Home / 3123.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3123.T make money? Does 3123.T have pricing power? What's the Earnings Whisper? Will 3123.T profit more as the business scales? What is 3123.T's management track record? Is 3123.T's current price justified?

Saibo Co., Ltd.

¥650 +$40.00 (+6.56%)

JPX · 16 Sep 2026 01:21 UTC

Previous Close

¥650

Day Range

¥650 - ¥650

Year Range

¥561¥731

Market Cap

8.25B

AVG Volume

4.55K

Trailing/Forward PE

6.7/-

PEG ratio

0.11

Dividend Yield

2.62%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3123.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	10.35B
2024	10.3B
2023	11.42B
2022	7.44B

Net Income (JPY)

3123.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.07B
2024	858.91M
2023	945.72M
2022	615.32M

Operating Income (JPY)

3123.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	992.05M
2024	805.42M
2023	987.28M
2022	850.32M

EBITDA (JPY)

3123.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.51B
2024	2.6B
2023	2.92B
2022	2.02B

Cash Flows (JPY)

3123.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	775.3M
2024	1.95B
2023	1.94B
2022	590.59M

EPS (JPY)

3123.T EPS (JPY) by year
Period	EPS (JPY)
2025	82.75
2024	65.8
2023	71.7
2022	46.58

Expenses (JPY)

3123.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.79B
2024	2.31B
2023	1.99B
2022	1.3B

Cash & Debt (JPY)

3123.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	3.64B
2024	3.95B
2023	3.64B
2022	2.99B
2021	2.59B
2020	1.82B
2019	1.92B
2018	2.04B
2017	2.75B
2016	3.6B

Debt ratios

3123.T Debt ratios by year
Period	Debt ratios
2025	0.84

Margins

3123.T Margins by year
Period	Margins
2025	23.78%
2024	26.23%
2023	23.15%
2022	24.68%

Return on Capital

3123.T Return on Capital by year
Period	Return on Capital
2025	4.87%
2024	4.27%
2023	4.83%
2022	3.39%

Shares Outstanding

3123.T Shares Outstanding by year
Period	Shares Outstanding
2025	12.48M
2024	12.99M
2023	13.08M
2022	13.22M

Dividends (JPY)

3123.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	9
2026	18
2025	16
2024	16
2023	16
2022	14
2021	14
2020	14
2019	14
2018	10

Book Value Per Share (JPY)

3123.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1757.02
2024	1549.81
2023	1495.23
2022	1375.45

Total Assets (JPY)

3123.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	42.9B
2024	41.95B
2023	43.53B
2022	41.85B
2021	43.36B
2020	39.55B
2019	27.56B
2018	26.62B
2017	27.84B
2016	28.07B

PE Ratio

3123.T PE Ratio by year
Period	PE Ratio
Sep 26	7.6
Sep 26	7.54
Sep 26	7.65
Aug 26	7.62
Aug 26	7.6
Aug 26	7.48
Aug 26	7.43
Jul 26	7.46
Jul 26	7.39
Jul 26	7.37
Jul 26	7.5
Jul 26	7.54
Jun 26	6.1
Jun 26	6.3
Jun 26	6.35
Jun 26	6.49
May 26	6.53
May 26	6.5
May 26	6.55
May 26	6.4
May 26	6.34
Apr 26	6.36
Apr 26	6.33
Apr 26	6.36
Apr 26	6.28
Mar 26	7.83
Mar 26	8
Mar 26	7.97
Mar 26	8.32
Feb 26	8.49
Feb 26	8.22
Feb 26	8.12
Feb 26	7.54
Jan 26	7.54
Jan 26	7.53
Jan 26	7.51
Jan 26	7.4
Dec 25	7.27
Dec 25	9.74
Dec 25	9.75
Dec 25	9.82
Dec 25	9.89
Nov 25	10.09
Nov 25	10.09
Nov 25	10.17
Nov 25	10.15
Oct 25	9.67
Oct 25	9.92
Oct 25	9.7
Oct 25	10.07
Oct 25	10.19
Sep 25	9.5
Sep 25	9.33
Sep 25	9.21
Sep 25	9.32
Aug 25	8.89
Aug 25	8.38
Aug 25	8.03
Aug 25	8.05
Aug 25	8.05
Jul 25	8.11
Jul 25	8.06
Jul 25	7.91
Jul 25	7.59
Jun 25	7.97
Jun 25	7.86
Jun 25	7.76
Jun 25	7.81
May 25	7.61
May 25	7.6
May 25	7.58
May 25	7.58
May 25	7.52
Apr 25	7.57
Apr 25	7.47
Apr 25	7.34
Apr 25	7.39
Mar 25	6.28
Mar 25	6.5
Mar 25	6.25
Mar 25	6.21
Feb 25	6.22
Feb 25	6.09
Feb 25	6.12
Feb 25	6.17
Jan 25	6.21
Jan 25	6.29
Jan 25	6.25
Jan 25	6.19
Dec 24	6.16
Dec 24	5.9
Dec 24	5.92
Dec 24	5.9
Dec 24	5.92
Nov 24	5.98
Nov 24	5.98
Nov 24	5.89
Nov 24	6
Nov 24	5.84
Oct 24	5.82

