Home / 300409.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 300409.SZ make money? Does 300409.SZ have pricing power? What's the Earnings Whisper? Will 300409.SZ profit more as the business scales? What is 300409.SZ's management track record? Is 300409.SZ's current price justified?

Guangdong Dowstone Technology Co., Ltd.

¥17.03 -$9.96 (-36.90%)

SHZ · 17 Sep 2026 03:07 UTC

Previous Close

¥17.2

Day Range

¥16.78¥17.29

Year Range

¥15.8¥37.38

Market Cap

13.13B

AVG Volume

22.58M

Trailing/Forward PE

23.01/14.07

PEG ratio

0.93

Dividend Yield

1.47%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

300409.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	8.16B
2024	7.75B
2023	7.3B
2022	6.86B
2021	6.57B
2020	3.31B
2019	2.99B
2018	3.54B
2017	1.7B
2016	803.65M

Net Income (CNY)

300409.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	506.85M
2024	156.86M
2023	-27.89M
2022	86.19M
2021	561.7M
2020	60.52M
2019	24M
2018	220.05M
2017	152.12M
2016	101.15M

Operating Income (CNY)

300409.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	745.8M
2024	266.81M
2023	21.88M
2022	63.89M
2021	660.33M
2020	83.33M
2019	14.03M
2018	446.48M
2017	236.65M
2016	122.68M

EBITDA (CNY)

300409.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	1.1B
2024	657.54M
2023	409.22M
2022	298.12M
2021	920.77M
2020	339.39M
2019	146.26M
2018	606.81M
2017	280.96M
2016	138.21M

Cash Flows (CNY)

300409.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	747.03M
2024	-47.55M
2023	-394.27M
2022	-2.18B
2021	-322.54M
2020	341.52M
2019	666.54M
2018	268.9M
2017	-314.85M
2016	-155.98M

EPS (CNY)

300409.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.69
2024	0.27
2023	-0.05
2022	0.14
2021	1
2020	0.14
2019	0.04
2018	0.47
2017	0.39
2016	0.25

Expenses (CNY)

300409.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	850.31M
2024	1.5B
2023	1.48B
2022	2.74B
2021	1.44B
2020	653.17M
2019	812.91M
2018	825.08M
2017	530.24M
2016	371.49M

Cash & Debt (CNY)

300409.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	2.88B
2024	3.34B
2023	4.2B
2022	1.54B
2021	1.01B
2020	416.8M
2019	413.3M
2018	739.49M
2017	482.53M
2016	287.57M

Debt ratios

300409.SZ Debt ratios by year
Period	Debt ratios
2025	0.49
2024	0.68
2023	0.76
2022	0.97
2021	0.33
2020	0.61
2019	0.66
2018	0.71

Margins

300409.SZ Margins by year
Period	Margins
2025	22.61%
2024	16.68%
2023	14.49%
2022	13.15%
2021	23.07%
2020	22.53%
2019	15.81%
2018	30.56%
2017	32.37%
2016	39.88%

Return on Capital

300409.SZ Return on Capital by year
Period	Return on Capital
2025	6.06%
2024	2.13%
2023	-0.39%
2022	1.35%
2021	12.17%
2020	2.43%
2019	0.97%
2018	9.27%
2017	8.2%
2016	8.3%

Shares Outstanding

300409.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	758.46M
2024	629.7M
2023	581.67M
2022	557.37M
2021	578.83M
2020	470.09M
2019	480.02M
2018	392.94M
2017	390.05M
2016	404.41M

Dividends (CNY)

300409.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.25
2025	0.18
2024	0.38
2023	0.05
2022	0.05
2021	0.05
2020	0.1
2019	0.15
2018	0.12
2017	0.07

Book Value Per Share (CNY)

300409.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	11.03
2024	11.72
2023	12.21
2022	11.44
2021	7.97
2020	5.3
2019	5.15
2018	6.04
2017	4.75
2016	3.01

Total Assets (CNY)

