Home / 3094.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3094.TW make money? Does 3094.TW have pricing power? What's the Earnings Whisper? Will 3094.TW profit more as the business scales? What is 3094.TW's management track record? Is 3094.TW's current price justified?

Davicom Semiconductor, Inc.

TWD 44.55 +$20.55 (+85.62%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 42.25

Day Range

TWD 42.25TWD 45

Year Range

TWD 21.8TWD 50.8

Market Cap

3.7B

AVG Volume

4.35M

Trailing/Forward PE

71.68/-

PEG ratio

0.21

Dividend Yield

0.56%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3094.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	187.76M
2024	165.86M
2023	242.57M
2022	307.09M
2021	283.47M
2020	233.54M
2019	242.53M
2018	261.1M
2017	307.34M
2016	312.55M

Net Income (TWD)

3094.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	20.36M
2024	14.36M
2023	50.74M
2022	69.03M
2021	69.66M
2020	33.45M
2019	41.4M
2018	37.63M
2017	52.33M
2016	71.27M

Operating Income (TWD)

3094.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	-37K
2024	-26.12M
2023	52.5M
2022	117.53M
2021	65.98M
2020	20.73M
2019	10.09M
2018	11.18M
2017	53.34M
2016	58.34M

EBITDA (TWD)

3094.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	24.9M
2024	24.24M
2023	63.92M
2022	98.78M
2021	75.56M
2020	44.99M
2019	46.15M
2018	20.13M
2017	64.12M
2016	69.82M

Cash Flows (TWD)

3094.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	27.13M
2024	18.25M
2023	49.65M
2022	108.87M
2021	72.27M
2020	28.22M
2019	19.73M
2018	53.42M
2017	43.65M
2016	81.39M

EPS (TWD)

3094.TW EPS (TWD) by year
Period	EPS (TWD)
2025	0.25
2024	0.17
2023	0.62
2022	0.84
2021	0.87
2020	0.42
2019	0.49
2018	0.45
2017	0.63
2016	0.86

Expenses (TWD)

3094.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	142.46M
2024	137.99M
2023	149.65M
2022	156.91M
2021	148.57M
2020	147.18M
2019	193.28M
2018	163.16M
2017	157.87M
2016	161.87M

Cash & Debt (TWD)

3094.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	679.64M
2024	666.16M
2023	695.33M
2022	727.9M
2021	678.99M
2020	680.17M
2019	752.57M
2018	835.86M
2017	881.41M
2016	920.5M

Debt ratios

3094.TW Debt ratios by year
Period	Debt ratios
2025	-2.89
2024	-2.26
2023	-2.2
2022	-2.46
2021	-3.29
2020	-3.51
2019	-3.41
2018	-3.73

Margins

3094.TW Margins by year
Period	Margins
2025	75.65%
2024	67.04%
2023	67.46%
2022	71.59%
2021	71.11%
2020	67.13%
2019	66.4%
2018	66.56%
2017	68.35%
2016	69.55%

Return on Capital

3094.TW Return on Capital by year
Period	Return on Capital
2025	1.99%
2024	1.43%
2023	4.91%
2022	6.48%
2021	6.66%
2020	3.2%
2019	3.74%
2018	3.27%
2017	4.36%
2016	5.84%

Shares Outstanding

3094.TW Shares Outstanding by year
Period	Shares Outstanding
2025	83.12M
2024	82.61M
2023	82.61M
2022	82.61M
2021	80.32M
2020	80.46M
2019	83.14M
2018	83.86M
2017	83.1M
2016	82.72M

Dividends (TWD)

3094.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	0.25
2025	0.17
2024	0.61
2023	1
2022	0.99
2021	0.8
2020	0.82
2019	0.8
2018	0.9
2017	0.77

Book Value Per Share (TWD)

3094.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	12.33
2024	12.19
2023	12.51
2022	12.89
2021	13.01
2020	12.97
2019	13.3
2018	13.72
2017	14.44
2016	14.76

