Home / 300102.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 300102.SZ make money? Does 300102.SZ have pricing power? What's the Earnings Whisper? Will 300102.SZ profit more as the business scales? What is 300102.SZ's management track record? Is 300102.SZ's current price justified?

Xiamen Changelight Co., Ltd.

¥17.27 -$8.80 (-33.76%)

SHZ · 16 Sep 2026 06:24 UTC

Previous Close

¥16.76

Day Range

¥16.71¥17.45

Year Range

¥11.32¥46.8

Market Cap

15.89B

AVG Volume

38.84M

Trailing/Forward PE

116.22/52.33

PEG ratio

2.67

Dividend Yield

0.29%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

300102.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	3.4B
2024	2.43B
2023	2.39B
2022	1.7B
2021	1.88B
2020	1.32B
2019	1.04B
2018	1.03B
2017	1.13B
2016	1.15B

Net Income (CNY)

300102.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	114.65M
2024	96.08M
2023	31.61M
2022	-50.35M
2021	186.84M
2020	-246.91M
2019	-279.96M
2018	179.99M
2017	210.56M
2016	48.38M

Operating Income (CNY)

300102.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	92.61M
2024	72.17M
2023	7.91M
2022	-69.43M
2021	203.38M
2020	-297.59M
2019	-329.61M
2018	210.02M
2017	252.85M
2016	13.25M

EBITDA (CNY)

300102.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	605.06M
2024	555.74M
2023	460.58M
2022	391.29M
2021	634.32M
2020	100.79M
2019	-50.79M
2018	407.23M
2017	423.62M
2016	200.61M

Cash Flows (CNY)

300102.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	409.13M
2024	291.11M
2023	30.82M
2022	251.18M
2021	375.4M
2020	-113.33M
2019	-420.48M
2018	-1.69B
2017	-21.06M
2016	-309.46M

EPS (CNY)

300102.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.13
2024	0.09
2023	0.04
2022	-0.05
2021	0.26
2020	-0.35
2019	-0.41
2018	0.25
2017	0.31
2016	0.07

Expenses (CNY)

300102.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	377.48M
2024	633.79M
2023	538.06M
2022	539.37M
2021	473.58M
2020	469.91M
2019	995M
2018	2.15B
2017	730.86M
2016	403.78M

Cash & Debt (CNY)

300102.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.04B
2024	1.13B
2023	1.09B
2022	1.61B
2021	427.23M
2020	511.43M
2019	866.97M
2018	737.8M
2017	1.99B
2016	376.82M

Debt ratios

300102.SZ Debt ratios by year
Period	Debt ratios
2025	-0.09
2024	-0.04
2023	0.01
2022	-0.35
2021	0.82
2020	1.15
2019	0.74
2018	0.18

Margins

300102.SZ Margins by year
Period	Margins
2025	11.38%
2024	14.8%
2023	9.04%
2022	12.21%
2021	24.88%
2020	-1.32%
2019	-8.52%
2018	27.86%
2017	36.06%
2016	20.31%

Return on Capital

300102.SZ Return on Capital by year
Period	Return on Capital
2025	2.66%
2024	2.33%
2023	0.76%
2022	-1.23%
2021	7.22%
2020	-10.49%
2019	-10.76%
2018	6.23%
2017	7.76%
2016	1.94%

Shares Outstanding

300102.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	955.42M
2024	914.42M
2023	937.31M
2022	1.18B
2021	727.26M
2020	699.44M
2019	669.2M
2018	801.57M
2017	648.53M
2016	650.07M

Dividends (CNY)

300102.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.05
2025	0.05
2022	0.01
2019	0.03
2018	0.03
2017	0.01
2015	0.04
2013	0.1
2012	0.2
2011	0.1

Book Value Per Share (CNY)

300102.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	4.5
2024	4.5
2023	4.44
2022	3.45
2021	3.56
2020	3.36
2019	3.89
2018	3.6
2017	4.18
2016	3.85