300409.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	14.17B
2024	14.31B
2023	14.87B
2022	11.7B
2021	7.99B
2020	4.84B
2019	4.45B
2018	5.24B
2017	3.71B
2016	1.83B

PE Ratio

300409.SZ PE Ratio by year
Period	PE Ratio
Sep 26	23.22
Sep 26	22.25
Sep 26	23.32
Aug 26	24.75
Aug 26	24.82
Aug 26	25.37
Aug 26	26.02
Jul 26	24.52
Jul 26	22.31
Jul 26	22.17
Jul 26	25.15
Jul 26	27.86
Jun 26	29.6
Jun 26	32.92
Jun 26	31.1
Jun 26	32.13
May 26	33.34
May 26	37.95
May 26	37.28
May 26	41.84
Apr 26	40.3
Apr 26	39.97
Apr 26	39.88
Apr 26	39.82
Apr 26	35.94
Mar 26	45.11
Mar 26	45.78
Mar 26	54.82
Mar 26	51.43
Feb 26	54.39
Feb 26	51.61
Feb 26	51.34
Jan 26	53.19
Jan 26	58.01
Jan 26	57.96
Jan 26	52.77
Dec 25	40.76
Dec 25	56.03
Dec 25	52.55
Dec 25	54.66
Dec 25	53.06
Nov 25	52.87
Nov 25	50.98
Nov 25	60.33
Nov 25	59.42
Oct 25	60.63
Oct 25	58.32
Oct 25	56.13
Oct 25	65.09
Sep 25	62.37
Sep 25	86.12
Sep 25	90.75
Sep 25	95.48
Sep 25	88.7
Aug 25	78.32
Aug 25	81.93
Aug 25	68.73
Aug 25	66.62
Aug 25	61.23
Jul 25	61.23
Jul 25	59.15
Jul 25	57.73
Jul 25	56.96
Jun 25	66.16
Jun 25	58.77
Jun 25	56.93
Jun 25	55.68
May 25	55.08
May 25	55.88
May 25	57.37
May 25	58.21
Apr 25	56.28
Apr 25	55.04
Apr 25	56.2
Apr 25	55.76
Apr 25	61.38
Mar 25	62.33
Mar 25	60.66
Mar 25	67.03
Mar 25	67.31
Feb 25	69.95
Feb 25	61.79
Feb 25	57.71
Feb 25	55.69
Jan 25	51.06
Jan 25	52.15
Jan 25	52.27
Jan 25	47.95
Jan 25	48.19
Dec 24	62.52
Dec 24	65.29
Dec 24	67.08
Dec 24	71
Nov 24	76.45
Nov 24	76.05
Nov 24	73.77
Nov 24	73.99
Nov 24	55.7
Oct 24	58.19
Oct 24	52.97