Total Assets (TWD)

3094.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	1.13B
2024	1.12B
2023	1.15B
2022	1.19B
2021	1.17B
2020	1.16B
2019	1.23B
2018	1.21B
2017	1.27B
2016	1.3B

PE Ratio

3094.TW PE Ratio by year
Period	PE Ratio
Sep 26	161.72
Sep 26	156.55
Sep 26	177.99
Aug 26	156.17
Aug 26	136.84
Aug 26	144.5
Aug 26	133.4
Jul 26	133.4
Jul 26	138.56
Jul 26	141.24
Jul 26	154.45
Jul 26	149.28
Jun 26	162.07
Jun 26	156.15
Jun 26	131.25
Jun 26	130.02
May 26	138.6
May 26	144.31
May 26	133.29
May 26	126.15
Apr 26	106.96
Apr 26	110.84
Apr 26	101.24
Apr 26	93.28
Apr 26	91.45
Mar 26	86.13
Mar 26	88.55
Mar 26	86.5
Mar 26	88.74
Feb 26	95.45
Feb 26	91.54
Feb 26	91.35
Jan 26	94.89
Jan 26	96.76
Jan 26	93.59
Jan 26	92.47
Jan 26	89.48
Dec 25	205.27
Dec 25	202.31
Dec 25	204.42
Dec 25	200.62
Nov 25	201.89
Nov 25	192.17
Nov 25	208.65
Nov 25	202.31
Oct 25	209.49
Oct 25	214.98
Oct 25	214.56
Oct 25	226.39
Oct 25	220.47
Sep 25	118.25
Sep 25	124.74
Sep 25	112.43
Sep 25	116.23
Aug 25	115.34
Aug 25	112.87
Aug 25	108.84
Aug 25	108.39
Aug 25	107.72
Jul 25	108.39
Jul 25	110.41
Jul 25	110.19
Jul 25	111.31
Jun 25	145.5
Jun 25	143.77
Jun 25	148.37
Jun 25	150.1
May 25	149.52
May 25	154.12
May 25	145.5
May 25	134.86
May 25	138.02
Apr 25	135.72
Apr 25	131.12
Apr 25	126.23
Apr 25	154.99
Mar 25	203.57
Mar 25	212.65
Mar 25	209.38
Mar 25	214.46
Feb 25	219.18
Feb 25	220.27
Feb 25	219.54
Feb 25	219.54
Jan 25	202.12
Jan 25	198.13
Jan 25	195.95
Jan 25	204.66
Dec 24	115.27
Dec 24	111.15
Dec 24	114.69
Dec 24	117.63
Nov 24	114.88
Nov 24	116.65
Nov 24	117.83
Nov 24	122.74
Nov 24	121.36
Oct 24	126.27
Oct 24	123.72
Oct 24	125.88

