Home / 3090.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3090.TW make money? Does 3090.TW have pricing power? What's the Earnings Whisper? Will 3090.TW profit more as the business scales? What is 3090.TW's management track record? Is 3090.TW's current price justified?

Nichidenbo Corporation

TWD 159 +$51.00 (+47.22%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 163.5

Day Range

TWD 159TWD 166

Year Range

TWD 71.5TWD 365

Market Cap

45.72B

AVG Volume

10.97M

Trailing/Forward PE

19.51/10.85

PEG ratio

0.34

Dividend Yield

3.02%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3090.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	15.73B
2024	12.14B
2023	10.66B
2022	10.79B
2021	10.91B
2020	9.24B
2019	8.82B
2018	10.68B
2017	8.25B
2016	8.45B

Net Income (TWD)

3090.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	1.25B
2024	946.8M
2023	706.31M
2022	827.37M
2021	819.42M
2020	599.76M
2019	593.24M
2018	1.53B
2017	582.26M
2016	387.06M

Operating Income (TWD)

3090.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	1.6B
2024	1.19B
2023	1.04B
2022	1.18B
2021	1.14B
2020	856.66M
2019	774.96M
2018	1.87B
2017	668.61M
2016	473.51M

EBITDA (TWD)

3090.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	1.62B
2024	1.29B
2023	1.07B
2022	1.22B
2021	1.21B
2020	942.03M
2019	884.71M
2018	2.02B
2017	647.16M
2016	488.31M

Cash Flows (TWD)

3090.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	58.69M
2024	-160.47M
2023	865.03M
2022	945.76M
2021	15.65M
2020	449.46M
2019	1.27B
2018	438.88M
2017	661.8M
2016	477.21M

EPS (TWD)

3090.TW EPS (TWD) by year
Period	EPS (TWD)
2025	5.4
2024	4.46
2023	3.33
2022	4.41
2021	4.65
2020	3.34
2019	3.3
2018	8.5
2017	3.22
2016	2.18

Expenses (TWD)

3090.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.02B
2024	838.12M
2023	773.61M
2022	968.07M
2021	886.66M
2020	758.35M
2019	697.01M
2018	1.11B
2017	754.94M
2016	765.06M

Cash & Debt (TWD)

3090.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	1.69B
2024	2.29B
2023	2.69B
2022	2.64B
2021	1.58B
2020	1.8B
2019	1.53B
2018	1.94B
2017	1.78B
2016	1.09B

Debt ratios

3090.TW Debt ratios by year
Period	Debt ratios
2025	0.39
2024	0.01
2023	-0.25
2022	-0.34
2021	0.12
2020	-0.02
2019	0
2018	-0.04

Margins

3090.TW Margins by year
Period	Margins
2025	16.44%
2024	16.04%
2023	15.41%
2022	18.03%
2021	18.45%
2020	17.32%
2019	16.51%
2018	27.84%
2017	17.21%
2016	14.62%

Return on Capital

3090.TW Return on Capital by year
Period	Return on Capital
2025	9.03%
2024	14.23%
2023	11.26%
2022	12.46%
2021	16.8%
2020	13.28%
2019	13.41%
2018	31.47%
2017	16.94%
2016	13.03%

Shares Outstanding

3090.TW Shares Outstanding by year
Period	Shares Outstanding
2025	293.95M
2024	212.6M
2023	212.66M
2022	185.73M
2021	178.48M
2020	178.66M
2019	178.66M
2018	178.66M
2017	178.24M
2016	175.98M

Dividends (TWD)

3090.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	4.8
2025	4.2
2024	3.4
2023	5.5
2022	4
2021	3.1
2020	3.5
2019	6.5
2018	2.5
2017	1.87

Book Value Per Share (TWD)

3090.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	47.19
2024	31.3
2023	29.5
2022	35.75
2021	27.33
2020	25.28
2019	24.76
2018	27.19
2017	19.28
2016	16.88

Total Assets (TWD)

