Home / 3123.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3123.T make money? Does 3123.T have pricing power? What's the Earnings Whisper? Will 3123.T profit more as the business scales? What is 3123.T's management track record? Is 3123.T's current price justified?

Saibo Co., Ltd.

¥650 +$40.00 (+6.56%)

JPX · 16 Sep 2026 01:21 UTC

Previous Close

¥650

Day Range

¥650 - ¥650

Year Range

¥561¥731

Market Cap

8.25B

AVG Volume

4.55K

Trailing/Forward PE

6.7/-

PEG ratio

0.11

Dividend Yield

2.62%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3123.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	2.48B
25 Q4	2.53B
25 Q3	2.39B
25 Q2	2.61B
25 Q1	2.82B
24 Q4	2.56B
24 Q3	2.51B
24 Q2	2.58B
24 Q1	2.64B
23 Q4	3.13B

Net Income (JPY)

3123.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	460.04M
25 Q4	58.43M
25 Q3	223.5M
25 Q2	498.72M
25 Q1	286.35M
24 Q4	270.91M
24 Q3	13M
24 Q2	204M
24 Q1	371M
23 Q4	231.2M

Operating Income (JPY)

3123.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	328.99M
25 Q4	97.47M
25 Q3	221.53M
25 Q2	328.1M
25 Q1	344.94M
24 Q4	282.17M
24 Q3	-8M
24 Q2	182M
24 Q1	349.25M
23 Q4	150.5M

EBITDA (JPY)

3123.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	675.26M
25 Q4	448.2M
25 Q3	571.61M
25 Q2	678.87M
25 Q1	814.88M
24 Q4	711.49M
24 Q3	497.41M
24 Q2	533M
24 Q1	857.69M
23 Q4	737M

Cash Flows (JPY)

3123.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	716.59M
25 Q4	38.15M
25 Q3	422.17M
25 Q2	279.83M
25 Q1	35.15M
24 Q4	460.41M
24 Q3	742M
24 Q2	-75M
24 Q1	826M
23 Q4	610.04M

EPS (JPY)

3123.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	36.12
25 Q4	4.63
25 Q3	17.27
25 Q2	38.64
25 Q1	22.21
24 Q4	20.86
24 Q3	0.99
24 Q2	15.56
24 Q1	28.39
23 Q4	17.66

Expenses (JPY)

3123.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	438.49M
25 Q4	606.09M
25 Q3	898.86M
25 Q2	474.11M
25 Q1	808.49M
24 Q4	468.37M
24 Q3	759M
24 Q2	552M
24 Q1	533M
23 Q4	504.77M

Cash & Debt (JPY)

3123.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	4.07B
25 Q4	3.64B
25 Q3	3.91B
25 Q2	3.79B
25 Q1	3.71B
24 Q4	3.95B
24 Q3	3.77B
24 Q2	3.71B
24 Q1	4.11B
23 Q4	3.64B

Debt ratios

3123.T Debt ratios by quarter
Period	Debt ratios
26 Q1	3.33
25 Q4	3.37
25 Q3	3.04
25 Q2	3.23
25 Q1	3.52
24 Q4	3.51
24 Q3	3.54
24 Q2	3.46
24 Q1	3.22
23 Q4	3.64

Margins

3123.T Margins by quarter
Period	Margins
26 Q1	28.14%
25 Q4	19.85%
25 Q3	24.9%
25 Q2	24.8%
25 Q1	25.39%
24 Q4	24.7%
24 Q3	26.2%
24 Q2	25.89%
24 Q1	28.08%
23 Q4	20.71%

Return on Capital

3123.T Return on Capital by quarter
Period	Return on Capital
26 Q1	2.05%
25 Q4	0.27%
25 Q3	1.02%
25 Q2	2.33%
25 Q1	1.39%
24 Q4	1.35%
24 Q3	0.07%
24 Q2	1.03%
24 Q1	1.87%
23 Q4	1.18%

