Home / 300027.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 300027.SZ make money? Does 300027.SZ have pricing power? What's the Earnings Whisper? Will 300027.SZ profit more as the business scales? What is 300027.SZ's management track record? Is 300027.SZ's current price justified?

Huayi Brothers Media Corporation

¥1.99 -$0.18 (-8.29%)

SHZ · 16 Sep 2026 07:04 UTC

Previous Close

¥1.97

Day Range

¥1.81¥2.06

Year Range

¥1.43¥2.96

Market Cap

5.52B

AVG Volume

46.9M

Trailing/Forward PE

-18.84/21.36

PEG ratio

-0.98

Dividend Yield

Next Earnings Date

2026-10-23

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

300027.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	309.67M
2024	465.15M
2023	666.23M
2022	402.33M
2021	1.4B
2020	1.37B
2019	2.24B
2018	3.89B
2017	3.95B
2016	3.5B

Net Income (CNY)

300027.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	-333.75M
2024	-284.61M
2023	-538.83M
2022	-981.14M
2021	-246.24M
2020	-1.05B
2019	-3.98B
2018	-1.09B
2017	828.28M
2016	808.13M

Operating Income (CNY)

300027.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	-241.32M
2024	-267.23M
2023	-505M
2022	-921.82M
2021	-195.29M
2020	-1.16B
2019	-3.81B
2018	-859.78M
2017	816.17M
2016	1.18B

EBITDA (CNY)

300027.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	-123.91M
2024	-17.87M
2023	46.89M
2022	-244.73M
2021	-166.04M
2020	-219.69M
2019	-620.83M
2018	371.92M
2017	632.16M
2016	410.6M

Cash Flows (CNY)

300027.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-37.5M
2024	-51.24M
2023	95.81M
2022	-255.17M
2021	188.59M
2020	228.68M
2019	-65.43M
2018	425.85M
2017	-345.33M
2016	493.22M

EPS (CNY)

300027.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	-0.12
2024	-0.1
2023	-0.19
2022	-0.38
2021	-0.12
2020	-0.36
2019	-1.39
2018	-0.35
2017	0.29
2016	0.27

Expenses (CNY)

300027.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	42.05M
2024	240.05M
2023	256.1M
2022	348.85M
2021	664.6M
2020	624.79M
2019	966.13M
2018	1.35B
2017	1.36B
2016	1.64B

Cash & Debt (CNY)

300027.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	21.62M
2024	364.35M
2023	239.37M
2022	333.6M
2021	621.2M
2020	643.82M
2019	583.69M
2018	2.64B
2017	4.23B
2016	5.46B

Debt ratios

300027.SZ Debt ratios by year
Period	Debt ratios
2025	-1.71
2024	-0.96
2023	-2.11
2022	-1.38
2021	-2.88
2020	16.58
2019	3.94
2018	1.11

Margins

300027.SZ Margins by year
Period	Margins
2025	30.6%
2024	34.99%
2023	33.42%
2022	-13.86%
2021	28.66%
2020	23.5%
2019	21.65%
2018	40.37%
2017	44.5%
2016	50.94%

Return on Capital

300027.SZ Return on Capital by year
Period	Return on Capital
2025	-406.62%
2024	-67.05%
2023	-63.65%
2022	-66.29%
2021	-9.65%
2020	-28.89%
2019	-80.75%
2018	-11.5%
2017	7.85%
2016	8.2%

Shares Outstanding

300027.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	2.77B
2024	2.81B
2023	2.89B
2022	2.53B
2021	2.62B
2020	2.88B
2019	2.87B
2018	3B
2017	2.84B
2016	3.42B

Dividends (CNY)

300027.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2018	0.03
2017	0.03
2016	0.05
2015	0.05
2014	0.05
2013	0.04
2012	0.04
2011	0.03
2010	0.01

Book Value Per Share (CNY)

300027.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	0.03
2024	0.15
2023	0.29
2022	0.58
2021	0.98
2020	1.26
2019	1.72
2018	3.17
2017	3.71
2016	2.88

