Home / 3130.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3130.TW make money? Does 3130.TW have pricing power? What's the Earnings Whisper? Will 3130.TW profit more as the business scales? What is 3130.TW's management track record? Is 3130.TW's current price justified?

104 Corporation

TWD 208.5 -$15.50 (-6.92%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 208

Day Range

TWD 208TWD 208.5

Year Range

TWD 202.5TWD 229

Market Cap

6.92B

AVG Volume

66.04K

Trailing/Forward PE

12.55/12.81

PEG ratio

-1.62

Dividend Yield

7.05%

Next Earnings Date

2026-11-18

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3130.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	2.67B
2024	2.5B
2023	2.33B
2022	2.18B
2021	1.85B
2020	1.63B
2019	1.64B
2018	1.58B
2017	1.54B
2016	1.45B

Net Income (TWD)

3130.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	488.05M
2024	469.36M
2023	451.56M
2022	445.26M
2021	370.44M
2020	258.74M
2019	286M
2018	282.21M
2017	318.12M
2016	398.37M

Operating Income (TWD)

3130.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	533.15M
2024	547.14M
2023	544.74M
2022	525.87M
2021	402.69M
2020	287.26M
2019	321.64M
2018	323.11M
2017	358.16M
2016	338.95M

EBITDA (TWD)

3130.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	691.7M
2024	662.11M
2023	622.07M
2022	595.13M
2021	476.18M
2020	360.88M
2019	402.33M
2018	367.11M
2017	413.09M
2016	395.68M

Cash Flows (TWD)

3130.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	771.76M
2024	693.81M
2023	579.41M
2022	733.6M
2021	575.58M
2020	386.68M
2019	407.8M
2018	365.67M
2017	412.97M
2016	286.09M

EPS (TWD)

3130.TW EPS (TWD) by year
Period	EPS (TWD)
2025	14.6
2024	14.08
2023	13.53
2022	13.34
2021	11.07
2020	7.76
2019	8.61
2018	8.48
2017	9.56
2016	11.98

Expenses (TWD)

3130.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.8B
2024	1.72B
2023	1.59B
2022	1.48B
2021	1.3B
2020	1.19B
2019	1.21B
2018	1.14B
2017	1.06B
2016	1.09B

Cash & Debt (TWD)

3130.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	2.86B
2024	3.1B
2023	2.9B
2022	2.85B
2021	2.52B
2020	2.24B
2019	2.17B
2018	2.07B
2017	2.04B
2016	1.99B

Debt ratios

3130.TW Debt ratios by year
Period	Debt ratios
2025	-1.03
2024	-1.25
2023	-1.34
2022	-1.5
2021	-1.53
2020	-1.4
2019	-1.33
2018	-1.36

Margins

3130.TW Margins by year
Period	Margins
2025	85.21%
2024	86.3%
2023	86.87%
2022	89.48%
2021	90.19%
2020	88.85%
2019	89.97%
2018	89.91%
2017	90.25%
2016	90.66%

Return on Capital

3130.TW Return on Capital by year
Period	Return on Capital
2025	28.51%
2024	27.85%
2023	27.24%
2022	26.94%
2021	23.51%
2020	17.65%
2019	19.08%
2018	18.81%
2017	20.74%
2016	25.34%

Shares Outstanding

3130.TW Shares Outstanding by year
Period	Shares Outstanding
2025	33.19M
2024	33.19M
2023	33.19M
2022	33.19M
2021	33.19M
2020	33.19M
2019	33.15M
2018	33.14M
2017	33.15M
2016	33.11M

Dividends (TWD)

3130.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	14.7
2025	14.14
2024	13.61
2023	13.42
2022	11.16
2021	7.8
2020	8.62
2019	8.51
2018	9.6
2017	10.81

Book Value Per Share (TWD)

3130.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	51.58
2024	50.78
2023	49.95
2022	49.8
2021	47.47
2020	44.16
2019	45.21
2018	45.28
2017	46.27
2016	47.48