Total Assets (CNY)

300102.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	6.41B
2024	6.71B
2023	6.61B
2022	7.02B
2021	6.07B
2020	6.21B
2019	6.9B
2018	6.38B
2017	5.29B
2016	3.3B

PE Ratio

300102.SZ PE Ratio by year
Period	PE Ratio
Sep 26	129.37
Sep 26	131.3
Sep 26	136.47
Aug 26	139.02
Aug 26	139.95
Aug 26	146.66
Aug 26	148.36
Jul 26	127.52
Jul 26	123.81
Jul 26	128.37
Jul 26	186.26
Jul 26	197.07
Jun 26	202.83
Jun 26	205.17
Jun 26	193.5
Jun 26	206.25
May 26	201.5
May 26	226.33
May 26	236.58
May 26	275.58
Apr 26	273.5
Apr 26	267.25
Apr 26	274.17
Apr 26	259.92
Apr 26	250.42
Mar 26	203.45
Mar 26	218.02
Mar 26	218.42
Mar 26	236.81
Feb 26	252.05
Feb 26	242.18
Feb 26	261.85
Jan 26	255.94
Jan 26	262.92
Jan 26	221.91
Jan 26	251.24
Dec 25	184.99
Dec 25	152.03
Dec 25	154.9
Dec 25	164.66
Dec 25	149.4
Nov 25	119.31
Nov 25	84.33
Nov 25	85.21
Nov 25	91.09
Oct 25	74.82
Oct 25	74.7
Oct 25	71.7
Oct 25	75.89
Sep 25	78.33
Sep 25	86.8
Sep 25	88.8
Sep 25	93.88
Sep 25	94.74
Aug 25	103.76
Aug 25	100.75
Aug 25	101.25
Aug 25	94.45
Aug 25	83.65
Jul 25	83.15
Jul 25	83.36
Jul 25	80.93
Jul 25	80.57
Jun 25	108.21
Jun 25	105.64
Jun 25	106.3
Jun 25	110.21
May 25	104.4
May 25	104.02
May 25	104.69
May 25	102.97
Apr 25	101.07
Apr 25	99.55
Apr 25	99.17
Apr 25	100.21
Apr 25	109.35
Mar 25	72.22
Mar 25	73.52
Mar 25	76.5
Mar 25	72.48
Feb 25	69.63
Feb 25	71.9
Feb 25	68.98
Feb 25	75.66
Jan 25	70.92
Jan 25	71.51
Jan 25	67.94
Jan 25	63.01
Jan 25	65.21
Dec 24	79.03
Dec 24	88.37
Dec 24	94.45
Dec 24	83.08
Nov 24	82.5
Nov 24	80.76
Nov 24	87.86
Nov 24	99.09
Nov 24	97.13
Oct 24	96.19
Oct 24	72.51