Free Cash Flow Yield

300409.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-5.76%
Sep 26	-6.01%
Sep 26	-5.74%
Aug 26	-5.4%
Aug 26	-5.39%
Aug 26	-5.27%
Aug 26	-5.14%
Jul 26	-5.45%
Jul 26	-6%
Jul 26	-6.03%
Jul 26	-5.32%
Jul 26	-4.8%
Jun 26	4.98%
Jun 26	4.48%
Jun 26	4.74%
Jun 26	4.59%
May 26	4.42%
May 26	3.88%
May 26	3.95%
May 26	3.52%
Apr 26	3.66%
Apr 26	3.69%
Apr 26	3.7%
Apr 26	3.7%
Apr 26	4.1%
Mar 26	2.11%
Mar 26	2.08%
Mar 26	1.74%
Mar 26	1.85%
Feb 26	1.75%
Feb 26	1.85%
Feb 26	1.86%
Jan 26	1.79%
Jan 26	1.64%
Jan 26	1.64%
Jan 26	1.8%
Dec 25	2.34%
Dec 25	3.62%
Dec 25	3.86%
Dec 25	3.71%
Dec 25	3.82%
Nov 25	3.83%
Nov 25	3.98%
Nov 25	3.36%
Nov 25	3.41%
Oct 25	3.34%
Oct 25	3.48%
Oct 25	3.61%
Oct 25	3.11%
Sep 25	3.25%
Sep 25	0.89%
Sep 25	0.84%
Sep 25	0.8%
Sep 25	0.86%
Aug 25	0.97%
Aug 25	0.93%
Aug 25	1.11%
Aug 25	1.15%
Aug 25	1.25%
Jul 25	1.25%
Jul 25	1.29%
Jul 25	1.32%
Jul 25	1.34%
Jun 25	-0.46%
Jun 25	-0.52%
Jun 25	-0.53%
Jun 25	-0.54%
May 25	-0.55%
May 25	-0.54%
May 25	-0.53%
May 25	-0.52%
Apr 25	-0.54%
Apr 25	-0.55%
Apr 25	-0.54%
Apr 25	-0.54%
Apr 25	-0.49%
Mar 25	-3.93%
Mar 25	-4.03%
Mar 25	-3.65%
Mar 25	-3.64%
Feb 25	-3.5%
Feb 25	-3.96%
Feb 25	-4.24%
Feb 25	-4.39%
Jan 25	-4.79%
Jan 25	-4.69%
Jan 25	-4.68%
Jan 25	-5.1%
Jan 25	-5.08%
Dec 24	-5.04%
Dec 24	-4.83%
Dec 24	-4.7%
Dec 24	-4.44%
Nov 24	-4.13%
Nov 24	-4.15%
Nov 24	-4.28%
Nov 24	-4.26%
Nov 24	-5.66%
Oct 24	-5.42%
Oct 24	-5.95%

Price to Sales

300409.SZ Price to Sales by year
Period	Price to Sales
Sep 26	1.54
Sep 26	1.47
Sep 26	1.54
Aug 26	1.64
Aug 26	1.64
Aug 26	1.68
Aug 26	1.72
Jul 26	1.62
Jul 26	1.47
Jul 26	1.47
Jul 26	1.66
Jul 26	1.84
Jun 26	1.84
Jun 26	2.05
Jun 26	1.93
Jun 26	2
May 26	2.07
May 26	2.36
May 26	2.32
May 26	2.6
Apr 26	2.5
Apr 26	2.48
Apr 26	2.48
Apr 26	2.47
Apr 26	2.23
Mar 26	2.51
Mar 26	2.55
Mar 26	3.05
Mar 26	2.86
Feb 26	3.03
Feb 26	2.87
Feb 26	2.86
Jan 26	2.96
Jan 26	3.23
Jan 26	3.22
Jan 26	2.94
Dec 25	2.27
Dec 25	2.13
Dec 25	2
Dec 25	2.08
Dec 25	2.02
Nov 25	2.01
Nov 25	1.94
Nov 25	2.29
Nov 25	2.26
Oct 25	2.31
Oct 25	2.22
Oct 25	2.14
Oct 25	2.48
Sep 25	2.37
Sep 25	2.14
Sep 25	2.25
Sep 25	2.37
Sep 25	2.2
Aug 25	1.94
Aug 25	2.03
Aug 25	1.71
Aug 25	1.65
Aug 25	1.52
Jul 25	1.52
Jul 25	1.47
Jul 25	1.43
Jul 25	1.41
Jun 25	1.34
Jun 25	1.19
Jun 25	1.15
Jun 25	1.13
May 25	1.11
May 25	1.13
May 25	1.16
May 25	1.18
Apr 25	1.14
Apr 25	1.11
Apr 25	1.14
Apr 25	1.13
Apr 25	1.24
Mar 25	1.14
Mar 25	1.11
Mar 25	1.22
Mar 25	1.23
Feb 25	1.27
Feb 25	1.13
Feb 25	1.05
Feb 25	1.01
Jan 25	0.93
Jan 25	0.95
Jan 25	0.95
Jan 25	0.87
Jan 25	0.88
Dec 24	0.99
Dec 24	1.03
Dec 24	1.06
Dec 24	1.12
Nov 24	1.21
Nov 24	1.2
Nov 24	1.16
Nov 24	1.17
Nov 24	0.88
Oct 24	0.92
Oct 24	0.84

