May 25	-3.24%
Apr 25	-3.26%
Apr 25	-3.52%
Apr 25	-3.73%
Apr 25	-2.95%
Mar 25	2.3%
Mar 25	2.12%
Mar 25	2.09%
Mar 25	1.94%
Feb 25	2.07%
Feb 25	2.01%
Feb 25	2.09%
Feb 25	2%
Jan 25	2.15%
Jan 25	2.27%
Jan 25	2.14%
Jan 25	2%
Dec 24	-0.33%
Dec 24	-0.34%
Dec 24	-0.34%
Dec 24	-0.33%
Nov 24	-0.36%
Nov 24	-0.36%
Nov 24	-0.36%
Nov 24	-0.32%
Nov 24	-0.33%
Oct 24	-0.32%
Oct 24	-0.32%
Oct 24	-0.32%

Price to Sales

3138.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.43
Sep 26	2.47
Sep 26	2.65
Aug 26	2.71
Aug 26	2.6
Aug 26	2.67
Aug 26	2.66
Jul 26	2.39
Jul 26	2.73
Jul 26	2.79
Jul 26	3.19
Jul 26	3.32
Jun 26	3.35
Jun 26	3.94
Jun 26	4.12
Jun 26	4.61
May 26	4.88
May 26	4.9
May 26	4.29
May 26	4.48
Apr 26	4.39
Apr 26	4.53
Apr 26	5.31
Apr 26	5.34
Apr 26	4.62
Mar 26	5.32
Mar 26	5.1
Mar 26	5.31
Mar 26	5.2
Feb 26	5.71
Feb 26	4.48
Feb 26	5.05
Jan 26	5.13
Jan 26	4.99
Jan 26	4.41
Jan 26	3.59
Jan 26	3.04
Dec 25	3.31
Dec 25	3.07
Dec 25	2.71
Dec 25	2.62
Nov 25	2.7
Nov 25	2.51
Nov 25	2.61
Nov 25	2.72
Oct 25	2.92
Oct 25	2.86
Oct 25	2.78
Oct 25	2.91
Oct 25	2.81
Sep 25	2.86
Sep 25	2.79
Sep 25	2.76
Sep 25	2.77
Aug 25	2.83
Aug 25	2.78
Aug 25	2.91
Aug 25	2.78
Aug 25	2.8
Jul 25	2.73
Jul 25	2.63
Jul 25	2.63
Jul 25	2.53
Jun 25	2.52
Jun 25	2.53
Jun 25	2.59
Jun 25	2.71
May 25	2.77
May 25	2.67
May 25	2.7
May 25	2.58
May 25	2.52
Apr 25	2.5
Apr 25	2.32
Apr 25	2.19
Apr 25	2.77
Mar 25	2.77
Mar 25	3.01
Mar 25	3.05
Mar 25	3.29
Feb 25	3.08
Feb 25	3.16
Feb 25	3.05
Feb 25	3.18
Jan 25	2.97
Jan 25	2.8
Jan 25	2.98
Jan 25	3.18
Dec 24	3.18
Dec 24	3.06
Dec 24	3.1
Dec 24	3.18
Nov 24	2.88
Nov 24	2.89
Nov 24	2.91
Nov 24	3.22
Nov 24	3.15
Oct 24	3.28
Oct 24	3.28
Oct 24	3.28

EV/EBITDA

3138.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	24.46
Sep 26	24.9
Sep 26	26.93
Aug 26	27.59
Aug 26	26.31
Aug 26	27.12
Aug 26	26.96
Jul 26	23.96
Jul 26	27.78
Jul 26	28.49
Jul 26	33.03
Jul 26	34.43
Jun 26	35.6
Jun 26	42.03
Jun 26	43.92
Jun 26	49.25
May 26	52.23
May 26	52.39
May 26	45.8
May 26	47.84
Apr 26	46.9
Apr 26	48.47
Apr 26	56.94
Apr 26	57.25
Apr 26	49.41
Mar 26	52.77
Mar 26	50.62
Mar 26	52.63
Mar 26	51.62
Feb 26	56.65
Feb 26	44.44
Feb 26	50.04
Jan 26	50.9
Jan 26	49.47
Jan 26	43.72
Jan 26	35.53
Jan 26	30.08
Dec 25	37.52
Dec 25	34.56
Dec 25	30.12
Dec 25	29.08
Nov 25	30.04
Nov 25	27.71
Nov 25	28.9
Nov 25	30.3
Oct 25	32.78
Oct 25	31.97
Oct 25	31.04
Oct 25	32.67
Oct 25	31.45
Sep 25	21.99
Sep 25	21.35
Sep 25	21.11
Sep 25	21.16
Aug 25	21.7
Aug 25	21.27
Aug 25	22.37
Aug 25	21.27
Aug 25	21.43
Jul 25	20.84
Jul 25	19.95
Jul 25	19.9
Jul 25	19.02
Jun 25	18.54
Jun 25	18.57
Jun 25	19.14
Jun 25	20.17
May 25	20.68
May 25	19.83
May 25	20.04
May 25	18.98
May 25	18.49
Apr 25	18.36
Apr 25	16.74
Apr 25	15.63
Apr 25	20.68
Mar 25	20.18
Mar 25	22.26
Mar 25	22.63
Mar 25	24.71
Feb 25	22.88
Feb 25	23.61
Feb 25	22.63
Feb 25	23.73
Jan 25	21.9
Jan 25	20.43
Jan 25	22.02
Jan 25	23.73
Dec 24	19.21
Dec 24	18.41
Dec 24	18.71
Dec 24	19.21
Nov 24	17.11
Nov 24	17.21
Nov 24	17.31
Nov 24	19.52
Nov 24	19.01
Oct 24	19.92
Oct 24	19.92
Oct 24	19.92