Total Assets (CNY)

300027.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	2.2B
2024	3.03B
2023	4.04B
2022	5.28B
2021	7.09B
2020	9.6B
2019	10.83B
2018	18.36B
2017	20.15B
2016	19.85B

PE Ratio

300027.SZ PE Ratio by year
Period	PE Ratio
Mar 19	25.07
Mar 19	26.64
Mar 19	26.32
Mar 19	25.72
Mar 19	25.03
Feb 19	23.55
Feb 19	21.71
Feb 19	20.75
Feb 19	20.75
Jan 19	21.62
Jan 19	21.44
Jan 19	21.48
Jan 19	20.79
Dec 18	17.74
Dec 18	18.39
Dec 18	18.76
Dec 18	19.22
Nov 18	18.73
Nov 18	18.91
Nov 18	20.73
Nov 18	17.59
Nov 18	17.82
Oct 18	16.8
Oct 18	16.49
Oct 18	16.04
Oct 18	20.16
Sep 18	20.16
Sep 18	13.73
Sep 18	13.48
Sep 18	13.7
Aug 18	13.43
Aug 18	14.1
Aug 18	14.07
Aug 18	14.52
Aug 18	14.1
Jul 18	16.01
Jul 18	16.11
Jul 18	15.14
Jul 18	15.14
Jun 18	15.32
Jun 18	20.66
Jun 18	22.17
Jun 18	24.3
Jun 18	28.07
May 18	29.69
May 18	29.96
May 18	30.1
May 18	29.89
Apr 18	30.06
Apr 18	29.35
Apr 18	30.92
Apr 18	31.43
Mar 18	34.51
Mar 18	32.64
Mar 18	35.2
Mar 18	35.63
Mar 18	35.49
Feb 18	33.75
Feb 18	33.21
Feb 18	32.74
Feb 18	37.08
Jan 18	37.11
Jan 18	32.85
Jan 18	33.32
Jan 18	33.93
Dec 17	31.52
Dec 17	26.21
Dec 17	27.19
Dec 17	26.82
Dec 17	25.85
Nov 17	24.63
Nov 17	24.57
Nov 17	26.46
Nov 17	25.79
Oct 17	26.97
Oct 17	26.49
Oct 17	27.61
Oct 17	27.52
Sep 17	27.52
Sep 17	67.08
Sep 17	66.87
Sep 17	64.72
Sep 17	65.65
Aug 17	65.29
Aug 17	66.94
Aug 17	64.44
Aug 17	63.79
Jul 17	67.08
Jul 17	59.08
Jul 17	60.08
Jul 17	58.37
Jun 17	57.87
Jun 17	34.17
Jun 17	34.72
Jun 17	34.13
Jun 17	33.04
May 17	33.42
May 17	35.14
May 17	34.97
May 17	34.63

