Home / 300418.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 300418.SZ make money? Does 300418.SZ have pricing power? What's the Earnings Whisper? Will 300418.SZ profit more as the business scales? What is 300418.SZ's management track record? Is 300418.SZ's current price justified?

Kunlun Tech Co., Ltd.

¥42.86 -$0.91 (-2.08%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥42.91

Day Range

¥42.68¥44.03

Year Range

¥35.29¥72.09

Market Cap

55.08B

AVG Volume

73.74M

Trailing/Forward PE

158.74/167.02

PEG ratio

-0.75

Dividend Yield

Next Earnings Date

2026-10-26

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

300418.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	8.2B
2024	5.66B
2023	4.92B
2022	4.74B
2021	4.85B
2020	4.63B
2019	3.69B
2018	3.58B
2017	3.44B
2016	2.42B

Net Income (CNY)

300418.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	-1.59B
2024	-1.59B
2023	1.26B
2022	1.15B
2021	1.55B
2020	5.04B
2019	1.3B
2018	1.01B
2017	998.67M
2016	531.5M

Operating Income (CNY)

300418.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	-2.21B
2024	-1.82B
2023	1.93B
2022	1.4B
2021	1.56B
2020	5.68B
2019	1.48B
2018	1.51B
2017	1.46B
2016	557.17M

EBITDA (CNY)

300418.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	-1.24B
2024	-586.21M
2023	486.89M
2022	918.39M
2021	734.18M
2020	-181.24M
2019	807.13M
2018	1B
2017	1.15B
2016	147.86M

Cash Flows (CNY)

300418.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-940.82M
2024	-124.8M
2023	487.62M
2022	926.12M
2021	1.12B
2020	890.91M
2019	830.96M
2018	1.46B
2017	1.02B
2016	345.21M

EPS (CNY)

300418.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	-1.28
2024	-1.3
2023	1.02
2022	0.95
2021	1.34
2020	4.36
2019	1.12
2018	0.88
2017	0.88
2016	0.5

Expenses (CNY)

300418.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	6.78B
2024	5.19B
2023	3.85B
2022	2.97B
2021	2.86B
2020	2.95B
2019	1.86B
2018	1.81B
2017	1.7B
2016	1.2B

Cash & Debt (CNY)

300418.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	3.4B
2024	3.75B
2023	2.67B
2022	2.5B
2021	2.82B
2020	3.77B
2019	2.87B
2018	2.94B
2017	2.11B
2016	1.08B

Debt ratios

300418.SZ Debt ratios by year
Period	Debt ratios
2025	3.23
2024	-2.09
2023	-1.03
2022	-0.79
2021	-0.66
2020	-0.77
2019	-0.06
2018	-0.59

Margins

300418.SZ Margins by year
Period	Margins
2025	68.61%
2024	73.56%
2023	78.84%
2022	78.85%
2021	71.7%
2020	71.8%
2019	78.71%
2018	82.61%
2017	79.79%
2016	52.99%

Return on Capital

300418.SZ Return on Capital by year
Period	Return on Capital
2025	-10.18%
2024	-9.39%
2023	7.03%
2022	7.93%
2021	11.64%
2020	37.48%
2019	27.61%
2018	17.17%
2017	11.27%
2016	16.71%

Shares Outstanding

300418.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	1.26B
2024	1.23B
2023	1.22B
2022	1.23B
2021	1.17B
2020	1.16B
2019	1.15B
2018	1.1B
2017	1.13B
2016	1.08B

Dividends (CNY)

300418.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2024	0.05
2022	0.07
2021	0.17
2020	0.03
2018	0.09
2017	0.1

Book Value Per Share (CNY)

300418.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	12.47
2024	13.79
2023	14.73
2022	11.82
2021	11.32
2020	11.56
2019	4.07
2018	5.3
2017	7.85
2016	2.94

Total Assets (CNY)