Free Cash Flow Yield

300102.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.46%
Sep 26	1.44%
Sep 26	1.38%
Aug 26	1.36%
Aug 26	1.35%
Aug 26	1.29%
Aug 26	1.27%
Jul 26	1.48%
Jul 26	1.52%
Jul 26	1.47%
Jul 26	1.01%
Jul 26	0.96%
Jun 26	1.76%
Jun 26	1.74%
Jun 26	1.84%
Jun 26	1.73%
May 26	1.77%
May 26	1.58%
May 26	1.51%
May 26	1.29%
Apr 26	1.3%
Apr 26	1.34%
Apr 26	1.3%
Apr 26	1.37%
Apr 26	1.43%
Mar 26	1.48%
Mar 26	1.38%
Mar 26	1.38%
Mar 26	1.27%
Feb 26	1.2%
Feb 26	1.25%
Feb 26	1.15%
Jan 26	1.18%
Jan 26	1.15%
Jan 26	1.36%
Jan 26	1.2%
Dec 25	1.63%
Dec 25	1.27%
Dec 25	1.24%
Dec 25	1.17%
Dec 25	1.29%
Nov 25	1.61%
Nov 25	2.28%
Nov 25	2.26%
Nov 25	2.11%
Oct 25	2.57%
Oct 25	2.58%
Oct 25	2.69%
Oct 25	2.54%
Sep 25	2.46%
Sep 25	3.11%
Sep 25	3.04%
Sep 25	2.88%
Sep 25	2.85%
Aug 25	2.6%
Aug 25	2.68%
Aug 25	2.67%
Aug 25	2.86%
Aug 25	3.23%
Jul 25	3.25%
Jul 25	3.24%
Jul 25	3.34%
Jul 25	3.35%
Jun 25	2.8%
Jun 25	2.87%
Jun 25	2.85%
Jun 25	2.75%
May 25	2.9%
May 25	2.91%
May 25	2.89%
May 25	2.94%
Apr 25	3%
Apr 25	3.04%
Apr 25	3.06%
Apr 25	3.02%
Apr 25	2.77%
Mar 25	-0.37%
Mar 25	-0.36%
Mar 25	-0.35%
Mar 25	-0.36%
Feb 25	-0.38%
Feb 25	-0.37%
Feb 25	-0.38%
Feb 25	-0.35%
Jan 25	-0.37%
Jan 25	-0.37%
Jan 25	-0.39%
Jan 25	-0.42%
Jan 25	-0.41%
Dec 24	0.88%
Dec 24	0.79%
Dec 24	0.74%
Dec 24	0.84%
Nov 24	0.84%
Nov 24	0.86%
Nov 24	0.79%
Nov 24	0.7%
Nov 24	0.72%
Oct 24	0.72%
Oct 24	0.96%

Price to Sales

300102.SZ Price to Sales by year
Period	Price to Sales
Sep 26	4.97
Sep 26	5.04
Sep 26	5.24
Aug 26	5.34
Aug 26	5.37
Aug 26	5.63
Aug 26	5.7
Jul 26	4.9
Jul 26	4.75
Jul 26	4.93
Jul 26	7.15
Jul 26	7.57
Jun 26	6.84
Jun 26	6.92
Jun 26	6.52
Jun 26	6.95
May 26	6.79
May 26	7.63
May 26	7.98
May 26	9.29
Apr 26	9.22
Apr 26	9.01
Apr 26	9.24
Apr 26	8.76
Apr 26	8.44
Mar 26	8.33
Mar 26	8.92
Mar 26	8.94
Mar 26	9.69
Feb 26	10.32
Feb 26	9.91
Feb 26	10.72
Jan 26	10.47
Jan 26	10.76
Jan 26	9.08
Jan 26	10.28
Dec 25	7.57
Dec 25	6.73
Dec 25	6.85
Dec 25	7.28
Dec 25	6.61
Nov 25	5.28
Nov 25	3.73
Nov 25	3.77
Nov 25	4.03
Oct 25	3.31
Oct 25	3.3
Oct 25	3.17
Oct 25	3.36
Sep 25	3.47
Sep 25	4.24
Sep 25	4.34
Sep 25	4.58
Sep 25	4.63
Aug 25	5.07
Aug 25	4.92
Aug 25	4.94
Aug 25	4.61
Aug 25	4.09
Jul 25	4.06
Jul 25	4.07
Jul 25	3.95
Jul 25	3.93
Jun 25	4.27
Jun 25	4.17
Jun 25	4.2
Jun 25	4.35
May 25	4.12
May 25	4.11
May 25	4.13
May 25	4.07
Apr 25	3.99
Apr 25	3.93
Apr 25	3.92
Apr 25	3.96
Apr 25	4.32
Mar 25	4.99
Mar 25	5.08
Mar 25	5.28
Mar 25	5
Feb 25	4.81
Feb 25	4.96
Feb 25	4.76
Feb 25	5.22
Jan 25	4.9
Jan 25	4.94
Jan 25	4.69
Jan 25	4.35
Jan 25	4.5
Dec 24	5.56
Dec 24	6.22
Dec 24	6.65
Dec 24	5.85
Nov 24	5.81
Nov 24	5.69
Nov 24	6.19
Nov 24	6.98
Nov 24	6.84
Oct 24	6.77
Oct 24	5.1