Free Cash Flow Yield

300027.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.26%
Sep 26	-0.27%
Sep 26	-0.28%
Aug 26	-0.28%
Aug 26	-0.28%
Aug 26	-0.29%
Aug 26	-0.28%
Jul 26	-0.28%
Jul 26	-0.32%
Jul 26	-0.31%
Jul 26	-0.3%
Jul 26	-0.29%
Jun 26	-0.85%
Jun 26	-0.77%
Jun 26	-0.75%
Jun 26	-0.7%
May 26	-0.74%
May 26	-0.72%
May 26	-0.7%
May 26	-0.67%
Apr 26	-0.74%
Apr 26	-0.76%
Apr 26	-0.65%
Apr 26	-0.86%
Apr 26	-0.91%
Mar 26	-0.5%
Mar 26	-0.51%
Mar 26	-0.46%
Mar 26	-0.44%
Feb 26	-0.42%
Feb 26	-0.41%
Feb 26	-0.4%
Jan 26	-0.35%
Jan 26	-0.34%
Jan 26	-0.36%
Jan 26	-0.35%
Dec 25	-0.36%
Dec 25	-0.63%
Dec 25	-0.64%
Dec 25	-0.61%
Dec 25	-0.51%
Nov 25	-0.52%
Nov 25	-0.53%
Nov 25	-0.52%
Nov 25	-0.54%
Oct 25	-0.54%
Oct 25	-0.55%
Oct 25	-0.58%
Oct 25	-0.55%
Sep 25	-0.53%
Sep 25	-1.53%
Sep 25	-1.4%
Sep 25	-1.37%
Sep 25	-1.46%
Aug 25	-1.44%
Aug 25	-1.37%
Aug 25	-1.48%
Aug 25	-1.46%
Aug 25	-1.43%
Jul 25	-1.43%
Jul 25	-1.44%
Jul 25	-1.44%
Jul 25	-1.51%
Jun 25	-0.68%
Jun 25	-0.72%
Jun 25	-0.7%
Jun 25	-0.73%
May 25	-0.75%
May 25	-0.76%
May 25	-0.76%
May 25	-0.75%
Apr 25	-0.75%
Apr 25	-0.76%
Apr 25	-0.78%
Apr 25	-0.76%
Apr 25	-0.73%
Mar 25	-0.54%
Mar 25	-0.52%
Mar 25	-0.49%
Mar 25	-0.5%
Feb 25	-0.51%
Feb 25	-0.47%
Feb 25	-0.42%
Feb 25	-0.52%
Jan 25	-0.54%
Jan 25	-0.54%
Jan 25	-0.53%
Jan 25	-0.58%
Jan 25	-0.55%
Dec 24	0.04%
Dec 24	0.03%
Dec 24	0.03%
Dec 24	0.03%
Nov 24	0.03%
Nov 24	0.04%
Nov 24	0.04%
Nov 24	0.03%
Nov 24	0.04%
Oct 24	0.04%
Oct 24	0.04%

Price to Sales

300027.SZ Price to Sales by year
Period	Price to Sales
Sep 26	20.43
Sep 26	19.5
Sep 26	18.67
Aug 26	18.56
Aug 26	18.67
Aug 26	18.46
Aug 26	18.67
Jul 26	18.56
Jul 26	16.59
Jul 26	17.11
Jul 26	17.73
Jul 26	18.36
Jun 26	14.23
Jun 26	15.66
Jun 26	16.11
Jun 26	17.19
May 26	16.38
May 26	16.74
May 26	17.19
May 26	17.99
Apr 26	16.29
Apr 26	15.84
Apr 26	18.71
Apr 26	14.14
Apr 26	13.34
Mar 26	15.5
Mar 26	15.3
Mar 26	16.78
Mar 26	17.47
Feb 26	18.56
Feb 26	19.05
Feb 26	19.25
Jan 26	21.91
Jan 26	22.61
Jan 26	21.62
Jan 26	22.51
Dec 25	21.42
Dec 25	19.48
Dec 25	19.22
Dec 25	20.02
Dec 25	24.06
Nov 25	23.53
Nov 25	23.08
Nov 25	23.7
Nov 25	22.81
Oct 25	22.54
Oct 25	22.36
Oct 25	21.28
Oct 25	22.45
Sep 25	23.26
Sep 25	15.21
Sep 25	16.61
Sep 25	17.02
Sep 25	15.97
Aug 25	16.14
Aug 25	16.96
Aug 25	15.73
Aug 25	15.97
Aug 25	16.32
Jul 25	16.32
Jul 25	16.2
Jul 25	16.2
Jul 25	15.38
Jun 25	16.16
Jun 25	15.37
Jun 25	15.67
Jun 25	15.01
May 25	14.7
May 25	14.52
May 25	14.52
May 25	14.7
Apr 25	14.7
Apr 25	14.58
Apr 25	14.1
Apr 25	14.46
Apr 25	15.07
Mar 25	11.83
Mar 25	12.21
Mar 25	12.91
Mar 25	12.63
Feb 25	12.49
Feb 25	13.52
Feb 25	15.22
Feb 25	12.25
Jan 25	11.69
Jan 25	11.83
Jan 25	11.88
Jan 25	11.03
Jan 25	11.55
Dec 24	12.14
Dec 24	13.84
Dec 24	15.41
Dec 24	15.15
Nov 24	14.49
Nov 24	13.05
Nov 24	13.1
Nov 24	13.71
Nov 24	11.52
Oct 24	12.4
Oct 24	11.7