Free Cash Flow Yield

3094.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.7%
Sep 26	1.75%
Sep 26	1.54%
Aug 26	1.76%
Aug 26	2%
Aug 26	1.9%
Aug 26	2.06%
Jul 26	2.06%
Jul 26	1.98%
Jul 26	1.94%
Jul 26	1.78%
Jul 26	1.84%
Jun 26	0.82%
Jun 26	0.85%
Jun 26	1.02%
Jun 26	1.02%
May 26	0.96%
May 26	0.92%
May 26	1%
May 26	1.06%
Apr 26	1.25%
Apr 26	1.2%
Apr 26	1.32%
Apr 26	1.43%
Apr 26	1.46%
Mar 26	1.23%
Mar 26	1.2%
Mar 26	1.23%
Mar 26	1.2%
Feb 26	1.11%
Feb 26	1.16%
Feb 26	1.16%
Jan 26	1.12%
Jan 26	1.1%
Jan 26	1.13%
Jan 26	1.15%
Jan 26	1.19%
Dec 25	0.7%
Dec 25	0.71%
Dec 25	0.7%
Dec 25	0.71%
Nov 25	0.71%
Nov 25	0.74%
Nov 25	0.68%
Nov 25	0.71%
Oct 25	0.68%
Oct 25	0.66%
Oct 25	0.66%
Oct 25	0.63%
Oct 25	0.65%
Sep 25	0.74%
Sep 25	0.7%
Sep 25	0.78%
Sep 25	0.75%
Aug 25	0.76%
Aug 25	0.77%
Aug 25	0.8%
Aug 25	0.81%
Aug 25	0.81%
Jul 25	0.81%
Jul 25	0.79%
Jul 25	0.79%
Jul 25	0.79%
Jun 25	0.87%
Jun 25	0.88%
Jun 25	0.86%
Jun 25	0.85%
May 25	0.85%
May 25	0.82%
May 25	0.87%
May 25	0.94%
May 25	0.92%
Apr 25	0.94%
Apr 25	0.97%
Apr 25	1.01%
Apr 25	0.82%
Mar 25	0.47%
Mar 25	0.45%
Mar 25	0.46%
Mar 25	0.45%
Feb 25	0.44%
Feb 25	0.44%
Feb 25	0.44%
Feb 25	0.44%
Jan 25	0.48%
Jan 25	0.49%
Jan 25	0.49%
Jan 25	0.47%
Dec 24	0.66%
Dec 24	0.69%
Dec 24	0.67%
Dec 24	0.65%
Nov 24	0.67%
Nov 24	0.66%
Nov 24	0.65%
Nov 24	0.62%
Nov 24	0.63%
Oct 24	0.61%
Oct 24	0.62%
Oct 24	0.61%

Price to Sales

3094.TW Price to Sales by year
Period	Price to Sales
Sep 26	18.96
Sep 26	18.36
Sep 26	20.87
Aug 26	18.31
Aug 26	16.05
Aug 26	16.94
Aug 26	15.64
Jul 26	15.64
Jul 26	16.25
Jul 26	16.56
Jul 26	18.11
Jul 26	17.5
Jun 26	17.57
Jun 26	16.93
Jun 26	14.23
Jun 26	14.1
May 26	15.03
May 26	15.65
May 26	14.45
May 26	13.68
Apr 26	11.6
Apr 26	12.02
Apr 26	10.98
Apr 26	10.12
Apr 26	9.92
Mar 26	10.15
Mar 26	10.44
Mar 26	10.2
Mar 26	10.46
Feb 26	11.25
Feb 26	10.79
Feb 26	10.77
Jan 26	11.19
Jan 26	11.41
Jan 26	11.03
Jan 26	10.9
Jan 26	10.55
Dec 25	11.41
Dec 25	11.25
Dec 25	11.36
Dec 25	11.15
Nov 25	11.22
Nov 25	10.68
Nov 25	11.6
Nov 25	11.25
Oct 25	11.64
Oct 25	11.95
Oct 25	11.93
Oct 25	12.58
Oct 25	12.25
Sep 25	11.26
Sep 25	11.88
Sep 25	10.71
Sep 25	11.07
Aug 25	10.98
Aug 25	10.75
Aug 25	10.36
Aug 25	10.32
Aug 25	10.26
Jul 25	10.32
Jul 25	10.51
Jul 25	10.49
Jul 25	10.6
Jun 25	12.6
Jun 25	12.45
Jun 25	12.85
Jun 25	13
May 25	12.95
May 25	13.35
May 25	12.6
May 25	11.68
May 25	11.95
Apr 25	11.75
Apr 25	11.36
Apr 25	10.93
Apr 25	13.42
Mar 25	12.77
Mar 25	13.34
Mar 25	13.13
Mar 25	13.45
Feb 25	13.75
Feb 25	13.82
Feb 25	13.77
Feb 25	13.77
Jan 25	12.68
Jan 25	12.43
Jan 25	12.29
Jan 25	12.84
Dec 24	13.12
Dec 24	12.65
Dec 24	13.06
Dec 24	13.39
Nov 24	13.08
Nov 24	13.28
Nov 24	13.41
Nov 24	13.97
Nov 24	13.82
Oct 24	14.37
Oct 24	14.08
Oct 24	14.33

