Home / 3022.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3022.TW make money? Does 3022.TW have pricing power? What's the Earnings Whisper? Will 3022.TW profit more as the business scales? What is 3022.TW's management track record? Is 3022.TW's current price justified?

IEI Integration Corporation

TWD 85.2 +$20.10 (+30.88%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 86.2

Day Range

TWD 85.2TWD 88.6

Year Range

TWD 55.4TWD 116.5

Market Cap

15.05B

AVG Volume

2.59M

Trailing/Forward PE

11.33/12.58

PEG ratio

0.59

Dividend Yield

4.11%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3022.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	6.51B
2024	6.84B
2023	7.58B
2022	7.94B
2021	6.24B
2020	5.95B
2019	5.61B
2018	6.19B
2017	6.9B
2016	7.64B

Net Income (TWD)

3022.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	817.49M
2024	1.54B
2023	1.38B
2022	1.49B
2021	865.95M
2020	996.71M
2019	674.06M
2018	897.92M
2017	924.24M
2016	1.37B

Operating Income (TWD)

3022.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	570.55M
2024	866.42M
2023	1.77B
2022	1.92B
2021	755.26M
2020	893.56M
2019	648.14M
2018	691.78M
2017	982.01M
2016	1.34B

EBITDA (TWD)

3022.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	727.06M
2024	1.52B
2023	1.63B
2022	1.91B
2021	906M
2020	1.36B
2019	1.01B
2018	1.45B
2017	1.33B
2016	1.89B

Cash Flows (TWD)

3022.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	-401.15M
2024	671.47M
2023	1.39B
2022	1.39B
2021	542.49M
2020	419.44M
2019	1.5B
2018	598.77M
2017	1.66B
2016	655.14M

EPS (TWD)

3022.TW EPS (TWD) by year
Period	EPS (TWD)
2025	4.61
2024	8.66
2023	7.79
2022	8.39
2021	4.88
2020	5.6
2019	2.31
2018	4.17
2017	5.06
2016	7.66

Expenses (TWD)

3022.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	2.46B
2024	1.7B
2023	1.76B
2022	1.77B
2021	1.55B
2020	1.46B
2019	1.38B
2018	1.33B
2017	1.28B
2016	1.33B

Cash & Debt (TWD)

3022.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	6.1B
2024	7.54B
2023	7.23B
2022	6B
2021	3.83B
2020	3.73B
2019	4.32B
2018	4.9B
2017	5.73B
2016	4.6B

Debt ratios

3022.TW Debt ratios by year
Period	Debt ratios
2025	-1.05
2024	-1.26
2023	-1.21
2022	-1.15
2021	-0.81
2020	-0.72
2019	-0.76
2018	-0.77

Margins

3022.TW Margins by year
Period	Margins
2025	33.46%
2024	34.6%
2023	37.02%
2022	36.26%
2021	33.51%
2020	36.02%
2019	35.24%
2018	31.89%
2017	32.42%
2016	33.9%

Return on Capital

3022.TW Return on Capital by year
Period	Return on Capital
2025	7.18%
2024	13.75%
2023	13.69%
2022	16.16%
2021	10.77%
2020	13.12%
2019	9.94%
2018	11.38%
2017	12.01%
2016	17.27%

Shares Outstanding

3022.TW Shares Outstanding by year
Period	Shares Outstanding
2025	178.92M
2024	176.28M
2023	176.6M
2022	176.6M
2021	176.6M
2020	176.6M
2019	173.55M
2018	180.78M
2017	177.45M
2016	177.29M

Dividends (TWD)

3022.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	3.5
2025	4.5
2024	3.5
2023	3.5
2022	3
2021	2
2020	1
2019	6.5
2018	0.93
2017	5.56

Book Value Per Share (TWD)

3022.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	63.6
2024	63.56
2023	57.18
2022	52.28
2021	45.51
2020	43.01
2019	39.08
2018	43.66
2017	43.37
2016	44.66