EV/EBITDA

300027.SZ EV/EBITDA by year
Period	EV/EBITDA
Mar 25	42.47
Mar 25	43.69
Mar 25	45.97
Mar 25	45.06
Feb 25	44.6
Feb 25	47.95
Feb 25	53.42
Feb 25	43.84
Jan 25	42.01
Jan 25	42.47
Jan 25	42.62
Jan 25	39.88
Jan 25	41.56
Dec 24	57.88
Dec 24	64.95
Dec 24	71.48
Dec 24	70.39
Nov 24	67.67
Nov 24	61.68
Nov 24	61.87
Nov 24	64.4
Nov 24	55.34
Oct 24	58.96
Oct 24	56.06
Oct 24	53.52
Sep 24	59.51
Sep 24	1193.64
Sep 24	1006.05
Sep 24	1014.58
Sep 24	1048.68
Aug 24	1121.16
Aug 24	1197.9
Aug 24	1052.95
Aug 24	916.52
Aug 24	882.41
Jul 24	852.57
Jul 24	861.09
Jul 24	861.09
Jul 24	895.2
Jun 24	128.61
Jun 24	129.23
Jun 24	137.86
Jun 24	134.16
May 24	138.47
May 24	144.02
May 24	152.03
May 24	147.1
Apr 24	149.57
Apr 24	145.87
Apr 24	144.02
Apr 24	153.88
Apr 24	161.89
Jun 19	46.89
Jun 19	52.86
Jun 19	54.07
Jun 19	48.1
May 19	49.47
May 19	49.47
May 19	46.57
May 19	47.38
May 19	50.12
Apr 19	51.25
Apr 19	54.96
Apr 19	52.94
Apr 19	53.91
Mar 19	16.25
Mar 19	17.09
Mar 19	16.91
Mar 19	16.59
Mar 19	16.22
Feb 19	15.43
Feb 19	14.44
Feb 19	13.92
Feb 19	13.92
Jan 19	14.39
Jan 19	14.29
Jan 19	14.32
Jan 19	13.95
Dec 18	13.56
Dec 18	13.97
Dec 18	14.21
Dec 18	14.49
Nov 18	14.18
Nov 18	14.3
Nov 18	15.44
Nov 18	13.47
Nov 18	13.61
Oct 18	12.97
Oct 18	12.78
Oct 18	12.5
Oct 18	15.08
Sep 18	15.08
Sep 18	14.35
Sep 18	14.12
Sep 18	14.33
Aug 18	14.07
Aug 18	14.71
Aug 18	14.69
Aug 18	15.12
Aug 18	14.71