EV/EBITDA

3094.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	140.86
Sep 26	135.34
Sep 26	158.24
Aug 26	134.93
Aug 26	114.27
Aug 26	122.45
Aug 26	110.59
Jul 26	110.59
Jul 26	116.11
Jul 26	118.98
Jul 26	133.09
Jul 26	127.57
Jun 26	107.97
Jun 26	103.13
Jun 26	82.76
Jun 26	81.76
May 26	88.77
May 26	93.45
May 26	84.43
May 26	78.59
Apr 26	62.9
Apr 26	66.07
Apr 26	58.22
Apr 26	51.71
Apr 26	50.21
Mar 26	35.44
Mar 26	36.89
Mar 26	35.66
Mar 26	37
Feb 26	40.99
Feb 26	38.66
Feb 26	38.55
Jan 26	40.66
Jan 26	41.77
Jan 26	39.88
Jan 26	39.22
Jan 26	37.44
Dec 25	66.28
Dec 25	64.95
Dec 25	65.9
Dec 25	64.19
Nov 25	64.76
Nov 25	60.39
Nov 25	67.8
Nov 25	64.95
Oct 25	68.18
Oct 25	70.65
Oct 25	70.46
Oct 25	75.78
Oct 25	73.12
Sep 25	50.58
Sep 25	54.54
Sep 25	47.04
Sep 25	49.36
Aug 25	48.81
Aug 25	47.31
Aug 25	44.86
Aug 25	44.59
Aug 25	44.18
Jul 25	44.59
Jul 25	45.82
Jul 25	45.68
Jul 25	46.36
Jun 25	61.68
Jun 25	60.66
Jun 25	63.39
Jun 25	64.41
May 25	64.07
May 25	66.8
May 25	61.68
May 25	55.38
May 25	57.26
Apr 25	55.89
Apr 25	53.17
Apr 25	50.27
Apr 25	67.31
Mar 25	102.58
Mar 25	108.68
Mar 25	106.48
Mar 25	109.9
Feb 25	113.07
Feb 25	113.8
Feb 25	113.31
Feb 25	113.31
Jan 25	101.61
Jan 25	98.93
Jan 25	97.46
Jan 25	103.31
Dec 24	63.97
Dec 24	60.87
Dec 24	63.53
Dec 24	65.74
Nov 24	63.68
Nov 24	65.01
Nov 24	65.89
Nov 24	69.59
Nov 24	68.55
Oct 24	72.25
Oct 24	70.33
Oct 24	71.95