Free Cash Flow Yield

3123.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.56%
Sep 26	9.63%
Sep 26	9.5%
Aug 26	9.53%
Aug 26	9.56%
Aug 26	9.71%
Aug 26	9.79%
Jul 26	9.74%
Jul 26	9.83%
Jul 26	9.86%
Jul 26	9.69%
Jul 26	9.63%
Jun 26	15.35%
Jun 26	14.86%
Jun 26	14.75%
Jun 26	14.42%
May 26	14.34%
May 26	14.4%
May 26	14.29%
May 26	14.63%
May 26	14.77%
Apr 26	14.72%
Apr 26	14.79%
Apr 26	14.72%
Apr 26	14.91%
Mar 26	18.14%
Mar 26	17.75%
Mar 26	17.81%
Mar 26	17.06%
Feb 26	16.72%
Feb 26	17.26%
Feb 26	17.49%
Feb 26	18.83%
Jan 26	18.83%
Jan 26	18.86%
Jan 26	18.89%
Jan 26	19.17%
Dec 25	19.52%
Dec 25	15.42%
Dec 25	15.4%
Dec 25	15.29%
Dec 25	15.19%
Nov 25	14.89%
Nov 25	14.89%
Nov 25	14.77%
Nov 25	14.79%
Oct 25	15.53%
Oct 25	15.14%
Oct 25	15.48%
Oct 25	14.91%
Oct 25	14.74%
Sep 25	23.95%
Sep 25	24.37%
Sep 25	24.69%
Sep 25	24.41%
Aug 25	25.57%
Aug 25	27.14%
Aug 25	28.32%
Aug 25	28.27%
Aug 25	28.27%
Jul 25	28.06%
Jul 25	28.21%
Jul 25	28.75%
Jul 25	29.96%
Jun 25	32.22%
Jun 25	32.68%
Jun 25	33.09%
Jun 25	32.88%
May 25	33.72%
May 25	33.79%
May 25	33.86%
May 25	33.86%
May 25	34.15%
Apr 25	33.93%
Apr 25	34.37%
Apr 25	34.98%
Apr 25	34.75%
Mar 25	32.64%
Mar 25	31.52%
Mar 25	32.77%
Mar 25	32.98%
Feb 25	32.91%
Feb 25	33.62%
Feb 25	33.47%
Feb 25	33.19%
Jan 25	32.98%
Jan 25	32.57%
Jan 25	32.77%
Jan 25	33.12%
Dec 24	33.26%
Dec 24	45.22%
Dec 24	45.13%
Dec 24	45.22%
Dec 24	45.13%
Nov 24	44.65%
Nov 24	44.65%
Nov 24	45.32%
Nov 24	44.47%
Nov 24	45.71%
Oct 24	45.91%