Shares Outstanding

3123.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	12.69M
25 Q4	12.48M
25 Q3	12.89M
25 Q2	12.89M
25 Q1	12.89M
24 Q4	12.99M
24 Q3	13.21M
24 Q2	13.08M
24 Q1	13.08M
23 Q4	13.08M

Dividends (JPY)

3123.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	9
Sep 26	9
Mar 26	9
Sep 25	8
Mar 25	8
Sep 24	8
Mar 24	8
Sep 23	8
Mar 23	8
Sep 22	7

Book Value Per Share (JPY)

3123.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	1768.99
25 Q4	1757.02
25 Q3	1692.47
25 Q2	1660.19
25 Q1	1594.38
24 Q4	1549.81
24 Q3	1509.46
24 Q2	1516.48
24 Q1	1520.77
23 Q4	1495.23

Total Assets (JPY)

3123.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	43.18B
25 Q4	42.9B
25 Q3	43.01B
25 Q2	42.64B
25 Q1	42.23B
24 Q4	41.95B
24 Q3	42.17B
24 Q2	42.36B
24 Q1	43.65B
23 Q4	43.53B

PE Ratio

3123.T PE Ratio by quarter
Period	PE Ratio
Sep 26	7.6
Sep 26	7.54
Sep 26	7.65
Aug 26	7.62
Aug 26	7.6
Aug 26	7.48
Aug 26	7.43
Jul 26	7.46
Jul 26	7.39
Jul 26	7.37
Jul 26	7.5
Jul 26	7.54
Jun 26	6.1
Jun 26	6.3
Jun 26	6.35
Jun 26	6.49
May 26	6.53
May 26	6.5
May 26	6.55
May 26	6.4
May 26	6.34
Apr 26	6.36
Apr 26	6.33
Apr 26	6.36
Apr 26	6.28
Mar 26	7.83
Mar 26	8
Mar 26	7.97
Mar 26	8.32
Feb 26	8.49
Feb 26	8.22
Feb 26	8.12
Feb 26	7.54
Jan 26	7.54
Jan 26	7.53
Jan 26	7.51
Jan 26	7.4
Dec 25	7.27
Dec 25	9.74
Dec 25	9.75
Dec 25	9.82
Dec 25	9.89
Nov 25	10.09
Nov 25	10.09
Nov 25	10.17
Nov 25	10.15
Oct 25	9.67
Oct 25	9.92
Oct 25	9.7
Oct 25	10.07
Oct 25	10.19
Sep 25	9.5
Sep 25	9.33
Sep 25	9.21
Sep 25	9.32
Aug 25	8.89
Aug 25	8.38
Aug 25	8.03
Aug 25	8.05
Aug 25	8.05
Jul 25	8.11
Jul 25	8.06
Jul 25	7.91
Jul 25	7.59
Jun 25	7.97
Jun 25	7.86
Jun 25	7.76
Jun 25	7.81
May 25	7.61
May 25	7.6
May 25	7.58
May 25	7.58
May 25	7.52
Apr 25	7.57
Apr 25	7.47
Apr 25	7.34
Apr 25	7.39
Mar 25	6.28
Mar 25	6.5
Mar 25	6.25
Mar 25	6.21
Feb 25	6.22
Feb 25	6.09
Feb 25	6.12
Feb 25	6.17
Jan 25	6.21
Jan 25	6.29
Jan 25	6.25
Jan 25	6.19
Dec 24	6.16
Dec 24	5.9
Dec 24	5.92
Dec 24	5.9
Dec 24	5.92
Nov 24	5.98
Nov 24	5.98
Nov 24	5.89
Nov 24	6
Nov 24	5.84
Oct 24	5.82