Total Assets (TWD)

3130.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	3.97B
2024	3.74B
2023	3.53B
2022	3.32B
2021	2.95B
2020	2.66B
2019	2.58B
2018	2.44B
2017	2.34B
2016	2.31B

PE Ratio

3130.TW PE Ratio by year
Period	PE Ratio
Sep 26	13.79
Sep 26	13.86
Sep 26	13.92
Aug 26	13.86
Aug 26	14.15
Aug 26	13.99
Aug 26	13.49
Jul 26	13.46
Jul 26	13.66
Jul 26	13.49
Jul 26	14.62
Jul 26	14.65
Jun 26	15
Jun 26	15.23
Jun 26	15.23
Jun 26	15.1
May 26	15
May 26	15.03
May 26	15.13
May 26	15.1
Apr 26	15.03
Apr 26	15.03
Apr 26	15.06
Apr 26	15.03
Apr 26	15.03
Mar 26	15.4
Mar 26	15.54
Mar 26	15.54
Mar 26	15.68
Feb 26	15.68
Feb 26	15.54
Feb 26	15.58
Jan 26	15.44
Jan 26	15.51
Jan 26	15.61
Jan 26	15.54
Jan 26	15.61
Dec 25	15.25
Dec 25	15.25
Dec 25	15.35
Dec 25	15.28
Nov 25	15.32
Nov 25	15.35
Nov 25	15.56
Nov 25	15.42
Oct 25	15.28
Oct 25	15.39
Oct 25	15.18
Oct 25	15.32
Oct 25	15.35
Sep 25	15.58
Sep 25	15.41
Sep 25	15.58
Sep 25	15.68
Aug 25	15.37
Aug 25	15.34
Aug 25	15.65
Aug 25	15.89
Aug 25	15.2
Jul 25	15.27
Jul 25	15.41
Jul 25	15.23
Jul 25	15.99
Jun 25	16.33
Jun 25	16.05
Jun 25	16.23
Jun 25	16.19
May 25	16.3
May 25	16.72
May 25	16.83
May 25	16.44
May 25	16.16
Apr 25	15.95
Apr 25	15.8
Apr 25	15.34
Apr 25	15.91
Mar 25	15.95
Mar 25	16.1
Mar 25	16.17
Mar 25	16.24
Feb 25	16.13
Feb 25	16.17
Feb 25	16.17
Feb 25	15.74
Jan 25	15.56
Jan 25	15.53
Jan 25	15.49
Jan 25	15.6
Dec 24	15.6
Dec 24	15.57
Dec 24	15.71
Dec 24	15.71
Nov 24	15.6
Nov 24	15.5
Nov 24	15.46
Nov 24	15.42
Nov 24	15.6
Oct 24	15.85
Oct 24	15.89
Oct 24	16.03