EV/EBITDA

300409.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	13.66
Sep 26	13.17
Sep 26	13.7
Aug 26	14.42
Aug 26	14.45
Aug 26	14.72
Aug 26	15.05
Jul 26	14.3
Jul 26	13.2
Jul 26	13.13
Jul 26	14.62
Jul 26	15.96
Jun 26	14.76
Jun 26	16.29
Jun 26	15.45
Jun 26	15.93
May 26	16.49
May 26	18.62
May 26	18.3
May 26	20.41
Apr 26	19.7
Apr 26	19.55
Apr 26	19.51
Apr 26	19.48
Apr 26	17.69
Mar 26	24.5
Mar 26	24.85
Mar 26	29.48
Mar 26	27.74
Feb 26	29.26
Feb 26	27.84
Feb 26	27.7
Jan 26	28.64
Jan 26	31.11
Jan 26	31.08
Jan 26	28.43
Dec 25	22.28
Dec 25	21.49
Dec 25	20.2
Dec 25	20.98
Dec 25	20.39
Nov 25	20.32
Nov 25	19.61
Nov 25	23.09
Nov 25	22.75
Oct 25	23.2
Oct 25	22.34
Oct 25	21.53
Oct 25	24.86
Sep 25	23.85
Sep 25	25.35
Sep 25	26.65
Sep 25	27.99
Sep 25	26.08
Aug 25	23.16
Aug 25	24.17
Aug 25	20.46
Aug 25	19.87
Aug 25	18.35
Jul 25	18.35
Jul 25	17.76
Jul 25	17.36
Jul 25	17.15
Jun 25	18.15
Jun 25	16.39
Jun 25	15.95
Jun 25	15.66
May 25	15.51
May 25	15.7
May 25	16.06
May 25	16.26
Apr 25	15.8
Apr 25	15.5
Apr 25	15.78
Apr 25	15.67
Apr 25	17.02
Mar 25	16.55
Mar 25	16.21
Mar 25	17.51
Mar 25	17.57
Feb 25	18.1
Feb 25	16.44
Feb 25	15.61
Feb 25	15.19
Jan 25	14.25
Jan 25	14.47
Jan 25	14.5
Jan 25	13.62
Jan 25	13.66
Dec 24	14.59
Dec 24	15.09
Dec 24	15.42
Dec 24	16.14
Nov 24	17.14
Nov 24	17.07
Nov 24	16.65
Nov 24	16.69
Nov 24	13.33
Oct 24	13.79
Oct 24	12.83