3090.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	20.17B
2024	10.88B
2023	9.38B
2022	9.37B
2021	8.87B
2020	7.8B
2019	7.31B
2018	8.78B
2017	7.27B
2016	7.07B

PE Ratio

3090.TW PE Ratio by year
Period	PE Ratio
Sep 26	34.22
Sep 26	34.11
Sep 26	36.94
Aug 26	36.41
Aug 26	34.53
Aug 26	36.52
Aug 26	31.49
Jul 26	26.16
Jul 26	34.32
Jul 26	40.7
Jul 26	59.96
Jul 26	66.65
Jun 26	72.74
Jun 26	78.02
Jun 26	60.07
Jun 26	51.86
May 26	53.74
May 26	50.45
May 26	33.32
May 26	26.63
Apr 26	22.6
Apr 26	22.62
Apr 26	25.46
Apr 26	23.47
Apr 26	21.28
Mar 26	18.66
Mar 26	18.46
Mar 26	17.9
Mar 26	17.94
Feb 26	19.32
Feb 26	18
Feb 26	17.73
Jan 26	17.92
Jan 26	19.67
Jan 26	19.47
Jan 26	19.57
Jan 26	20.93
Dec 25	21.17
Dec 25	21.42
Dec 25	23.66
Dec 25	19.83
Nov 25	20.13
Nov 25	18.79
Nov 25	20.47
Nov 25	18.25
Oct 25	20.42
Oct 25	20.15
Oct 25	17.82
Oct 25	17.3
Oct 25	16.87
Sep 25	14.99
Sep 25	15.35
Sep 25	14.75
Sep 25	14.42
Aug 25	14.16
Aug 25	13.96
Aug 25	14.04
Aug 25	14.28
Aug 25	15.41
Jul 25	15.21
Jul 25	15.65
Jul 25	14.6
Jul 25	14.44
Jun 25	16.93
Jun 25	16.71
Jun 25	17.27
Jun 25	17.4
May 25	17.36
May 25	16.91
May 25	16.98
May 25	16.55
May 25	14.77
Apr 25	14.01
Apr 25	13.83
Apr 25	13.58
Apr 25	16.21
Mar 25	17.53
Mar 25	18.25
Mar 25	18.25
Mar 25	17.58
Feb 25	17.63
Feb 25	17.78
Feb 25	17.85
Feb 25	17.88
Jan 25	16.54
Jan 25	16.26
Jan 25	16.39
Jan 25	16.81
Dec 24	17.24
Dec 24	16.65
Dec 24	16.97
Dec 24	18.35
Nov 24	18.06
Nov 24	16.43
Nov 24	16.58
Nov 24	15.35
Nov 24	14.95
Oct 24	15.17
Oct 24	15.17
Oct 24	15.2