Free Cash Flow Yield

3130.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	10.55%
Sep 26	10.5%
Sep 26	10.45%
Aug 26	10.5%
Aug 26	10.28%
Aug 26	10.4%
Aug 26	10.79%
Jul 26	10.81%
Jul 26	10.65%
Jul 26	10.79%
Jul 26	9.95%
Jul 26	9.93%
Jun 26	10.55%
Jun 26	10.38%
Jun 26	10.38%
Jun 26	10.47%
May 26	10.55%
May 26	10.52%
May 26	10.45%
May 26	10.47%
Apr 26	10.52%
Apr 26	10.52%
Apr 26	10.5%
Apr 26	10.52%
Apr 26	10.52%
Mar 26	10.5%
Mar 26	10.4%
Mar 26	10.4%
Mar 26	10.31%
Feb 26	10.31%
Feb 26	10.4%
Feb 26	10.38%
Jan 26	10.47%
Jan 26	10.43%
Jan 26	10.36%
Jan 26	10.4%
Jan 26	10.36%
Dec 25	10.54%
Dec 25	10.54%
Dec 25	10.47%
Dec 25	10.52%
Nov 25	10.5%
Nov 25	10.47%
Nov 25	10.34%
Nov 25	10.43%
Oct 25	10.52%
Oct 25	10.45%
Oct 25	10.59%
Oct 25	10.5%
Oct 25	10.47%
Sep 25	10.17%
Sep 25	10.28%
Sep 25	10.17%
Sep 25	10.1%
Aug 25	10.3%
Aug 25	10.33%
Aug 25	10.12%
Aug 25	9.97%
Aug 25	10.42%
Jul 25	10.37%
Jul 25	10.28%
Jul 25	10.39%
Jul 25	9.91%
Jun 25	9.05%
Jun 25	9.21%
Jun 25	9.11%
Jun 25	9.13%
May 25	9.07%
May 25	8.84%
May 25	8.78%
May 25	8.99%
May 25	9.15%
Apr 25	9.27%
Apr 25	9.35%
Apr 25	9.63%
Apr 25	9.29%
Mar 25	8.4%
Mar 25	8.32%
Mar 25	8.29%
Mar 25	8.25%
Feb 25	8.3%
Feb 25	8.29%
Feb 25	8.29%
Feb 25	8.51%
Jan 25	8.61%
Jan 25	8.63%
Jan 25	8.65%
Jan 25	8.59%
Dec 24	7.89%
Dec 24	7.91%
Dec 24	7.84%
Dec 24	7.84%
Nov 24	7.89%
Nov 24	7.95%
Nov 24	7.97%
Nov 24	7.98%
Nov 24	7.89%
Oct 24	7.77%
Oct 24	7.75%
Oct 24	7.68%

Price to Sales

3130.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.56
Sep 26	2.57
Sep 26	2.58
Aug 26	2.57
Aug 26	2.62
Aug 26	2.59
Aug 26	2.5
Jul 26	2.49
Jul 26	2.53
Jul 26	2.5
Jul 26	2.71
Jul 26	2.72
Jun 26	2.74
Jun 26	2.78
Jun 26	2.78
Jun 26	2.76
May 26	2.74
May 26	2.74
May 26	2.76
May 26	2.76
Apr 26	2.74
Apr 26	2.74
Apr 26	2.75
Apr 26	2.74
Apr 26	2.74
Mar 26	2.79
Mar 26	2.81
Mar 26	2.81
Mar 26	2.84
Feb 26	2.84
Feb 26	2.81
Feb 26	2.82
Jan 26	2.79
Jan 26	2.81
Jan 26	2.83
Jan 26	2.81
Jan 26	2.83
Dec 25	2.85
Dec 25	2.85
Dec 25	2.87
Dec 25	2.85
Nov 25	2.86
Nov 25	2.87
Nov 25	2.9
Nov 25	2.88
Oct 25	2.85
Oct 25	2.87
Oct 25	2.83
Oct 25	2.86
Oct 25	2.87
Sep 25	2.96
Sep 25	2.93
Sep 25	2.96
Sep 25	2.98
Aug 25	2.92
Aug 25	2.91
Aug 25	2.97
Aug 25	3.02
Aug 25	2.89
Jul 25	2.9
Jul 25	2.93
Jul 25	2.9
Jul 25	3.04
Jun 25	3.07
Jun 25	3.01
Jun 25	3.05
Jun 25	3.04
May 25	3.06
May 25	3.14
May 25	3.16
May 25	3.09
May 25	3.03
Apr 25	2.99
Apr 25	2.97
Apr 25	2.88
Apr 25	2.99
Mar 25	3.05
Mar 25	3.08
Mar 25	3.09
Mar 25	3.1
Feb 25	3.08
Feb 25	3.09
Feb 25	3.09
Feb 25	3.01
Jan 25	2.98
Jan 25	2.97
Jan 25	2.96
Jan 25	2.98
Dec 24	3.03
Dec 24	3.02
Dec 24	3.05
Dec 24	3.05
Nov 24	3.03
Nov 24	3.01
Nov 24	3
Nov 24	2.99
Nov 24	3.03
Oct 24	3.07
Oct 24	3.08
Oct 24	3.11