300418.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	20.36B
2024	20.68B
2023	21.48B
2022	17.56B
2021	17.9B
2020	17.54B
2019	10.26B
2018	9.39B
2017	12.06B
2016	6.31B

PE Ratio

300418.SZ PE Ratio by year
Period	PE Ratio
Mar 25	142.11
Mar 25	147.47
Mar 25	155.63
Mar 25	162
Feb 25	150.19
Feb 25	171.98
Feb 25	175.35
Feb 25	174.21
Jan 25	149.7
Jan 25	147.71
Jan 25	147.96
Jan 25	141.83
Jan 25	143.94
Dec 24	93.08
Dec 24	101.64
Dec 24	105.14
Dec 24	113.21
Nov 24	106.71
Nov 24	98.96
Nov 24	107.52
Nov 24	98.29
Nov 24	88.38
Oct 24	97.45
Oct 24	95.93
Oct 24	80.19
Sep 24	86.9
Sep 24	46.32
Sep 24	39.57
Sep 24	40.15
Sep 24	39.51
Aug 24	39.51
Aug 24	38.03
Aug 24	40.37
Aug 24	39.28
Aug 24	42.29
Jul 24	42.42
Jul 24	44.73
Jul 24	42.93
Jul 24	44.6
Jun 24	31.13
Jun 24	30.86
Jun 24	32.93
Jun 24	31.87
May 24	33.69
May 24	33.41
May 24	35.81
May 24	37.7
Apr 24	38.6
Apr 24	38.45
Apr 24	35.86
Apr 24	41.04
Apr 24	41.16
Mar 24	69.72
Mar 24	73.39
Mar 24	73.46
Mar 24	71.49
Mar 24	74.15
Feb 24	69.44
Feb 24	57.52
Feb 24	52.29
Jan 24	64.37
Jan 24	59.38
Jan 24	59.45
Jan 24	58.05
Dec 23	65.43
Dec 23	49.6
Dec 23	54.24
Dec 23	56.32
Dec 23	53.78
Nov 23	46.01
Nov 23	49.92
Nov 23	46.8
Nov 23	44.83
Oct 23	42.95
Oct 23	42.05
Oct 23	47.27
Sep 23	53.12
Sep 23	43.85
Sep 23	37.42
Sep 23	38.88
Sep 23	44.35
Aug 23	39.12
Aug 23	42.73
Aug 23	44.58
Aug 23	43.73
Jul 23	42.95
Jul 23	46.09
Jul 23	46.9
Jul 23	47.23
Jun 23	48.31
Jun 23	53.71
Jun 23	66.33
Jun 23	58.23
Jun 23	61.96
May 23	55.59
May 23	57.03
May 23	61.14
May 23	68.27
Apr 23	69.53
Apr 23	52.22