Total Assets (TWD)

3022.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	15.12B
2024	14.98B
2023	14.32B
2022	13.37B
2021	11.6B
2020	10.85B
2019	9.47B
2018	10.8B
2017	11.36B
2016	11.69B

PE Ratio

3022.TW PE Ratio by year
Period	PE Ratio
Sep 26	24.07
Sep 26	23.23
Sep 26	26.78
Aug 26	25.21
Aug 26	25.19
Aug 26	26.3
Aug 26	28.76
Jul 26	23.73
Jul 26	26.25
Jul 26	22.2
Jul 26	24.85
Jul 26	24.32
Jun 26	17.79
Jun 26	18.49
Jun 26	19.06
Jun 26	16.94
May 26	16.37
May 26	15.67
May 26	14.73
May 26	16.13
Apr 26	15.1
Apr 26	15.1
Apr 26	15.1
Apr 26	14.58
Apr 26	13.59
Mar 26	11.47
Mar 26	12.56
Mar 26	11.18
Mar 26	10.8
Feb 26	11.02
Feb 26	11.13
Feb 26	11.51
Jan 26	11.73
Jan 26	12.24
Jan 26	12.48
Jan 26	11.93
Jan 26	11.93
Dec 25	12.73
Dec 25	13.64
Dec 25	13.13
Dec 25	13.42
Nov 25	13.44
Nov 25	12.41
Nov 25	13.44
Nov 25	13.64
Oct 25	13.34
Oct 25	13.88
Oct 25	13.44
Oct 25	13.72
Oct 25	13.19
Sep 25	8.08
Sep 25	8.38
Sep 25	8.23
Sep 25	8.68
Aug 25	8.68
Aug 25	8.31
Aug 25	8.38
Aug 25	9.18
Aug 25	9.53
Jul 25	9.42
Jul 25	9.37
Jul 25	9.82
Jul 25	9.7
Jun 25	9.03
Jun 25	8.74
Jun 25	8.86
Jun 25	9.46
May 25	9.67
May 25	9.63
May 25	9.87
May 25	9.41
May 25	9.62
Apr 25	9.29
Apr 25	9.04
Apr 25	8.67
Apr 25	10.55
Mar 25	13.98
Mar 25	14.68
Mar 25	14.63
Mar 25	15.42
Feb 25	16.09
Feb 25	14.83
Feb 25	11.95
Feb 25	12.22
Jan 25	11.51
Jan 25	11.37
Jan 25	11.42
Jan 25	11.64
Dec 24	10.25
Dec 24	10.06
Dec 24	10
Dec 24	10.32
Nov 24	10.09
Nov 24	10.98
Nov 24	9.77
Nov 24	9.88
Nov 24	9.9
Oct 24	10.1
Oct 24	9.83
Oct 24	9.67