Price/Operating Cashflow

3138.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	39.35
Sep 26	39.97
Sep 26	42.89
Aug 26	43.84
Aug 26	42
Aug 26	43.16
Aug 26	42.94
Jul 26	38.63
Jul 26	44.11
Jul 26	45.14
Jul 26	51.65
Jul 26	53.67
Jun 26	66.52
Jun 26	78.27
Jun 26	81.71
Jun 26	91.46
May 26	96.91
May 26	97.2
May 26	85.15
May 26	88.88
Apr 26	87.16
Apr 26	90.03
Apr 26	105.51
Apr 26	106.08
Apr 26	91.75
Dec 25	42.9
Dec 25	39.78
Dec 25	35.1
Dec 25	34.01
Nov 25	35.02
Nov 25	32.57
Nov 25	33.81
Nov 25	35.3
Oct 25	37.91
Oct 25	37.05
Oct 25	36.08
Oct 25	37.79
Oct 25	36.51
Sep 25	23.44
Sep 25	22.85
Sep 25	22.63
Sep 25	22.68
Aug 25	23.17
Aug 25	22.77
Aug 25	23.78
Aug 25	22.77
Aug 25	22.92
Jul 25	22.38
Jul 25	21.57
Jul 25	21.52
Jul 25	20.7
Jun 25	21.24
Jun 25	21.26
Jun 25	21.81
Jun 25	22.8
May 25	23.3
May 25	22.48
May 25	22.68
May 25	21.66
May 25	21.19
Apr 25	21.07
Apr 25	19.5
Apr 25	18.44
Apr 25	23.3
Mar 25	10.73
Mar 25	11.65
Mar 25	11.81
Mar 25	12.73
Feb 25	11.92
Feb 25	12.24
Feb 25	11.81
Feb 25	12.3
Jan 25	11.48
Jan 25	10.83
Jan 25	11.54
Jan 25	12.3
Dec 24	23.07
Dec 24	22.24
Dec 24	22.55
Dec 24	23.07
Nov 24	20.89
Nov 24	21
Nov 24	21.1
Nov 24	23.38
Nov 24	22.86
Oct 24	23.79
Oct 24	23.79
Oct 24	23.79
Oct 24	24.41
Sep 24	38.58
Sep 24	38.9
Sep 24	37.79
Sep 24	37.32
Aug 24	38.9
Aug 24	37.95
Aug 24	34.95
Aug 24	34
Aug 24	36.53
Jul 24	38.74
Jul 24	40.01

Price to Book

3138.TW Price to Book by year
Period	Price to Book
Sep 26	1.7
Sep 26	1.73
Sep 26	1.86
Aug 26	1.9
Aug 26	1.82
Aug 26	1.87
Aug 26	1.86
Jul 26	1.67
Jul 26	1.91
Jul 26	1.96
Jul 26	2.24
Jul 26	2.32
Jun 26	2.91
Jun 26	3.43
Jun 26	3.58
Jun 26	4
May 26	4.24
May 26	4.26
May 26	3.73
May 26	3.89
Apr 26	3.82
Apr 26	3.94
Apr 26	4.62
Apr 26	4.64
Apr 26	4.02
Mar 26	4.64
Mar 26	4.45
Mar 26	4.63
Mar 26	4.54
Feb 26	4.98
Feb 26	3.91
Feb 26	4.4
Jan 26	4.48
Jan 26	4.35
Jan 26	3.85
Jan 26	3.13
Jan 26	2.65
Dec 25	2.87
Dec 25	2.66
Dec 25	2.35
Dec 25	2.28
Nov 25	2.35
Nov 25	2.18
Nov 25	2.26
Nov 25	2.36
Oct 25	2.54
Oct 25	2.48
Oct 25	2.42
Oct 25	2.53
Oct 25	2.45
Sep 25	2.1
Sep 25	2.05
Sep 25	2.03
Sep 25	2.03
Aug 25	2.08
Aug 25	2.04
Aug 25	2.13
Aug 25	2.04
Aug 25	2.05
Jul 25	2.01
Jul 25	1.93
Jul 25	1.93
Jul 25	1.86
Jun 25	1.98
Jun 25	1.99
Jun 25	2.04
Jun 25	2.13
May 25	2.18
May 25	2.1
May 25	2.12
May 25	2.02
May 25	1.98
Apr 25	1.97
Apr 25	1.82
Apr 25	1.72
Apr 25	2.18
Mar 25	2.31
Mar 25	2.51
Mar 25	2.55
Mar 25	2.75
Feb 25	2.57
Feb 25	2.64
Feb 25	2.55
Feb 25	2.65
Jan 25	2.48
Jan 25	2.34
Jan 25	2.49
Jan 25	2.65
Dec 24	2.72
Dec 24	2.62
Dec 24	2.66
Dec 24	2.72
Nov 24	2.46
Nov 24	2.48
Nov 24	2.49
Nov 24	2.76
Nov 24	2.69
Oct 24	2.8
Oct 24	2.8
Oct 24	2.8

No video analysis for this stock yet. Request one from our team.

AI Analysis

Auden Techno Corp.

Video analysis: 3138.TW

Similar companies