Free Cash Flow Yield

300418.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-1.57%
Sep 26	-1.54%
Sep 26	-1.48%
Aug 26	-1.67%
Aug 26	-1.54%
Aug 26	-1.54%
Aug 26	-1.5%
Jul 26	-1.56%
Jul 26	-1.83%
Jul 26	-1.6%
Jul 26	-1.36%
Jul 26	-1.58%
Jun 26	-1.93%
Jun 26	-1.74%
Jun 26	-2.01%
Jun 26	-1.85%
May 26	-1.71%
May 26	-1.62%
May 26	-1.52%
May 26	-1.39%
Apr 26	-1.53%
Apr 26	-1.47%
Apr 26	-1.42%
Apr 26	-1.5%
Apr 26	-1.61%
Mar 26	-1.63%
Mar 26	-1.55%
Mar 26	-1.65%
Mar 26	-1.57%
Feb 26	-1.36%
Feb 26	-1.38%
Feb 26	-1.52%
Jan 26	-1.49%
Jan 26	-1.49%
Jan 26	-1.49%
Jan 26	-1.54%
Dec 25	-2%
Dec 25	-1.45%
Dec 25	-1.44%
Dec 25	-1.42%
Dec 25	-1.4%
Nov 25	-1.33%
Nov 25	-1.43%
Nov 25	-1.47%
Nov 25	-1.34%
Oct 25	-1.25%
Oct 25	-1.4%
Oct 25	-1.42%
Oct 25	-1.24%
Sep 25	-1.19%
Sep 25	-0.24%
Sep 25	-0.25%
Sep 25	-0.26%
Sep 25	-0.27%
Aug 25	-0.26%
Aug 25	-0.25%
Aug 25	-0.3%
Aug 25	-0.33%
Aug 25	-0.3%
Jul 25	-0.3%
Jul 25	-0.31%
Jul 25	-0.32%
Jul 25	-0.33%
Jun 25	-0.31%
Jun 25	-0.32%
Jun 25	-0.31%
Jun 25	-0.3%
May 25	-0.3%
May 25	-0.28%
May 25	-0.32%
May 25	-0.32%
Apr 25	-0.32%
Apr 25	-0.34%
Apr 25	-0.33%
Apr 25	-0.33%
Apr 25	-0.3%
Mar 25	-0.16%
Mar 25	-0.15%
Mar 25	-0.14%
Mar 25	-0.14%
Feb 25	-0.15%
Feb 25	-0.13%
Feb 25	-0.13%
Feb 25	-0.13%
Jan 25	-0.15%
Jan 25	-0.15%
Jan 25	-0.15%
Jan 25	-0.16%
Jan 25	-0.15%
Dec 24	0.58%
Dec 24	0.53%
Dec 24	0.52%
Dec 24	0.48%
Nov 24	0.51%
Nov 24	0.55%
Nov 24	0.51%
Nov 24	0.55%
Nov 24	0.61%
Oct 24	0.56%
Oct 24	0.57%

Price to Sales

300418.SZ Price to Sales by year
Period	Price to Sales
Sep 26	5.95
Sep 26	6.08
Sep 26	6.3
Aug 26	5.61
Aug 26	6.08
Aug 26	6.05
Aug 26	6.23
Jul 26	5.99
Jul 26	5.09
Jul 26	5.83
Jul 26	6.86
Jul 26	5.92
Jun 26	5.93
Jun 26	6.58
Jun 26	5.7
Jun 26	6.2
May 26	6.73
May 26	7.07
May 26	7.54
May 26	8.24
Apr 26	7.48
Apr 26	7.79
Apr 26	8.06
Apr 26	7.66
Apr 26	7.11
Mar 26	8.41
Mar 26	8.81
Mar 26	8.3
Mar 26	8.74
Feb 26	10.04
Feb 26	9.92
Feb 26	9.01
Jan 26	9.17
Jan 26	9.16
Jan 26	9.16
Jan 26	8.88
Dec 25	6.85
Dec 25	7.23
Dec 25	7.28
Dec 25	7.4
Dec 25	7.48
Nov 25	7.92
Nov 25	7.36
Nov 25	7.13
Nov 25	7.81
Oct 25	8.39
Oct 25	7.51
Oct 25	7.39
Oct 25	8.44
Sep 25	8.85
Sep 25	9
Sep 25	8.67
Sep 25	8.26
Sep 25	8.19
Aug 25	8.38
Aug 25	8.85
Aug 25	7.17
Aug 25	6.67
Aug 25	7.2
Jul 25	7.13
Jul 25	6.97
Jul 25	6.73
Jul 25	6.58
Jun 25	7.15
Jun 25	6.89
Jun 25	7.08
Jun 25	7.39
May 25	7.27
May 25	7.95
May 25	6.88
May 25	6.96
Apr 25	6.94
Apr 25	6.54
Apr 25	6.59
Apr 25	6.59
Apr 25	7.4
Mar 25	8.52
Mar 25	8.84
Mar 25	9.33
Mar 25	9.71
Feb 25	9
Feb 25	10.31
Feb 25	10.51
Feb 25	10.44
Jan 25	8.97
Jan 25	8.85
Jan 25	8.87
Jan 25	8.5
Jan 25	8.63
Dec 24	9.53
Dec 24	10.41
Dec 24	10.76
Dec 24	11.59
Nov 24	10.92
Nov 24	10.13
Nov 24	11.01
Nov 24	10.06
Nov 24	9.05
Oct 24	9.98
Oct 24	9.82