EV/EBITDA

300102.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	30.74
Sep 26	31.19
Sep 26	32.39
Aug 26	32.98
Aug 26	33.19
Aug 26	34.75
Aug 26	35.15
Jul 26	30.31
Jul 26	29.45
Jul 26	30.51
Jul 26	43.95
Jul 26	46.45
Jun 26	38.13
Jun 26	38.57
Jun 26	36.36
Jun 26	38.77
May 26	37.87
May 26	42.58
May 26	44.52
May 26	51.91
Apr 26	51.52
Apr 26	50.33
Apr 26	51.64
Apr 26	48.94
Apr 26	47.14
Mar 26	47.92
Mar 26	51.34
Mar 26	51.43
Mar 26	55.75
Feb 26	59.32
Feb 26	57.01
Feb 26	61.62
Jan 26	60.23
Jan 26	61.87
Jan 26	52.25
Jan 26	59.13
Dec 25	43.59
Dec 25	34.04
Dec 25	34.68
Dec 25	36.87
Dec 25	33.45
Nov 25	26.69
Nov 25	18.84
Nov 25	19.03
Nov 25	20.35
Oct 25	16.7
Oct 25	16.67
Oct 25	16
Oct 25	16.94
Sep 25	17.49
Sep 25	19.5
Sep 25	19.95
Sep 25	21.09
Sep 25	21.28
Aug 25	23.31
Aug 25	22.63
Aug 25	22.74
Aug 25	21.22
Aug 25	18.79
Jul 25	18.68
Jul 25	18.72
Jul 25	18.18
Jul 25	18.1
Jun 25	18.57
Jun 25	18.13
Jun 25	18.24
Jun 25	18.92
May 25	17.91
May 25	17.85
May 25	17.96
May 25	17.67
Apr 25	17.34
Apr 25	17.07
Apr 25	17.01
Apr 25	17.19
Apr 25	18.77
Mar 25	21.31
Mar 25	21.69
Mar 25	22.56
Mar 25	21.39
Feb 25	20.56
Feb 25	21.22
Feb 25	20.37
Feb 25	22.31
Jan 25	20.94
Jan 25	21.11
Jan 25	20.07
Jan 25	18.64
Jan 25	19.28
Dec 24	23.75
Dec 24	26.53
Dec 24	28.34
Dec 24	24.96
Nov 24	24.79
Nov 24	24.27
Nov 24	26.38
Nov 24	29.72
Nov 24	29.14
Oct 24	28.86
Oct 24	21.82