Free Cash Flow Yield

3090.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.01%
Sep 26	-0.01%
Sep 26	-0.01%
Aug 26	-0.01%
Aug 26	-0.01%
Aug 26	-0.01%
Aug 26	-0.02%
Jul 26	-0.02%
Jul 26	-0.01%
Jul 26	-0.01%
Jul 26	-0.01%
Jul 26	-0.01%
Jun 26	0.06%
Jun 26	0.06%
Jun 26	0.08%
Jun 26	0.09%
May 26	0.09%
May 26	0.09%
May 26	0.14%
May 26	0.18%
Apr 26	0.21%
Apr 26	0.21%
Apr 26	0.18%
Apr 26	0.2%
Apr 26	0.22%
Mar 26	-1.43%
Mar 26	-1.44%
Mar 26	-1.49%
Mar 26	-1.48%
Feb 26	-1.38%
Feb 26	-1.48%
Feb 26	-1.5%
Jan 26	-1.49%
Jan 26	-1.35%
Jan 26	-1.37%
Jan 26	-1.36%
Jan 26	-1.27%
Dec 25	-0.7%
Dec 25	-0.69%
Dec 25	-0.62%
Dec 25	-0.74%
Nov 25	-0.73%
Nov 25	-0.79%
Nov 25	-0.72%
Nov 25	-0.81%
Oct 25	-0.72%
Oct 25	-0.73%
Oct 25	-0.83%
Oct 25	-0.85%
Oct 25	-0.88%
Sep 25	-2.13%
Sep 25	-2.08%
Sep 25	-2.16%
Sep 25	-2.21%
Aug 25	-2.25%
Aug 25	-2.28%
Aug 25	-2.27%
Aug 25	-2.23%
Aug 25	-2.07%
Jul 25	-2.09%
Jul 25	-2.04%
Jul 25	-2.18%
Jul 25	-2.21%
Jun 25	-1%
Jun 25	-1.01%
Jun 25	-0.98%
Jun 25	-0.97%
May 25	-0.98%
May 25	-1%
May 25	-1%
May 25	-1.02%
May 25	-1.15%
Apr 25	-1.21%
Apr 25	-1.23%
Apr 25	-1.25%
Apr 25	-1.05%
Mar 25	3.41%
Mar 25	3.28%
Mar 25	3.28%
Mar 25	3.4%
Feb 25	3.39%
Feb 25	3.37%
Feb 25	3.35%
Feb 25	3.35%
Jan 25	3.62%
Jan 25	3.68%
Jan 25	3.65%
Jan 25	3.56%
Dec 24	4.11%
Dec 24	4.25%
Dec 24	4.17%
Dec 24	3.86%
Nov 24	3.92%
Nov 24	4.31%
Nov 24	4.27%
Nov 24	4.61%
Nov 24	4.73%
Oct 24	4.67%
Oct 24	4.67%
Oct 24	4.66%

Price to Sales

3090.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.88
Sep 26	2.87
Sep 26	3.11
Aug 26	3.06
Aug 26	2.91
Aug 26	3.07
Aug 26	2.65
Jul 26	2.2
Jul 26	2.89
Jul 26	3.42
Jul 26	5.04
Jul 26	5.61
Jun 26	5.79
Jun 26	6.21
Jun 26	4.78
Jun 26	4.13
May 26	4.28
May 26	4.02
May 26	2.65
May 26	2.12
Apr 26	1.8
Apr 26	1.8
Apr 26	2.03
Apr 26	1.87
Apr 26	1.7
Mar 26	1.35
Mar 26	1.34
Mar 26	1.3
Mar 26	1.3
Feb 26	1.4
Feb 26	1.31
Feb 26	1.29
Jan 26	1.3
Jan 26	1.43
Jan 26	1.41
Jan 26	1.42
Jan 26	1.52
Dec 25	1.38
Dec 25	1.4
Dec 25	1.55
Dec 25	1.3
Nov 25	1.32
Nov 25	1.23
Nov 25	1.34
Nov 25	1.19
Oct 25	1.33
Oct 25	1.32
Oct 25	1.16
Oct 25	1.13
Oct 25	1.1
Sep 25	1.19
Sep 25	1.22
Sep 25	1.17
Sep 25	1.15
Aug 25	1.12
Aug 25	1.11
Aug 25	1.11
Aug 25	1.13
Aug 25	1.22
Jul 25	1.21
Jul 25	1.24
Jul 25	1.16
Jul 25	1.15
Jun 25	1.32
Jun 25	1.3
Jun 25	1.35
Jun 25	1.36
May 25	1.35
May 25	1.32
May 25	1.32
May 25	1.29
May 25	1.15
Apr 25	1.09
Apr 25	1.08
Apr 25	1.06
Apr 25	1.26
Mar 25	1.27
Mar 25	1.32
Mar 25	1.32
Mar 25	1.27
Feb 25	1.28
Feb 25	1.29
Feb 25	1.29
Feb 25	1.29
Jan 25	1.2
Jan 25	1.18
Jan 25	1.19
Jan 25	1.22
Dec 24	1.31
Dec 24	1.26
Dec 24	1.29
Dec 24	1.39
Nov 24	1.37
Nov 24	1.24
Nov 24	1.26
Nov 24	1.16
Nov 24	1.13
Oct 24	1.15
Oct 24	1.15
Oct 24	1.15