Free Cash Flow Yield

3022.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-7.77%
Sep 26	-8.05%
Sep 26	-6.99%
Aug 26	-7.42%
Aug 26	-7.43%
Aug 26	-7.11%
Aug 26	-6.51%
Jul 26	-7.88%
Jul 26	-7.13%
Jul 26	-8.43%
Jul 26	-7.53%
Jul 26	-7.69%
Jun 26	-2.76%
Jun 26	-2.65%
Jun 26	-2.57%
Jun 26	-2.9%
May 26	-3%
May 26	-3.13%
May 26	-3.33%
May 26	-3.04%
Apr 26	-3.25%
Apr 26	-3.25%
Apr 26	-3.25%
Apr 26	-3.37%
Apr 26	-3.61%
Mar 26	1.81%
Mar 26	1.65%
Mar 26	1.85%
Mar 26	1.92%
Feb 26	1.88%
Feb 26	1.86%
Feb 26	1.8%
Jan 26	1.77%
Jan 26	1.69%
Jan 26	1.66%
Jan 26	1.74%
Jan 26	1.74%
Dec 25	2.92%
Dec 25	2.72%
Dec 25	2.83%
Dec 25	2.77%
Nov 25	2.76%
Nov 25	2.99%
Nov 25	2.76%
Nov 25	2.72%
Oct 25	2.78%
Oct 25	2.68%
Oct 25	2.76%
Oct 25	2.71%
Oct 25	2.82%
Sep 25	6.2%
Sep 25	5.98%
Sep 25	6.09%
Sep 25	5.77%
Aug 25	5.77%
Aug 25	6.03%
Aug 25	5.98%
Aug 25	5.46%
Aug 25	5.26%
Jul 25	5.32%
Jul 25	5.35%
Jul 25	5.1%
Jul 25	5.17%
Jun 25	4.83%
Jun 25	4.99%
Jun 25	4.92%
Jun 25	4.61%
May 25	4.51%
May 25	4.52%
May 25	4.41%
May 25	4.63%
May 25	4.53%
Apr 25	4.69%
Apr 25	4.82%
Apr 25	5.03%
Apr 25	4.13%
Mar 25	6.1%
Mar 25	5.81%
Mar 25	5.83%
Mar 25	5.53%
Feb 25	5.3%
Feb 25	5.75%
Feb 25	7.14%
Feb 25	6.98%
Jan 25	7.41%
Jan 25	7.5%
Jan 25	7.47%
Jan 25	7.33%
Dec 24	8.65%
Dec 24	8.82%
Dec 24	8.87%
Dec 24	8.6%
Nov 24	8.79%
Nov 24	8.08%
Nov 24	9.08%
Nov 24	8.98%
Nov 24	8.96%
Oct 24	8.78%
Oct 24	9.02%
Oct 24	9.18%

Price to Sales

3022.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.37
Sep 26	2.29
Sep 26	2.63
Aug 26	2.48
Aug 26	2.48
Aug 26	2.59
Aug 26	2.83
Jul 26	2.34
Jul 26	2.58
Jul 26	2.18
Jul 26	2.45
Jul 26	2.39
Jun 26	2.23
Jun 26	2.32
Jun 26	2.39
Jun 26	2.13
May 26	2.05
May 26	1.97
May 26	1.85
May 26	2.02
Apr 26	1.9
Apr 26	1.9
Apr 26	1.9
Apr 26	1.83
Apr 26	1.71
Mar 26	1.68
Mar 26	1.84
Mar 26	1.64
Mar 26	1.58
Feb 26	1.61
Feb 26	1.63
Feb 26	1.69
Jan 26	1.72
Jan 26	1.79
Jan 26	1.83
Jan 26	1.75
Jan 26	1.75
Dec 25	1.63
Dec 25	1.74
Dec 25	1.68
Dec 25	1.71
Nov 25	1.72
Nov 25	1.58
Nov 25	1.72
Nov 25	1.74
Oct 25	1.7
Oct 25	1.77
Oct 25	1.72
Oct 25	1.75
Oct 25	1.68
Sep 25	1.68
Sep 25	1.74
Sep 25	1.71
Sep 25	1.8
Aug 25	1.8
Aug 25	1.72
Aug 25	1.74
Aug 25	1.9
Aug 25	1.97
Jul 25	1.95
Jul 25	1.94
Jul 25	2.04
Jul 25	2.01
Jun 25	2.03
Jun 25	1.97
Jun 25	1.99
Jun 25	2.13
May 25	2.18
May 25	2.17
May 25	2.22
May 25	2.12
May 25	2.17
Apr 25	2.09
Apr 25	2.04
Apr 25	1.95
Apr 25	2.38
Mar 25	2.42
Mar 25	2.55
Mar 25	2.54
Mar 25	2.67
Feb 25	2.79
Feb 25	2.57
Feb 25	2.07
Feb 25	2.12
Jan 25	2
Jan 25	1.97
Jan 25	1.98
Jan 25	2.02
Dec 24	2.07
Dec 24	2.03
Dec 24	2.02
Dec 24	2.08
Nov 24	2.04
Nov 24	2.22
Nov 24	1.97
Nov 24	2
Nov 24	2
Oct 24	2.04
Oct 24	1.99
Oct 24	1.95