Price/Operating Cashflow

300102.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	40.21
Sep 26	40.81
Sep 26	42.42
Aug 26	43.21
Aug 26	43.5
Aug 26	45.58
Aug 26	46.11
Jul 26	39.63
Jul 26	38.48
Jul 26	39.9
Jul 26	57.89
Jul 26	61.25
Jun 26	41.54
Jun 26	42.02
Jun 26	39.63
Jun 26	42.24
May 26	41.26
May 26	46.35
May 26	48.45
May 26	56.44
Apr 26	56.01
Apr 26	54.73
Apr 26	56.15
Apr 26	53.23
Apr 26	51.28
Mar 26	52.29
Mar 26	56.03
Mar 26	56.13
Mar 26	60.86
Feb 26	64.77
Feb 26	62.24
Feb 26	67.29
Jan 26	65.78
Jan 26	67.57
Jan 26	57.03
Jan 26	64.57
Dec 25	47.54
Dec 25	49.27
Dec 25	50.21
Dec 25	53.37
Dec 25	48.42
Nov 25	38.67
Nov 25	27.33
Nov 25	27.62
Nov 25	29.52
Oct 25	24.25
Oct 25	24.21
Oct 25	23.24
Oct 25	24.6
Sep 25	25.39
Sep 25	19.76
Sep 25	20.21
Sep 25	21.37
Sep 25	21.57
Aug 25	23.62
Aug 25	22.93
Aug 25	23.05
Aug 25	21.5
Aug 25	19.04
Jul 25	18.93
Jul 25	18.98
Jul 25	18.42
Jul 25	18.34
Jun 25	19.03
Jun 25	18.58
Jun 25	18.69
Jun 25	19.38
May 25	18.36
May 25	18.29
May 25	18.41
May 25	18.11
Apr 25	17.77
Apr 25	17.5
Apr 25	17.44
Apr 25	17.62
Apr 25	19.23
Mar 25	44.33
Mar 25	45.13
Mar 25	46.96
Mar 25	44.49
Feb 25	42.74
Feb 25	44.13
Feb 25	42.34
Feb 25	46.44
Jan 25	43.53
Jan 25	43.89
Jan 25	41.7
Jan 25	38.67
Jan 25	40.03
Dec 24	32.01
Dec 24	35.79
Dec 24	38.26
Dec 24	33.65
Nov 24	33.41
Nov 24	32.71
Nov 24	35.59
Nov 24	40.13
Nov 24	39.34
Oct 24	38.96
Oct 24	29.37

Price to Book

300102.SZ Price to Book by year
Period	Price to Book
Sep 26	3.46
Sep 26	3.52
Sep 26	3.65
Aug 26	3.72
Aug 26	3.75
Aug 26	3.93
Aug 26	3.97
Jul 26	3.41
Jul 26	3.32
Jul 26	3.44
Jul 26	4.99
Jul 26	5.28
Jun 26	5.4
Jun 26	5.47
Jun 26	5.16
Jun 26	5.5
May 26	5.37
May 26	6.03
May 26	6.3
May 26	7.34
Apr 26	7.29
Apr 26	7.12
Apr 26	7.3
Apr 26	6.93
Apr 26	6.67
Mar 26	6.49
Mar 26	6.96
Mar 26	6.97
Mar 26	7.56
Feb 26	8.05
Feb 26	7.73
Feb 26	8.36
Jan 26	8.17
Jan 26	8.39
Jan 26	7.08
Jan 26	8.02
Dec 25	5.91
Dec 25	4.64
Dec 25	4.73
Dec 25	5.03
Dec 25	4.56
Nov 25	3.64
Nov 25	2.57
Nov 25	2.6
Nov 25	2.78
Oct 25	2.28
Oct 25	2.28
Oct 25	2.19
Oct 25	2.32
Sep 25	2.39
Sep 25	2.7
Sep 25	2.77
Sep 25	2.92
Sep 25	2.95
Aug 25	3.23
Aug 25	3.14
Aug 25	3.15
Aug 25	2.94
Aug 25	2.6
Jul 25	2.59
Jul 25	2.6
Jul 25	2.52
Jul 25	2.51
Jun 25	2.53
Jun 25	2.47
Jun 25	2.48
Jun 25	2.57
May 25	2.44
May 25	2.43
May 25	2.44
May 25	2.4
Apr 25	2.36
Apr 25	2.32
Apr 25	2.31
Apr 25	2.34
Apr 25	2.55
Mar 25	2.99
Mar 25	3.04
Mar 25	3.16
Mar 25	3
Feb 25	2.88
Feb 25	2.97
Feb 25	2.85
Feb 25	3.13
Jan 25	2.93
Jan 25	2.96
Jan 25	2.81
Jan 25	2.61
Jan 25	2.7
Dec 24	3.46
Dec 24	3.87
Dec 24	4.13
Dec 24	3.63
Nov 24	3.61
Nov 24	3.53
Nov 24	3.84
Nov 24	4.33
Nov 24	4.25
Oct 24	4.21
Oct 24	3.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

Xiamen Changelight Co., Ltd.

Video analysis: 300102.SZ

Similar companies