EV/EBITDA

3130.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.13
Sep 26	6.18
Sep 26	6.23
Aug 26	6.18
Aug 26	6.4
Aug 26	6.28
Aug 26	5.9
Jul 26	5.88
Jul 26	6.03
Jul 26	5.9
Jul 26	6.74
Jul 26	6.77
Jun 26	6.76
Jun 26	6.92
Jun 26	6.92
Jun 26	6.83
May 26	6.76
May 26	6.78
May 26	6.85
May 26	6.83
Apr 26	6.78
Apr 26	6.78
Apr 26	6.8
Apr 26	6.78
Apr 26	6.78
Mar 26	6.86
Mar 26	6.96
Mar 26	6.96
Mar 26	7.06
Feb 26	7.06
Feb 26	6.96
Feb 26	6.99
Jan 26	6.89
Jan 26	6.94
Jan 26	7.01
Jan 26	6.96
Jan 26	7.01
Dec 25	6.34
Dec 25	6.34
Dec 25	6.41
Dec 25	6.37
Nov 25	6.39
Nov 25	6.41
Nov 25	6.56
Nov 25	6.46
Oct 25	6.37
Oct 25	6.44
Oct 25	6.3
Oct 25	6.39
Oct 25	6.41
Sep 25	6.72
Sep 25	6.6
Sep 25	6.72
Sep 25	6.79
Aug 25	6.58
Aug 25	6.56
Aug 25	6.77
Aug 25	6.94
Aug 25	6.46
Jul 25	6.51
Jul 25	6.6
Jul 25	6.48
Jul 25	7.01
Jun 25	7.13
Jun 25	6.93
Jun 25	7.05
Jun 25	7.03
May 25	7.1
May 25	7.4
May 25	7.48
May 25	7.2
May 25	7
Apr 25	6.85
Apr 25	6.75
Apr 25	6.43
Apr 25	6.83
Mar 25	7.24
Mar 25	7.34
Mar 25	7.39
Mar 25	7.44
Feb 25	7.36
Feb 25	7.39
Feb 25	7.39
Feb 25	7.09
Jan 25	6.96
Jan 25	6.94
Jan 25	6.91
Jan 25	6.99
Dec 24	6.64
Dec 24	6.61
Dec 24	6.71
Dec 24	6.71
Nov 24	6.64
Nov 24	6.56
Nov 24	6.53
Nov 24	6.51
Nov 24	6.64
Oct 24	6.81
Oct 24	6.84
Oct 24	6.94