Price/Operating Cashflow

300409.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 26	13.96
Jun 26	15.53
Jun 26	14.67
Jun 26	15.16
May 26	15.73
May 26	17.9
May 26	17.58
May 26	19.74
Apr 26	19.01
Apr 26	18.85
Apr 26	18.81
Apr 26	18.78
Apr 26	16.96
Mar 26	24.35
Mar 26	24.71
Mar 26	29.6
Mar 26	27.77
Feb 26	29.36
Feb 26	27.86
Feb 26	27.72
Jan 26	28.72
Jan 26	31.32
Jan 26	31.29
Jan 26	28.49
Dec 25	22
Dec 25	15.24
Dec 25	14.29
Dec 25	14.87
Dec 25	14.43
Nov 25	14.38
Nov 25	13.86
Nov 25	16.41
Nov 25	16.16
Oct 25	16.49
Oct 25	15.86
Oct 25	15.27
Oct 25	17.71
Sep 25	16.96
Sep 25	19.97
Sep 25	21.04
Sep 25	22.14
Sep 25	20.57
Aug 25	18.16
Aug 25	19
Aug 25	15.94
Aug 25	15.45
Aug 25	14.2
Jul 25	14.2
Jul 25	13.72
Jul 25	13.39
Jul 25	13.21
Jun 25	15.08
Jun 25	13.4
Jun 25	12.98
Jun 25	12.69
May 25	12.56
May 25	12.74
May 25	13.08
May 25	13.27
Apr 25	12.83
Apr 25	12.55
Apr 25	12.81
Apr 25	12.71
Apr 25	13.99
Mar 25	29.59
Mar 25	28.8
Mar 25	31.82
Mar 25	31.95
Feb 25	33.2
Feb 25	29.33
Feb 25	27.39
Feb 25	26.43
Jan 25	24.24
Jan 25	24.76
Jan 25	24.81
Jan 25	22.76
Jan 25	22.87
Dec 24	27.33
Dec 24	28.54
Dec 24	29.32
Dec 24	31.03
Nov 24	33.41
Nov 24	33.24
Nov 24	32.24
Nov 24	32.34
Nov 24	24.34
Oct 24	25.43
Oct 24	23.15
Oct 24	22.43
Sep 24	23.6
Sep 24	9.77
Sep 24	8.41
Sep 24	8.52
Sep 24	8.58
Aug 24	8.58
Aug 24	7.83
Aug 24	8.11
Aug 24	8.13
Aug 24	8.2
Jul 24	8.05

Price to Book

300409.SZ Price to Book by year
Period	Price to Book
Sep 26	1.57
Sep 26	1.5
Sep 26	1.57
Aug 26	1.67
Aug 26	1.67
Aug 26	1.71
Aug 26	1.75
Jul 26	1.65
Jul 26	1.5
Jul 26	1.5
Jul 26	1.7
Jul 26	1.88
Jun 26	1.79
Jun 26	1.99
Jun 26	1.88
Jun 26	1.95
May 26	2.02
May 26	2.3
May 26	2.26
May 26	2.53
Apr 26	2.44
Apr 26	2.42
Apr 26	2.42
Apr 26	2.41
Apr 26	2.18
Mar 26	2.24
Mar 26	2.28
Mar 26	2.72
Mar 26	2.56
Feb 26	2.7
Feb 26	2.57
Feb 26	2.55
Jan 26	2.64
Jan 26	2.88
Jan 26	2.88
Jan 26	2.62
Dec 25	2.03
Dec 25	1.86
Dec 25	1.74
Dec 25	1.81
Dec 25	1.76
Nov 25	1.75
Nov 25	1.69
Nov 25	2
Nov 25	1.97
Oct 25	2.01
Oct 25	1.93
Oct 25	1.86
Oct 25	2.16
Sep 25	2.07
Sep 25	1.93
Sep 25	2.03
Sep 25	2.14
Sep 25	1.99
Aug 25	1.76
Aug 25	1.84
Aug 25	1.54
Aug 25	1.49
Aug 25	1.37
Jul 25	1.37
Jul 25	1.33
Jul 25	1.29
Jul 25	1.28
Jun 25	1.41
Jun 25	1.25
Jun 25	1.21
Jun 25	1.18
May 25	1.17
May 25	1.19
May 25	1.22
May 25	1.24
Apr 25	1.2
Apr 25	1.17
Apr 25	1.19
Apr 25	1.19
Apr 25	1.3
Mar 25	1.34
Mar 25	1.31
Mar 25	1.45
Mar 25	1.45
Feb 25	1.51
Feb 25	1.33
Feb 25	1.24
Feb 25	1.2
Jan 25	1.1
Jan 25	1.13
Jan 25	1.13
Jan 25	1.03
Jan 25	1.04
Dec 24	1.16
Dec 24	1.21
Dec 24	1.24
Dec 24	1.31
Nov 24	1.41
Nov 24	1.41
Nov 24	1.37
Nov 24	1.37
Nov 24	1.03
Oct 24	1.08
Oct 24	0.98

No video analysis for this stock yet. Request one from our team.

AI Analysis

Guangdong Dowstone Technology Co., Ltd.

Video analysis: 300409.SZ

Similar companies