Price/Operating Cashflow

300027.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 24	570.85
Dec 24	650.94
Dec 24	724.86
Dec 24	712.54
Nov 24	681.74
Nov 24	613.97
Nov 24	616.03
Nov 24	644.78
Nov 24	542.1
Oct 24	583.17
Oct 24	550.32
Oct 24	521.57
Sep 24	589.33
Sep 24	48.48
Sep 24	39.55
Sep 24	39.96
Sep 24	41.58
Aug 24	45.03
Aug 24	48.68
Aug 24	41.78
Aug 24	35.29
Aug 24	33.67
Jul 24	32.25
Jul 24	32.66
Jul 24	32.66
Jul 24	34.28
Jun 24	47.88
Jun 24	48.16
Jun 24	52.2
Jun 24	50.47
May 24	52.49
May 24	55.09
May 24	58.83
May 24	56.53
Apr 24	57.68
Apr 24	55.95
Apr 24	55.09
Apr 24	59.7
Apr 24	63.45
Mar 24	187.45
Mar 24	209.21
Mar 24	193.31
Mar 24	186.61
Mar 24	200
Feb 24	181.59
Feb 24	173.22
Feb 24	160.67
Jan 24	194.98
Jan 24	194.14
Jan 24	203.35
Jan 24	206.7
Dec 23	224.27
Jun 22	28.23
Jun 22	28.34
Jun 22	28.34
Jun 22	29.79
May 22	28.9
May 22	28.45
May 22	27.45
May 22	26.22
Apr 22	28.23
Apr 22	32.58
Apr 22	34.14
Apr 22	34.7
Apr 22	35.81
Mar 22	15.4
Mar 22	15.74
Mar 22	15.7
Mar 22	16.34
Feb 22	16.34
Feb 22	17.37
Feb 22	17.47
Feb 22	17.37
Jan 22	17.37
Jan 22	19
Jan 22	19.4
Jan 22	19.45
Dec 21	19.55
Dec 21	11.74
Dec 21	11.74
Dec 21	11.34
Dec 21	10.5
Nov 21	10.47
Nov 21	11.21
Nov 21	11.37
Nov 21	10.5
Oct 21	10.94
Oct 21	10.35
Oct 21	10.35
Oct 21	10.84
Sep 21	10.72
Sep 21	10.09
Sep 21	10.32
Sep 21	10.8
Sep 21	10.35
Aug 21	9.77
Aug 21	9.75
Aug 21	9.86
Aug 21	9.55
Jul 21	10.17

Price to Book

300027.SZ Price to Book by year
Period	Price to Book
Sep 26	127.8
Sep 26	121.97
Sep 26	116.78
Aug 26	116.13
Aug 26	116.78
Aug 26	115.48
Aug 26	116.78
Jul 26	116.13
Jul 26	103.8
Jul 26	107.04
Jul 26	110.94
Jul 26	114.83
Jun 26	53.69
Jun 26	59.1
Jun 26	60.79
Jun 26	64.84
May 26	61.8
May 26	63.15
May 26	64.84
May 26	67.88
Apr 26	61.46
Apr 26	59.77
Apr 26	70.58
Apr 26	53.36
Apr 26	50.32
Mar 26	13.53
Mar 26	13.35
Mar 26	14.65
Mar 26	15.25
Feb 26	16.2
Feb 26	16.63
Feb 26	16.8
Jan 26	19.13
Jan 26	19.73
Jan 26	18.87
Jan 26	19.64
Dec 25	18.7
Dec 25	16.74
Dec 25	16.51
Dec 25	17.2
Dec 25	20.67
Nov 25	20.21
Nov 25	19.82
Nov 25	20.36
Nov 25	19.59
Oct 25	19.36
Oct 25	19.21
Oct 25	18.28
Oct 25	19.28
Sep 25	19.98
Sep 25	16.21
Sep 25	17.7
Sep 25	18.14
Sep 25	17.02
Aug 25	17.21
Aug 25	18.08
Aug 25	16.77
Aug 25	17.02
Aug 25	17.39
Jul 25	17.39
Jul 25	17.27
Jul 25	17.27
Jul 25	16.4
Jun 25	17.7
Jun 25	16.84
Jun 25	17.17
Jun 25	16.44
May 25	16.11
May 25	15.91
May 25	15.91
May 25	16.11
Apr 25	16.11
Apr 25	15.98
Apr 25	15.45
Apr 25	15.85
Apr 25	16.51
Mar 25	9.06
Mar 25	9.35
Mar 25	9.89
Mar 25	9.67
Feb 25	9.56
Feb 25	10.36
Feb 25	11.66
Feb 25	9.38
Jan 25	8.95
Jan 25	9.06
Jan 25	9.09
Jan 25	8.44
Jan 25	8.84
Dec 24	9.06
Dec 24	10.33
Dec 24	11.51
Dec 24	11.31
Nov 24	10.82
Nov 24	9.75
Nov 24	9.78
Nov 24	10.23
Nov 24	8.6
Oct 24	9.26
Oct 24	8.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

Huayi Brothers Media Corporation

Video analysis: 300027.SZ

Similar companies