Free Cash Flow Yield

3123.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	9.56%
Sep 26	9.63%
Sep 26	9.5%
Aug 26	9.53%
Aug 26	9.56%
Aug 26	9.71%
Aug 26	9.79%
Jul 26	9.74%
Jul 26	9.83%
Jul 26	9.86%
Jul 26	9.69%
Jul 26	9.63%
Jun 26	15.35%
Jun 26	14.86%
Jun 26	14.75%
Jun 26	14.42%
May 26	14.34%
May 26	14.4%
May 26	14.29%
May 26	14.63%
May 26	14.77%
Apr 26	14.72%
Apr 26	14.79%
Apr 26	14.72%
Apr 26	14.91%
Mar 26	18.14%
Mar 26	17.75%
Mar 26	17.81%
Mar 26	17.06%
Feb 26	16.72%
Feb 26	17.26%
Feb 26	17.49%
Feb 26	18.83%
Jan 26	18.83%
Jan 26	18.86%
Jan 26	18.89%
Jan 26	19.17%
Dec 25	19.52%
Dec 25	15.42%
Dec 25	15.4%
Dec 25	15.29%
Dec 25	15.19%
Nov 25	14.89%
Nov 25	14.89%
Nov 25	14.77%
Nov 25	14.79%
Oct 25	15.53%
Oct 25	15.14%
Oct 25	15.48%
Oct 25	14.91%
Oct 25	14.74%
Sep 25	23.95%
Sep 25	24.37%
Sep 25	24.69%
Sep 25	24.41%
Aug 25	25.57%
Aug 25	27.14%
Aug 25	28.32%
Aug 25	28.27%
Aug 25	28.27%
Jul 25	28.06%
Jul 25	28.21%
Jul 25	28.75%
Jul 25	29.96%
Jun 25	32.22%
Jun 25	32.68%
Jun 25	33.09%
Jun 25	32.88%
May 25	33.72%
May 25	33.79%
May 25	33.86%
May 25	33.86%
May 25	34.15%
Apr 25	33.93%
Apr 25	34.37%
Apr 25	34.98%
Apr 25	34.75%
Mar 25	32.64%
Mar 25	31.52%
Mar 25	32.77%
Mar 25	32.98%
Feb 25	32.91%
Feb 25	33.62%
Feb 25	33.47%
Feb 25	33.19%
Jan 25	32.98%
Jan 25	32.57%
Jan 25	32.77%
Jan 25	33.12%
Dec 24	33.26%
Dec 24	45.22%
Dec 24	45.13%
Dec 24	45.22%
Dec 24	45.13%
Nov 24	44.65%
Nov 24	44.65%
Nov 24	45.32%
Nov 24	44.47%
Nov 24	45.71%
Oct 24	45.91%

Price to Sales

3123.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.78
Sep 26	0.78
Sep 26	0.79
Aug 26	0.79
Aug 26	0.78
Aug 26	0.77
Aug 26	0.77
Jul 26	0.77
Jul 26	0.76
Jul 26	0.76
Jul 26	0.77
Jul 26	0.78
Jun 26	0.75
Jun 26	0.78
Jun 26	0.78
Jun 26	0.8
May 26	0.8
May 26	0.8
May 26	0.81
May 26	0.79
May 26	0.78
Apr 26	0.78
Apr 26	0.78
Apr 26	0.78
Apr 26	0.77
Mar 26	0.8
Mar 26	0.81
Mar 26	0.81
Mar 26	0.85
Feb 26	0.86
Feb 26	0.84
Feb 26	0.83
Feb 26	0.77
Jan 26	0.77
Jan 26	0.77
Jan 26	0.76
Jan 26	0.75
Dec 25	0.74
Dec 25	0.72
Dec 25	0.72
Dec 25	0.73
Dec 25	0.73
Nov 25	0.74
Nov 25	0.74
Nov 25	0.75
Nov 25	0.75
Oct 25	0.71
Oct 25	0.73
Oct 25	0.72
Oct 25	0.74
Oct 25	0.75
Sep 25	0.79
Sep 25	0.78
Sep 25	0.77
Sep 25	0.78
Aug 25	0.74
Aug 25	0.7
Aug 25	0.67
Aug 25	0.67
Aug 25	0.67
Jul 25	0.68
Jul 25	0.67
Jul 25	0.66
Jul 25	0.63
Jun 25	0.6
Jun 25	0.59
Jun 25	0.59
Jun 25	0.59
May 25	0.57
May 25	0.57
May 25	0.57
May 25	0.57
May 25	0.57
Apr 25	0.57
Apr 25	0.56
Apr 25	0.55
Apr 25	0.56
Mar 25	0.57
Mar 25	0.59
Mar 25	0.57
Mar 25	0.56
Feb 25	0.56
Feb 25	0.55
Feb 25	0.55
Feb 25	0.56
Jan 25	0.56
Jan 25	0.57
Jan 25	0.57
Jan 25	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Dec 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.57
Nov 24	0.55
Oct 24	0.55