EV/EBITDA

3022.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	28.21
Sep 26	26.6
Sep 26	33.41
Aug 26	30.41
Aug 26	30.35
Aug 26	32.5
Aug 26	37.22
Jul 26	27.56
Jul 26	32.39
Jul 26	24.61
Jul 26	29.71
Jul 26	28.69
Jun 26	11.63
Jun 26	12.42
Jun 26	13.06
Jun 26	10.67
May 26	10.03
May 26	9.24
May 26	8.18
May 26	9.76
Apr 26	8.6
Apr 26	8.6
Apr 26	8.6
Apr 26	8.01
Apr 26	6.9
Mar 26	6.03
Mar 26	7.41
Mar 26	5.65
Mar 26	5.16
Feb 26	5.44
Feb 26	5.58
Feb 26	6.07
Jan 26	6.36
Jan 26	7.01
Jan 26	7.32
Jan 26	6.61
Jan 26	6.61
Dec 25	5.31
Dec 25	6.35
Dec 25	5.76
Dec 25	6.1
Nov 25	6.13
Nov 25	4.94
Nov 25	6.13
Nov 25	6.35
Oct 25	6.01
Oct 25	6.63
Oct 25	6.13
Oct 25	6.44
Oct 25	5.83
Sep 25	2.56
Sep 25	2.86
Sep 25	2.71
Sep 25	3.15
Aug 25	3.15
Aug 25	2.78
Aug 25	2.86
Aug 25	3.66
Aug 25	4
Jul 25	3.89
Jul 25	3.84
Jul 25	4.29
Jul 25	4.17
Jun 25	4.18
Jun 25	3.89
Jun 25	4
Jun 25	4.62
May 25	4.83
May 25	4.79
May 25	5.03
May 25	4.56
May 25	4.78
Apr 25	4.44
Apr 25	4.19
Apr 25	3.82
Apr 25	5.72
Mar 25	6.54
Mar 25	7.1
Mar 25	7.06
Mar 25	7.7
Feb 25	8.24
Feb 25	7.22
Feb 25	4.9
Feb 25	5.11
Jan 25	4.54
Jan 25	4.43
Jan 25	4.46
Jan 25	4.64
Dec 24	4.2
Dec 24	4.05
Dec 24	3.99
Dec 24	4.26
Nov 24	4.07
Nov 24	4.81
Nov 24	3.8
Nov 24	3.9
Nov 24	3.91
Oct 24	4.08
Oct 24	3.86
Oct 24	3.72