Price to Sales

3123.T Price to Sales by year
Period	Price to Sales
Sep 26	0.78
Sep 26	0.78
Sep 26	0.79
Aug 26	0.79
Aug 26	0.78
Aug 26	0.77
Aug 26	0.77
Jul 26	0.77
Jul 26	0.76
Jul 26	0.76
Jul 26	0.77
Jul 26	0.78
Jun 26	0.75
Jun 26	0.78
Jun 26	0.78
Jun 26	0.8
May 26	0.8
May 26	0.8
May 26	0.81
May 26	0.79
May 26	0.78
Apr 26	0.78
Apr 26	0.78
Apr 26	0.78
Apr 26	0.77
Mar 26	0.8
Mar 26	0.81
Mar 26	0.81
Mar 26	0.85
Feb 26	0.86
Feb 26	0.84
Feb 26	0.83
Feb 26	0.77
Jan 26	0.77
Jan 26	0.77
Jan 26	0.76
Jan 26	0.75
Dec 25	0.74
Dec 25	0.72
Dec 25	0.72
Dec 25	0.73
Dec 25	0.73
Nov 25	0.74
Nov 25	0.74
Nov 25	0.75
Nov 25	0.75
Oct 25	0.71
Oct 25	0.73
Oct 25	0.72
Oct 25	0.74
Oct 25	0.75
Sep 25	0.79
Sep 25	0.78
Sep 25	0.77
Sep 25	0.78
Aug 25	0.74
Aug 25	0.7
Aug 25	0.67
Aug 25	0.67
Aug 25	0.67
Jul 25	0.68
Jul 25	0.67
Jul 25	0.66
Jul 25	0.63
Jun 25	0.6
Jun 25	0.59
Jun 25	0.59
Jun 25	0.59
May 25	0.57
May 25	0.57
May 25	0.57
May 25	0.57
May 25	0.57
Apr 25	0.57
Apr 25	0.56
Apr 25	0.55
Apr 25	0.56
Mar 25	0.57
Mar 25	0.59
Mar 25	0.57
Mar 25	0.56
Feb 25	0.56
Feb 25	0.55
Feb 25	0.55
Feb 25	0.56
Jan 25	0.56
Jan 25	0.57
Jan 25	0.57
Jan 25	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.57
Nov 24	0.55
Oct 24	0.55

EV/EBITDA

3123.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.6
Sep 26	6.58
Sep 26	6.62
Aug 26	6.61
Aug 26	6.6
Aug 26	6.55
Aug 26	6.53
Jul 26	6.54
Jul 26	6.51
Jul 26	6.5
Jul 26	6.56
Jul 26	6.58
Jun 26	5.84
Jun 26	5.94
Jun 26	5.96
Jun 26	6.03
May 26	6.04
May 26	6.03
May 26	6.05
May 26	5.98
May 26	5.96
Apr 26	5.96
Apr 26	5.95
Apr 26	5.96
Apr 26	5.93
Mar 26	6.33
Mar 26	6.4
Mar 26	6.39
Mar 26	6.52
Feb 26	6.59
Feb 26	6.49
Feb 26	6.44
Feb 26	6.21
Jan 26	6.21
Jan 26	6.21
Jan 26	6.2
Jan 26	6.16
Dec 25	6.11
Dec 25	6.47
Dec 25	6.48
Dec 25	6.5
Dec 25	6.52
Nov 25	6.58
Nov 25	6.58
Nov 25	6.6
Nov 25	6.6
Oct 25	6.45
Oct 25	6.53
Oct 25	6.46
Oct 25	6.57
Oct 25	6.61
Sep 25	6.65
Sep 25	6.59
Sep 25	6.55
Sep 25	6.59
Aug 25	6.45
Aug 25	6.28
Aug 25	6.16
Aug 25	6.17
Aug 25	6.17
Jul 25	6.19
Jul 25	6.17
Jul 25	6.12
Jul 25	6.02
Jun 25	6.03
Jun 25	6
Jun 25	5.96
Jun 25	5.98
May 25	5.92
May 25	5.91
May 25	5.91
May 25	5.91
May 25	5.89
Apr 25	5.9
Apr 25	5.87
Apr 25	5.83
Apr 25	5.85
Mar 25	5.67
Mar 25	5.75
Mar 25	5.66
Mar 25	5.65
Feb 25	5.65
Feb 25	5.61
Feb 25	5.62
Feb 25	5.64
Jan 25	5.65
Jan 25	5.68
Jan 25	5.66
Jan 25	5.64
Dec 24	5.63
Dec 24	5.28
Dec 24	5.28
Dec 24	5.28
Dec 24	5.28
Nov 24	5.31
Nov 24	5.31
Nov 24	5.27
Nov 24	5.31
Nov 24	5.26
Oct 24	5.25