EV/EBITDA

300418.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 24	143.24
Sep 24	121.42
Sep 24	123.3
Sep 24	121.24
Aug 24	121.24
Aug 24	116.44
Aug 24	124.01
Aug 24	120.48
Aug 24	130.22
Jul 24	130.64
Jul 24	138.11
Jul 24	132.28
Jul 24	137.69
Jun 24	76.29
Jun 24	75.6
Jun 24	80.94
Jun 24	78.22
May 24	82.91
May 24	82.18
May 24	88.4
May 24	93.29
Apr 24	95.61
Apr 24	95.21
Apr 24	88.52
Apr 24	101.9
Apr 24	102.22
Mar 24	79.15
Mar 24	83.56
Mar 24	83.64
Mar 24	81.27
Mar 24	84.46
Feb 24	78.81
Feb 24	64.49
Feb 24	58.21
Jan 24	72.71
Jan 24	66.72
Jan 24	66.81
Jan 24	65.12
Dec 23	74
Dec 23	46.95
Dec 23	51.54
Dec 23	53.59
Dec 23	51.08
Nov 23	43.4
Nov 23	47.26
Nov 23	44.18
Nov 23	42.24
Oct 23	40.38
Oct 23	39.49
Oct 23	44.65
Sep 23	50.43
Sep 23	42.23
Sep 23	35.75
Sep 23	37.23
Sep 23	42.73
Aug 23	37.47
Aug 23	41.1
Aug 23	42.96
Aug 23	42.1
Jul 23	41.32
Jul 23	44.48
Jul 23	45.29
Jul 23	45.63
Jun 23	46.72
Jun 23	65.47
Jun 23	81.3
Jun 23	71.13
Jun 23	75.82
May 23	67.83
May 23	69.63
May 23	74.79
May 23	83.74
Apr 23	85.32
Apr 23	63.59
Apr 23	63.34
Apr 23	65.68
Mar 23	47.83
Mar 23	41.32
Mar 23	27.47
Mar 23	23.18
Mar 23	25.21
Feb 23	21.9
Feb 23	22.97
Feb 23	21.71
Feb 23	18.29
Jan 23	14.48
Jan 23	14.16
Jan 23	14.04
Dec 22	14.02
Dec 22	16.79
Dec 22	16.95
Dec 22	16.84
Dec 22	17.41
Nov 22	16.75
Nov 22	18.24
Nov 22	16.75
Nov 22	16.13
Oct 22	15.34
Oct 22	15.18
Oct 22	15.26