EV/EBITDA

3123.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.6
Sep 26	6.58
Sep 26	6.62
Aug 26	6.61
Aug 26	6.6
Aug 26	6.55
Aug 26	6.53
Jul 26	6.54
Jul 26	6.51
Jul 26	6.5
Jul 26	6.56
Jul 26	6.58
Jun 26	5.84
Jun 26	5.94
Jun 26	5.96
Jun 26	6.03
May 26	6.04
May 26	6.03
May 26	6.05
May 26	5.98
May 26	5.96
Apr 26	5.96
Apr 26	5.95
Apr 26	5.96
Apr 26	5.93
Mar 26	6.33
Mar 26	6.4
Mar 26	6.39
Mar 26	6.52
Feb 26	6.59
Feb 26	6.49
Feb 26	6.44
Feb 26	6.21
Jan 26	6.21
Jan 26	6.21
Jan 26	6.2
Jan 26	6.16
Dec 25	6.11
Dec 25	6.47
Dec 25	6.48
Dec 25	6.5
Dec 25	6.52
Nov 25	6.58
Nov 25	6.58
Nov 25	6.6
Nov 25	6.6
Oct 25	6.45
Oct 25	6.53
Oct 25	6.46
Oct 25	6.57
Oct 25	6.61
Sep 25	6.65
Sep 25	6.59
Sep 25	6.55
Sep 25	6.59
Aug 25	6.45
Aug 25	6.28
Aug 25	6.16
Aug 25	6.17
Aug 25	6.17
Jul 25	6.19
Jul 25	6.17
Jul 25	6.12
Jul 25	6.02
Jun 25	6.03
Jun 25	6
Jun 25	5.96
Jun 25	5.98
May 25	5.92
May 25	5.91
May 25	5.91
May 25	5.91
May 25	5.89
Apr 25	5.9
Apr 25	5.87
Apr 25	5.83
Apr 25	5.85
Mar 25	5.67
Mar 25	5.75
Mar 25	5.66
Mar 25	5.65
Feb 25	5.65
Feb 25	5.61
Feb 25	5.62
Feb 25	5.64
Jan 25	5.65
Jan 25	5.68
Jan 25	5.66
Jan 25	5.64
Dec 24	5.63
Dec 24	5.28
Dec 24	5.28
Dec 24	5.28
Dec 24	5.28
Nov 24	5.31
Nov 24	5.31
Nov 24	5.27
Nov 24	5.31
Nov 24	5.26
Oct 24	5.25