Price/Operating Cashflow

3123.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.87
Sep 26	3.84
Sep 26	3.9
Aug 26	3.88
Aug 26	3.87
Aug 26	3.81
Aug 26	3.78
Jul 26	3.8
Jul 26	3.77
Jul 26	3.75
Jul 26	3.82
Jul 26	3.84
Jun 26	3.21
Jun 26	3.31
Jun 26	3.34
Jun 26	3.41
May 26	3.44
May 26	3.42
May 26	3.45
May 26	3.37
May 26	3.34
Apr 26	3.35
Apr 26	3.33
Apr 26	3.35
Apr 26	3.3
Mar 26	3.61
Mar 26	3.68
Mar 26	3.67
Mar 26	3.83
Feb 26	3.91
Feb 26	3.79
Feb 26	3.74
Feb 26	3.47
Jan 26	3.47
Jan 26	3.47
Jan 26	3.46
Jan 26	3.41
Dec 25	3.35
Dec 25	4.02
Dec 25	4.03
Dec 25	4.06
Dec 25	4.08
Nov 25	4.17
Nov 25	4.17
Nov 25	4.2
Nov 25	4.19
Oct 25	3.99
Oct 25	4.1
Oct 25	4.01
Oct 25	4.16
Oct 25	4.21
Sep 25	3.44
Sep 25	3.38
Sep 25	3.34
Sep 25	3.38
Aug 25	3.22
Aug 25	3.04
Aug 25	2.91
Aug 25	2.92
Aug 25	2.92
Jul 25	2.94
Jul 25	2.92
Jul 25	2.87
Jul 25	2.75
Jun 25	2.71
Jun 25	2.67
Jun 25	2.64
Jun 25	2.65
May 25	2.59
May 25	2.58
May 25	2.58
May 25	2.58
May 25	2.56
Apr 25	2.57
Apr 25	2.54
Apr 25	2.5
Apr 25	2.51
Mar 25	2.63
Mar 25	2.73
Mar 25	2.62
Mar 25	2.61
Feb 25	2.61
Feb 25	2.56
Feb 25	2.57
Feb 25	2.59
Jan 25	2.61
Jan 25	2.64
Jan 25	2.62
Jan 25	2.6
Dec 24	2.59
Dec 24	1.98
Dec 24	1.98
Dec 24	1.98
Dec 24	1.98
Nov 24	2
Nov 24	2
Nov 24	1.97
Nov 24	2.01
Nov 24	1.96
Oct 24	1.95

Price to Book

3123.T Price to Book by year
Period	Price to Book
Sep 26	0.37
Sep 26	0.37
Sep 26	0.37
Aug 26	0.37
Aug 26	0.37
Aug 26	0.36
Aug 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.37
Jun 26	0.36
Jun 26	0.37
Jun 26	0.37
Jun 26	0.38
May 26	0.38
May 26	0.38
May 26	0.38
May 26	0.38
May 26	0.37
Apr 26	0.37
Apr 26	0.37
Apr 26	0.37
Apr 26	0.37
Mar 26	0.39
Mar 26	0.4
Mar 26	0.4
Mar 26	0.42
Feb 26	0.42
Feb 26	0.41
Feb 26	0.41
Feb 26	0.38
Jan 26	0.38
Jan 26	0.38
Jan 26	0.38
Jan 26	0.37
Dec 25	0.36
Dec 25	0.37
Dec 25	0.37
Dec 25	0.37
Dec 25	0.37
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Oct 25	0.36
Oct 25	0.37
Oct 25	0.37
Oct 25	0.38
Oct 25	0.38
Sep 25	0.41
Sep 25	0.4
Sep 25	0.39
Sep 25	0.4
Aug 25	0.38
Aug 25	0.36
Aug 25	0.34
Aug 25	0.34
Aug 25	0.34
Jul 25	0.35
Jul 25	0.34
Jul 25	0.34
Jul 25	0.32
Jun 25	0.33
Jun 25	0.32
Jun 25	0.32
Jun 25	0.32
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
Apr 25	0.31
Apr 25	0.31
Apr 25	0.3
Apr 25	0.3
Mar 25	0.32
Mar 25	0.33
Mar 25	0.31
Mar 25	0.31
Feb 25	0.31
Feb 25	0.31
Feb 25	0.31
Feb 25	0.31
Jan 25	0.31
Jan 25	0.32
Jan 25	0.31
Jan 25	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Oct 24	0.3

No video analysis for this stock yet. Request one from our team.

AI Analysis

Saibo Co., Ltd.

Video analysis: 3123.T

Similar companies