Price/Operating Cashflow

300418.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 25	311.07
Sep 25	299.55
Sep 25	285.42
Sep 25	283.01
Aug 25	289.56
Aug 25	305.96
Aug 25	247.78
Aug 25	230.54
Aug 25	248.74
Jul 25	246.61
Jul 25	240.88
Jul 25	232.47
Jul 25	227.58
Jun 25	139.85
Jun 25	134.62
Jun 25	138.44
Jun 25	144.48
May 25	142.1
May 25	155.49
May 25	134.45
May 25	136.02
Apr 25	135.64
Apr 25	127.86
Apr 25	128.83
Apr 25	128.83
Apr 25	144.74
Mar 25	96.32
Mar 25	99.95
Mar 25	105.47
Mar 25	109.79
Feb 25	101.79
Feb 25	116.56
Feb 25	118.84
Feb 25	118.07
Jan 25	101.46
Jan 25	100.11
Jan 25	100.28
Jan 25	96.12
Jan 25	97.55
Dec 24	87.99
Dec 24	96.08
Dec 24	99.38
Dec 24	107.02
Nov 24	100.87
Nov 24	93.54
Nov 24	101.64
Nov 24	92.91
Nov 24	83.55
Oct 24	92.12
Oct 24	90.68
Oct 24	75.8
Sep 24	82.15
Sep 24	50.63
Sep 24	43.25
Sep 24	43.89
Sep 24	43.19
Aug 24	43.19
Aug 24	41.57
Aug 24	44.13
Aug 24	42.94
Aug 24	46.23
Jul 24	46.37
Jul 24	48.9
Jul 24	46.93
Jul 24	48.76
Jun 24	44.28
Jun 24	43.9
Jun 24	46.83
Jun 24	45.34
May 24	47.92
May 24	47.52
May 24	50.94
May 24	53.63
Apr 24	54.91
Apr 24	54.69
Apr 24	51.01
Apr 24	58.37
Apr 24	58.55
Mar 24	47.46
Mar 24	49.96
Mar 24	50.01
Mar 24	48.66
Mar 24	50.47
Feb 24	47.27
Feb 24	39.16
Feb 24	35.6
Jan 24	43.82
Jan 24	40.42
Jan 24	40.47
Jan 24	39.52
Dec 23	44.54
Dec 23	45.16
Dec 23	49.39
Dec 23	51.28
Dec 23	48.97
Nov 23	41.9
Nov 23	45.45
Nov 23	42.62
Nov 23	40.82
Oct 23	39.11

Price to Book

300418.SZ Price to Book by year
Period	Price to Book
Sep 26	3.71
Sep 26	3.79
Sep 26	3.93
Aug 26	3.49
Aug 26	3.79
Aug 26	3.77
Aug 26	3.88
Jul 26	3.73
Jul 26	3.17
Jul 26	3.63
Jul 26	4.27
Jul 26	3.69
Jun 26	3.11
Jun 26	3.45
Jun 26	2.98
Jun 26	3.25
May 26	3.52
May 26	3.7
May 26	3.95
May 26	4.32
Apr 26	3.92
Apr 26	4.08
Apr 26	4.22
Apr 26	4.01
Apr 26	3.72
Mar 26	3.87
Mar 26	4.06
Mar 26	3.82
Mar 26	4.03
Feb 26	4.62
Feb 26	4.57
Feb 26	4.15
Jan 26	4.22
Jan 26	4.22
Jan 26	4.22
Jan 26	4.09
Dec 25	3.16
Dec 25	3.02
Dec 25	3.04
Dec 25	3.09
Dec 25	3.12
Nov 25	3.3
Nov 25	3.07
Nov 25	2.97
Nov 25	3.26
Oct 25	3.5
Oct 25	3.14
Oct 25	3.08
Oct 25	3.52
Sep 25	3.69
Sep 25	3.46
Sep 25	3.33
Sep 25	3.18
Sep 25	3.15
Aug 25	3.22
Aug 25	3.41
Aug 25	2.76
Aug 25	2.57
Aug 25	2.77
Jul 25	2.75
Jul 25	2.68
Jul 25	2.59
Jul 25	2.53
Jun 25	2.38
Jun 25	2.3
Jun 25	2.36
Jun 25	2.46
May 25	2.42
May 25	2.65
May 25	2.29
May 25	2.32
Apr 25	2.31
Apr 25	2.18
Apr 25	2.2
Apr 25	2.2
Apr 25	2.47
Mar 25	2.47
Mar 25	2.57
Mar 25	2.71
Mar 25	2.82
Feb 25	2.62
Feb 25	2.99
Feb 25	3.05
Feb 25	3.03
Jan 25	2.61
Jan 25	2.57
Jan 25	2.58
Jan 25	2.47
Jan 25	2.51
Dec 24	2.68
Dec 24	2.92
Dec 24	3.02
Dec 24	3.26
Nov 24	3.07
Nov 24	2.85
Nov 24	3.09
Nov 24	2.83
Nov 24	2.54
Oct 24	2.8
Oct 24	2.76

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kunlun Tech Co., Ltd.

Video analysis: 300418.SZ

Similar companies