EV/EBITDA

3090.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	28.02
Sep 26	27.93
Sep 26	30.16
Aug 26	29.75
Aug 26	28.26
Aug 26	29.83
Aug 26	25.87
Jul 26	21.67
Jul 26	28.1
Jul 26	33.12
Jul 26	48.28
Jul 26	53.55
Jun 26	57.34
Jun 26	61.41
Jun 26	47.57
Jun 26	41.24
May 26	42.69
May 26	40.15
May 26	26.95
May 26	21.79
Apr 26	18.68
Apr 26	18.7
Apr 26	20.89
Apr 26	19.35
Apr 26	17.67
Mar 26	14.76
Mar 26	14.62
Mar 26	14.22
Mar 26	14.25
Feb 26	15.23
Feb 26	14.29
Feb 26	14.1
Jan 26	14.24
Jan 26	15.48
Jan 26	15.34
Jan 26	15.41
Jan 26	16.38
Dec 25	14.67
Dec 25	14.84
Dec 25	16.42
Dec 25	13.73
Nov 25	13.94
Nov 25	13
Nov 25	14.18
Nov 25	12.62
Oct 25	14.15
Oct 25	13.95
Oct 25	12.32
Oct 25	11.95
Oct 25	11.65
Sep 25	11.07
Sep 25	11.34
Sep 25	10.89
Sep 25	10.65
Aug 25	10.46
Aug 25	10.31
Aug 25	10.37
Aug 25	10.55
Aug 25	11.39
Jul 25	11.24
Jul 25	11.57
Jul 25	10.79
Jul 25	10.67
Jun 25	12.48
Jun 25	12.31
Jun 25	12.73
Jun 25	12.82
May 25	12.79
May 25	12.46
May 25	12.51
May 25	12.2
May 25	10.89
Apr 25	10.33
Apr 25	10.2
Apr 25	10.02
Apr 25	11.95
Mar 25	12.34
Mar 25	12.85
Mar 25	12.85
Mar 25	12.38
Feb 25	12.41
Feb 25	12.52
Feb 25	12.57
Feb 25	12.59
Jan 25	11.64
Jan 25	11.45
Jan 25	11.54
Jan 25	11.83
Dec 24	11.24
Dec 24	10.82
Dec 24	11.05
Dec 24	12.02
Nov 24	11.81
Nov 24	10.66
Nov 24	10.77
Nov 24	9.9
Nov 24	9.62
Oct 24	9.78
Oct 24	9.78
Oct 24	9.8