Price/Operating Cashflow

3022.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 26	32.34
Jun 26	33.61
Jun 26	34.64
Jun 26	30.79
May 26	29.75
May 26	28.48
May 26	26.77
May 26	29.31
Apr 26	27.44
Apr 26	27.44
Apr 26	27.44
Apr 26	26.49
Apr 26	24.7
Mar 26	10.65
Mar 26	11.65
Mar 26	10.38
Mar 26	10.02
Feb 26	10.23
Feb 26	10.33
Feb 26	10.68
Jan 26	10.89
Jan 26	11.36
Jan 26	11.59
Jan 26	11.08
Jan 26	11.08
Dec 25	15.72
Dec 25	16.85
Dec 25	16.21
Dec 25	16.58
Nov 25	16.61
Nov 25	15.33
Nov 25	16.61
Nov 25	16.85
Oct 25	16.49
Oct 25	17.15
Oct 25	16.61
Oct 25	16.95
Oct 25	16.29
Sep 25	13.71
Sep 25	14.21
Sep 25	13.96
Sep 25	14.71
Aug 25	14.71
Aug 25	14.09
Aug 25	14.21
Aug 25	15.57
Aug 25	16.15
Jul 25	15.97
Jul 25	15.88
Jul 25	16.66
Jul 25	16.45
Jun 25	17.39
Jun 25	16.84
Jun 25	17.06
Jun 25	18.23
May 25	18.63
May 25	18.56
May 25	19.02
May 25	18.12
May 25	18.54
Apr 25	17.9
Apr 25	17.42
Apr 25	16.71
Apr 25	20.33
Mar 25	14.75
Mar 25	15.48
Mar 25	15.43
Mar 25	16.26
Feb 25	16.97
Feb 25	15.64
Feb 25	12.6
Feb 25	12.89
Jan 25	12.13
Jan 25	11.99
Jan 25	12.04
Jan 25	12.28
Dec 24	10.83
Dec 24	10.63
Dec 24	10.56
Dec 24	10.9
Nov 24	10.65
Nov 24	11.6
Nov 24	10.32
Nov 24	10.44
Nov 24	10.45
Oct 24	10.67
Oct 24	10.39
Oct 24	10.21
Oct 24	10.44
Sep 24	6.85
Sep 24	6.76
Sep 24	6.63
Sep 24	6.51
Aug 24	7.01
Aug 24	7
Aug 24	7.04
Aug 24	6.84
Aug 24	7.2
Jul 24	7.85
Jul 24	8.23

Price to Book

3022.TW Price to Book by year
Period	Price to Book
Sep 26	1.28
Sep 26	1.24
Sep 26	1.43
Aug 26	1.34
Aug 26	1.34
Aug 26	1.4
Aug 26	1.53
Jul 26	1.26
Jul 26	1.4
Jul 26	1.18
Jul 26	1.32
Jul 26	1.3
Jun 26	1.28
Jun 26	1.33
Jun 26	1.37
Jun 26	1.22
May 26	1.18
May 26	1.13
May 26	1.06
May 26	1.16
Apr 26	1.08
Apr 26	1.08
Apr 26	1.08
Apr 26	1.05
Apr 26	0.98
Mar 26	1.04
Mar 26	1.14
Mar 26	1.02
Mar 26	0.98
Feb 26	1
Feb 26	1.01
Feb 26	1.05
Jan 26	1.07
Jan 26	1.11
Jan 26	1.14
Jan 26	1.09
Jan 26	1.09
Dec 25	1.11
Dec 25	1.19
Dec 25	1.14
Dec 25	1.17
Nov 25	1.17
Nov 25	1.08
Nov 25	1.17
Nov 25	1.19
Oct 25	1.16
Oct 25	1.21
Oct 25	1.17
Oct 25	1.2
Oct 25	1.15
Sep 25	0.99
Sep 25	1.03
Sep 25	1.01
Sep 25	1.07
Aug 25	1.07
Aug 25	1.02
Aug 25	1.03
Aug 25	1.13
Aug 25	1.17
Jul 25	1.16
Jul 25	1.15
Jul 25	1.21
Jul 25	1.19
Jun 25	1.24
Jun 25	1.2
Jun 25	1.22
Jun 25	1.3
May 25	1.33
May 25	1.32
May 25	1.36
May 25	1.29
May 25	1.32
Apr 25	1.28
Apr 25	1.24
Apr 25	1.19
Apr 25	1.45
Mar 25	1.57
Mar 25	1.65
Mar 25	1.64
Mar 25	1.73
Feb 25	1.81
Feb 25	1.66
Feb 25	1.34
Feb 25	1.37
Jan 25	1.29
Jan 25	1.28
Jan 25	1.28
Jan 25	1.31
Dec 24	1.37
Dec 24	1.34
Dec 24	1.33
Dec 24	1.38
Nov 24	1.35
Nov 24	1.46
Nov 24	1.3
Nov 24	1.32
Nov 24	1.32
Oct 24	1.35
Oct 24	1.31
Oct 24	1.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

IEI Integration Corporation

Video analysis: 3022.TW

Similar companies