Price/Operating Cashflow

3094.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	58.77
Sep 26	56.89
Sep 26	64.68
Aug 26	56.75
Aug 26	49.73
Aug 26	52.51
Aug 26	48.47
Jul 26	48.47
Jul 26	50.35
Jul 26	51.33
Jul 26	56.12
Jul 26	54.25
Jun 26	119.94
Jun 26	115.56
Jun 26	97.13
Jun 26	96.22
May 26	102.57
May 26	106.8
May 26	98.64
May 26	93.35
Apr 26	79.15
Apr 26	82.02
Apr 26	74.92
Apr 26	69.03
Apr 26	67.67
Mar 26	79.15
Mar 26	81.38
Mar 26	79.49
Mar 26	81.55
Feb 26	87.71
Feb 26	84.12
Feb 26	83.95
Jan 26	87.2
Jan 26	88.91
Jan 26	86
Jan 26	84.97
Jan 26	82.23
Dec 25	136.71
Dec 25	134.74
Dec 25	136.15
Dec 25	133.61
Nov 25	134.46
Nov 25	127.99
Nov 25	138.96
Nov 25	134.74
Oct 25	139.52
Oct 25	143.18
Oct 25	142.9
Oct 25	150.77
Oct 25	146.83
Sep 25	128.54
Sep 25	135.6
Sep 25	122.21
Sep 25	126.35
Aug 25	125.38
Aug 25	122.7
Aug 25	118.32
Aug 25	117.83
Aug 25	117.1
Jul 25	117.83
Jul 25	120.02
Jul 25	119.78
Jul 25	121
Jun 25	111.19
Jun 25	109.87
Jun 25	113.39
Jun 25	114.7
May 25	114.27
May 25	117.78
May 25	111.19
May 25	103.06
May 25	105.48
Apr 25	103.72
Apr 25	100.2
Apr 25	96.47
Apr 25	118.44
Mar 25	173.71
Mar 25	181.45
Mar 25	178.66
Mar 25	183
Feb 25	187.02
Feb 25	187.95
Feb 25	187.33
Feb 25	187.33
Jan 25	172.47
Jan 25	169.06
Jan 25	167.2
Jan 25	174.64
Dec 24	130.53
Dec 24	125.86
Dec 24	129.86
Dec 24	133.2
Nov 24	130.08
Nov 24	132.09
Nov 24	133.42
Nov 24	138.98
Nov 24	137.42
Oct 24	142.98
Oct 24	140.09
Oct 24	142.54

Price to Book

3094.TW Price to Book by year
Period	Price to Book
Sep 26	3.44
Sep 26	3.33
Sep 26	3.78
Aug 26	3.32
Aug 26	2.91
Aug 26	3.07
Aug 26	2.83
Jul 26	2.83
Jul 26	2.94
Jul 26	3
Jul 26	3.28
Jul 26	3.17
Jun 26	3.22
Jun 26	3.1
Jun 26	2.61
Jun 26	2.58
May 26	2.75
May 26	2.87
May 26	2.65
May 26	2.51
Apr 26	2.13
Apr 26	2.2
Apr 26	2.01
Apr 26	1.85
Apr 26	1.82
Mar 26	1.89
Mar 26	1.95
Mar 26	1.9
Mar 26	1.95
Feb 26	2.1
Feb 26	2.01
Feb 26	2.01
Jan 26	2.09
Jan 26	2.13
Jan 26	2.06
Jan 26	2.03
Jan 26	1.97
Dec 25	2.13
Dec 25	2.1
Dec 25	2.12
Dec 25	2.08
Nov 25	2.09
Nov 25	1.99
Nov 25	2.16
Nov 25	2.1
Oct 25	2.17
Oct 25	2.23
Oct 25	2.22
Oct 25	2.35
Oct 25	2.28
Sep 25	1.98
Sep 25	2.09
Sep 25	1.88
Sep 25	1.94
Aug 25	1.93
Aug 25	1.89
Aug 25	1.82
Aug 25	1.81
Aug 25	1.8
Jul 25	1.81
Jul 25	1.85
Jul 25	1.84
Jul 25	1.86
Jun 25	2.07
Jun 25	2.05
Jun 25	2.12
Jun 25	2.14
May 25	2.13
May 25	2.2
May 25	2.07
May 25	1.92
May 25	1.97
Apr 25	1.94
Apr 25	1.87
Apr 25	1.8
Apr 25	2.21
Mar 25	2.34
Mar 25	2.44
Mar 25	2.4
Mar 25	2.46
Feb 25	2.52
Feb 25	2.53
Feb 25	2.52
Feb 25	2.52
Jan 25	2.32
Jan 25	2.27
Jan 25	2.25
Jan 25	2.35
Dec 24	2.44
Dec 24	2.35
Dec 24	2.43
Dec 24	2.49
Nov 24	2.43
Nov 24	2.47
Nov 24	2.49
Nov 24	2.6
Nov 24	2.57
Oct 24	2.67
Oct 24	2.62
Oct 24	2.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

Davicom Semiconductor, Inc.

Video analysis: 3094.TW

Similar companies