Price/Operating Cashflow

3090.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	1896.15
Sep 26	1890.36
Sep 26	2046.92
Aug 26	2017.93
Aug 26	1913.55
Aug 26	2023.72
Aug 26	1745.39
Jul 26	1449.66
Jul 26	1901.95
Jul 26	2255.67
Jul 26	3322.62
Jul 26	3693.73
Jun 26	996.08
Jun 26	1068.38
Jun 26	822.57
Jun 26	710.11
May 26	735.82
May 26	690.83
May 26	456.27
May 26	364.7
Apr 26	309.43
Apr 26	309.75
Apr 26	348.63
Apr 26	321.32
Apr 26	291.44
Mar 25	28.9
Mar 25	30.09
Mar 25	30.09
Mar 25	28.98
Feb 25	29.07
Feb 25	29.31
Feb 25	29.44
Feb 25	29.48
Jan 25	27.27
Jan 25	26.81
Jan 25	27.02
Jan 25	27.72
Dec 24	24.15
Dec 24	23.32
Dec 24	23.77
Dec 24	25.7
Nov 24	25.29
Nov 24	23.01
Nov 24	23.22
Nov 24	21.49
Nov 24	20.94
Oct 24	21.25
Oct 24	21.25
Oct 24	21.29
Oct 24	21.15
Sep 24	16.91
Sep 24	16.66
Sep 24	16.69
Sep 24	16.61
Aug 24	16.91
Aug 24	16.77
Aug 24	16.96
Aug 24	16.88
Aug 24	17.18
Jul 24	16.69
Jul 24	17.01
Jul 24	17.04
Jul 24	17.58
Jun 24	15.51
Jun 24	16.73
Jun 24	16.78
Jun 24	16.83
May 24	16.66
May 24	17.1
May 24	16.49
May 24	16.34
May 24	15.27
Apr 24	14.53
Apr 24	14.24
Apr 24	14.88
Apr 24	14.63
Mar 24	9.86
Mar 24	9.88
Mar 24	9.83
Mar 24	9.78
Mar 24	10.28
Feb 24	10.11
Feb 24	9.81
Feb 24	9.4
Feb 24	9.42
Jan 24	9.42
Jan 24	9.33
Jan 24	9.43
Jan 24	9.55
Dec 23	9.65
Dec 23	7.59
Dec 23	7.71
Dec 23	7.77
Dec 23	7.87
Nov 23	7.63
Nov 23	7.41
Nov 23	7.46
Nov 23	7.52
Oct 23	7.42
Oct 23	7.52

Price to Book

3090.TW Price to Book by year
Period	Price to Book
Sep 26	2.67
Sep 26	2.67
Sep 26	2.89
Aug 26	2.85
Aug 26	2.7
Aug 26	2.85
Aug 26	2.46
Jul 26	2.04
Jul 26	2.68
Jul 26	3.18
Jul 26	4.68
Jul 26	5.21
Jun 26	6.57
Jun 26	7.05
Jun 26	5.43
Jun 26	4.68
May 26	4.85
May 26	4.56
May 26	3.01
May 26	2.41
Apr 26	2.04
Apr 26	2.04
Apr 26	2.3
Apr 26	2.12
Apr 26	1.92
Mar 26	2.91
Mar 26	2.88
Mar 26	2.79
Mar 26	2.8
Feb 26	3.01
Feb 26	2.81
Feb 26	2.77
Jan 26	2.8
Jan 26	3.07
Jan 26	3.04
Jan 26	3.05
Jan 26	3.26
Dec 25	3.1
Dec 25	3.13
Dec 25	3.46
Dec 25	2.9
Nov 25	2.94
Nov 25	2.75
Nov 25	2.99
Nov 25	2.67
Oct 25	2.99
Oct 25	2.95
Oct 25	2.61
Oct 25	2.53
Oct 25	2.47
Sep 25	2.6
Sep 25	2.66
Sep 25	2.55
Sep 25	2.5
Aug 25	2.45
Aug 25	2.42
Aug 25	2.43
Aug 25	2.47
Aug 25	2.67
Jul 25	2.63
Jul 25	2.71
Jul 25	2.53
Jul 25	2.5
Jun 25	2.41
Jun 25	2.38
Jun 25	2.46
Jun 25	2.48
May 25	2.47
May 25	2.41
May 25	2.42
May 25	2.35
May 25	2.1
Apr 25	1.99
Apr 25	1.97
Apr 25	1.93
Apr 25	2.31
Mar 25	2.3
Mar 25	2.4
Mar 25	2.4
Mar 25	2.31
Feb 25	2.31
Feb 25	2.33
Feb 25	2.34
Feb 25	2.35
Jan 25	2.17
Jan 25	2.14
Jan 25	2.15
Jan 25	2.21
Dec 24	2.37
Dec 24	2.29
Dec 24	2.33
Dec 24	2.52
Nov 24	2.48
Nov 24	2.26
Nov 24	2.28
Nov 24	2.11
Nov 24	2.06
Oct 24	2.09
Oct 24	2.09
Oct 24	2.09

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nichidenbo Corporation

Video analysis: 3090.TW

Similar companies