Price/Operating Cashflow

3130.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	8.93
Sep 26	8.97
Sep 26	9.01
Aug 26	8.97
Aug 26	9.16
Aug 26	9.05
Aug 26	8.73
Jul 26	8.71
Jul 26	8.84
Jul 26	8.73
Jul 26	9.46
Jul 26	9.48
Jun 26	8.89
Jun 26	9.03
Jun 26	9.03
Jun 26	8.95
May 26	8.89
May 26	8.91
May 26	8.97
May 26	8.95
Apr 26	8.91
Apr 26	8.91
Apr 26	8.93
Apr 26	8.91
Apr 26	8.91
Mar 26	8.92
Mar 26	9
Mar 26	9
Mar 26	9.08
Feb 26	9.08
Feb 26	9
Feb 26	9.02
Jan 26	8.94
Jan 26	8.98
Jan 26	9.04
Jan 26	9
Jan 26	9.04
Dec 25	8.75
Dec 25	8.75
Dec 25	8.81
Dec 25	8.77
Nov 25	8.79
Nov 25	8.81
Nov 25	8.92
Nov 25	8.84
Oct 25	8.77
Oct 25	8.82
Oct 25	8.71
Oct 25	8.79
Oct 25	8.81
Sep 25	9.18
Sep 25	9.08
Sep 25	9.18
Sep 25	9.24
Aug 25	9.06
Aug 25	9.04
Aug 25	9.22
Aug 25	9.37
Aug 25	8.96
Jul 25	9
Jul 25	9.08
Jul 25	8.98
Jul 25	9.43
Jun 25	9.81
Jun 25	9.64
Jun 25	9.74
Jun 25	9.72
May 25	9.78
May 25	10.04
May 25	10.1
May 25	9.87
May 25	9.7
Apr 25	9.57
Apr 25	9.49
Apr 25	9.21
Apr 25	9.55
Mar 25	9.95
Mar 25	10.04
Mar 25	10.08
Mar 25	10.12
Feb 25	10.06
Feb 25	10.08
Feb 25	10.08
Feb 25	9.81
Jan 25	9.7
Jan 25	9.68
Jan 25	9.66
Jan 25	9.73
Dec 24	10.67
Dec 24	10.64
Dec 24	10.74
Dec 24	10.74
Nov 24	10.67
Nov 24	10.59
Nov 24	10.57
Nov 24	10.55
Nov 24	10.67
Oct 24	10.84
Oct 24	10.86
Oct 24	10.96

Price to Book

3130.TW Price to Book by year
Period	Price to Book
Sep 26	3.79
Sep 26	3.8
Sep 26	3.82
Aug 26	3.8
Aug 26	3.89
Aug 26	3.84
Aug 26	3.7
Jul 26	3.69
Jul 26	3.75
Jul 26	3.7
Jul 26	4.01
Jul 26	4.02
Jun 26	4.28
Jun 26	4.34
Jun 26	4.34
Jun 26	4.3
May 26	4.28
May 26	4.28
May 26	4.31
May 26	4.3
Apr 26	4.28
Apr 26	4.28
Apr 26	4.29
Apr 26	4.28
Apr 26	4.28
Mar 26	4.54
Mar 26	4.58
Mar 26	4.58
Mar 26	4.62
Feb 26	4.62
Feb 26	4.58
Feb 26	4.59
Jan 26	4.55
Jan 26	4.57
Jan 26	4.6
Jan 26	4.58
Jan 26	4.6
Dec 25	5.04
Dec 25	5.04
Dec 25	5.07
Dec 25	5.05
Nov 25	5.06
Nov 25	5.07
Nov 25	5.14
Nov 25	5.1
Oct 25	5.05
Oct 25	5.08
Oct 25	5.02
Oct 25	5.06
Oct 25	5.07
Sep 25	4.22
Sep 25	4.17
Sep 25	4.22
Sep 25	4.25
Aug 25	4.16
Aug 25	4.16
Aug 25	4.24
Aug 25	4.3
Aug 25	4.12
Jul 25	4.14
Jul 25	4.17
Jul 25	4.13
Jul 25	4.33
Jun 25	4.55
Jun 25	4.47
Jun 25	4.52
Jun 25	4.51
May 25	4.54
May 25	4.66
May 25	4.69
May 25	4.58
May 25	4.5
Apr 25	4.44
Apr 25	4.4
Apr 25	4.27
Apr 25	4.43
Mar 25	4.67
Mar 25	4.71
Mar 25	4.74
Mar 25	4.76
Feb 25	4.73
Feb 25	4.74
Feb 25	4.74
Feb 25	4.61
Jan 25	4.56
Jan 25	4.55
Jan 25	4.54
Jan 25	4.57
Dec 24	5.05
Dec 24	5.04
Dec 24	5.08
Dec 24	5.08
Nov 24	5.05
Nov 24	5.01
Nov 24	5
Nov 24	4.99
Nov 24	5.05
Oct 24	5.13
Oct 24	5.14
Oct 24	5.18

No video analysis for this stock yet. Request one from our team.

AI Analysis

104 Corporation

Video analysis: 3130.TW

Similar companies