Price/Operating Cashflow

3123.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	3.87
Sep 26	3.84
Sep 26	3.9
Aug 26	3.88
Aug 26	3.87
Aug 26	3.81
Aug 26	3.78
Jul 26	3.8
Jul 26	3.77
Jul 26	3.75
Jul 26	3.82
Jul 26	3.84
Jun 26	3.21
Jun 26	3.31
Jun 26	3.34
Jun 26	3.41
May 26	3.44
May 26	3.42
May 26	3.45
May 26	3.37
May 26	3.34
Apr 26	3.35
Apr 26	3.33
Apr 26	3.35
Apr 26	3.3
Mar 26	3.61
Mar 26	3.68
Mar 26	3.67
Mar 26	3.83
Feb 26	3.91
Feb 26	3.79
Feb 26	3.74
Feb 26	3.47
Jan 26	3.47
Jan 26	3.47
Jan 26	3.46
Jan 26	3.41
Dec 25	3.35
Dec 25	4.02
Dec 25	4.03
Dec 25	4.06
Dec 25	4.08
Nov 25	4.17
Nov 25	4.17
Nov 25	4.2
Nov 25	4.19
Oct 25	3.99
Oct 25	4.1
Oct 25	4.01
Oct 25	4.16
Oct 25	4.21
Sep 25	3.44
Sep 25	3.38
Sep 25	3.34
Sep 25	3.38
Aug 25	3.22
Aug 25	3.04
Aug 25	2.91
Aug 25	2.92
Aug 25	2.92
Jul 25	2.94
Jul 25	2.92
Jul 25	2.87
Jul 25	2.75
Jun 25	2.71
Jun 25	2.67
Jun 25	2.64
Jun 25	2.65
May 25	2.59
May 25	2.58
May 25	2.58
May 25	2.58
May 25	2.56
Apr 25	2.57
Apr 25	2.54
Apr 25	2.5
Apr 25	2.51
Mar 25	2.63
Mar 25	2.73
Mar 25	2.62
Mar 25	2.61
Feb 25	2.61
Feb 25	2.56
Feb 25	2.57
Feb 25	2.59
Jan 25	2.61
Jan 25	2.64
Jan 25	2.62
Jan 25	2.6
Dec 24	2.59
Dec 24	1.98
Dec 24	1.98
Dec 24	1.98
Dec 24	1.98
Nov 24	2
Nov 24	2
Nov 24	1.97
Nov 24	2.01
Nov 24	1.96
Oct 24	1.95

Price to Book

3123.T Price to Book by quarter
Period	Price to Book
Sep 26	0.37
Sep 26	0.37
Sep 26	0.37
Aug 26	0.37
Aug 26	0.37
Aug 26	0.36
Aug 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jul 26	0.37
Jun 26	0.36
Jun 26	0.37
Jun 26	0.37
Jun 26	0.38
May 26	0.38
May 26	0.38
May 26	0.38
May 26	0.38
May 26	0.37
Apr 26	0.37
Apr 26	0.37
Apr 26	0.37
Apr 26	0.37
Mar 26	0.39
Mar 26	0.4
Mar 26	0.4
Mar 26	0.42
Feb 26	0.42
Feb 26	0.41
Feb 26	0.41
Feb 26	0.38
Jan 26	0.38
Jan 26	0.38
Jan 26	0.38
Jan 26	0.37
Dec 25	0.36
Dec 25	0.37
Dec 25	0.37
Dec 25	0.37
Dec 25	0.37
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Oct 25	0.36
Oct 25	0.37
Oct 25	0.37
Oct 25	0.38
Oct 25	0.38
Sep 25	0.41
Sep 25	0.4
Sep 25	0.39
Sep 25	0.4
Aug 25	0.38
Aug 25	0.36
Aug 25	0.34
Aug 25	0.34
Aug 25	0.34
Jul 25	0.35
Jul 25	0.34
Jul 25	0.34
Jul 25	0.32
Jun 25	0.33
Jun 25	0.32
Jun 25	0.32
Jun 25	0.32
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
Apr 25	0.31
Apr 25	0.31
Apr 25	0.3
Apr 25	0.3
Mar 25	0.32
Mar 25	0.33
Mar 25	0.31
Mar 25	0.31
Feb 25	0.31
Feb 25	0.31
Feb 25	0.31
Feb 25	0.31
Jan 25	0.31
Jan 25	0.32
Jan 25	0.31
Jan 25	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Nov 24	0.31
Oct 24	0.3

No video analysis for this stock yet. Request one from our team.

AI Analysis

Saibo Co., Ltd.

Video analysis: 3123.T

Similar companies