Home / 2528.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2528.TW make money? Does 2528.TW have pricing power? What's the Earnings Whisper? Will 2528.TW profit more as the business scales? What is 2528.TW's management track record? Is 2528.TW's current price justified?

Crowell Development Corp.

TWD 19.55 -$6.62 (-25.30%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 19.5

Day Range

TWD 19.25TWD 19.55

Year Range

TWD 17.39TWD 28.04

Market Cap

9.75B

AVG Volume

656.23K

Trailing/Forward PE

8.05/4.32

PEG ratio

0.18

Dividend Yield

6.67%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2528.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	12.28B
2024	5.33B
2023	1.85B
2022	1.73B
2021	3.19B
2020	1.17B
2019	1.36M
2018	218.45M
2017	65.08M
2016	127.7M

Net Income (TWD)

2528.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	1.53B
2024	1.3B
2023	241.6M
2022	238.39M
2021	490.15M
2020	-210.46M
2019	-94.24M
2018	-70.03M
2017	-157.15M
2016	-19.49M

Operating Income (TWD)

2528.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	1.92B
2024	1.66B
2023	316.83M
2022	316.06M
2021	568.23M
2020	-206.79M
2019	-145.12M
2018	-46.87M
2017	-31.78M
2016	-14.63M

EBITDA (TWD)

2528.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	1.94B
2024	1.7B
2023	326.65M
2022	320.63M
2021	573.6M
2020	-200.28M
2019	-64.97M
2018	-58.84M
2017	-143M
2016	-9.84M

Cash Flows (TWD)

2528.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	4.42B
2024	-1.89B
2023	-1.83B
2022	-1.18B
2021	-3.32B
2020	-3.24B
2019	-1.53B
2018	-4.1B
2017	-594.34M
2016	-28.26M

EPS (TWD)

2528.TW EPS (TWD) by year
Period	EPS (TWD)
2025	3.48
2024	2.95
2023	0.54
2022	0.61
2021	1.31
2020	-0.75
2019	-0.35
2018	-0.41
2017	-1.01
2016	-0.15

Expenses (TWD)

2528.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	889.32M
2024	572.27M
2023	214.31M
2022	134.69M
2021	219.72M
2020	373.88M
2019	147.09M
2018	53.97M
2017	44.18M
2016	38.82M

Cash & Debt (TWD)

2528.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	1.6B
2024	2.33B
2023	61.55M
2022	963.03M
2021	1.14B
2020	950.11M
2019	1.34B
2018	240.16M
2017	116.32M
2016	221.28M

Debt ratios

2528.TW Debt ratios by year
Period	Debt ratios
2025	2.19
2024	4.35
2023	11.56
2022	14.56
2021	34.77
2020	-11.22
2019	-13.12
2018	-13.78

Margins

2528.TW Margins by year
Period	Margins
2025	20.03%
2024	41.35%
2023	26.95%
2022	25.66%
2021	24.58%
2020	14.13%
2019	74.72%
2018	2.18%
2017	13.83%
2016	18.94%

Return on Capital

2528.TW Return on Capital by year
Period	Return on Capital
2025	19.42%
2024	18.29%
2023	4.56%
2022	4.62%
2021	11.58%
2020	-5.62%
2019	-3.19%
2018	-2.81%
2017	-12.32%
2016	-1.52%

Shares Outstanding

2528.TW Shares Outstanding by year
Period	Shares Outstanding
2025	434.03M
2024	434.03M
2023	399M
2022	399M
2021	346.5M
2020	346.5M
2019	290.94M
2018	247.14M
2017	153.52M
2016	129.14M

Dividends (TWD)

2528.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	1.3
2025	1.66
2024	0.41
2023	0.41
2022	0.39
2015	0.16
2014	0.23

Book Value Per Share (TWD)

2528.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	18.18
2024	16.36
2023	13.27
2022	12.94
2021	12.21
2020	10.8
2019	10.15
2018	10.07
2017	8.31
2016	9.92

Total Assets (TWD)

2528.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	22.46B
2024	28.59B
2023	21.43B
2022	19.21B
2021	16.55B
2020	12.29B
2019	8.8B
2018	6.27B
2017	1.79B
2016	1.83B

PE Ratio

2528.TW PE Ratio by year
Period	PE Ratio
Sep 26	8.12
Sep 26	8.24
Sep 26	8.43
Aug 26	8.49
Aug 26	8.56
Aug 26	8.39
Aug 26	8.58
Jul 26	8.08
Jul 26	8.15
Jul 26	7.98
Jul 26	8.13
Jul 26	8.26
Jun 26	5.15
Jun 26	5.52
Jun 26	5.54
Jun 26	5.75
May 26	5.2
May 26	5.45
May 26	5.52
May 26	5.48
Apr 26	5.54
Apr 26	5.54
Apr 26	5.92
Apr 26	5.88
Apr 26	6.16
Mar 26	3.09
Mar 26	3.26
Mar 26	3.21
Mar 26	3.32
Feb 26	3.43
Feb 26	3.33
Feb 26	3.24
Jan 26	3.29
Jan 26	3.54
Jan 26	3.57
Jan 26	3.73
Jan 26	3.62
Dec 25	5.13
Dec 25	5.13
Dec 25	5.05
Dec 25	5.06
Nov 25	5.08
Nov 25	4.86
Nov 25	5.05
Nov 25	5.12
Oct 25	5.18
Oct 25	4.92
Oct 25	5.07
Oct 25	5.02
Oct 25	4.75
Sep 25	6.05
Sep 25	6.17
Sep 25	6.29
Sep 25	6.51
Aug 25	5.98
Aug 25	6.16
Aug 25	6.22
Aug 25	5.97
Jul 25	5.66
Jul 25	5.91
Jul 25	6.07
Jul 25	6.38
Jul 25	6.32
Jun 25	8.74
Jun 25	8.83
Jun 25	9.16
Jun 25	9.63
May 25	10.06
May 25	10.31
May 25	10.38
May 25	10.38
May 25	10.29
Apr 25	9.46
Apr 25	9.35
Apr 25	9.07
Apr 25	11.15
Jun 24	62.03
Jun 24	63.95
Jun 24	64.42
Jun 24	70.02
May 24	67.3
May 24	64.49
May 24	66.41
May 24	66.54
May 24	74.27
Apr 24	67.91
Apr 24	70.3
Apr 24	67.15
Apr 24	63.6
Mar 24	43.68
Mar 24	39.53
Mar 24	39.64
Mar 24	37.23
Mar 24	36.39
Feb 24	36.29
Feb 24	36.67
Feb 24	37.18
Feb 24	35.82
Jan 24	33.88
Jan 24	33.37

Free Cash Flow Yield

2528.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	24.33%
Sep 26	23.96%
Sep 26	23.43%
Aug 26	23.26%
Aug 26	23.09%
Aug 26	23.54%
Aug 26	23.03%
Jul 26	24.45%
Jul 26	24.24%
Jul 26	24.75%
Jul 26	24.3%
Jul 26	23.92%
Jun 26	56.09%
Jun 26	52.31%
Jun 26	52.07%
Jun 26	50.2%
May 26	55.54%
May 26	52.91%
May 26	52.31%
May 26	52.67%
Apr 26	52.07%
Apr 26	52.07%
Apr 26	48.74%
Apr 26	49.04%
Apr 26	46.88%
Mar 26	72.44%
Mar 26	68.7%
Mar 26	69.73%
Mar 26	67.47%
Feb 26	65.33%
Feb 26	67.33%
Feb 26	69.08%
Jan 26	68.07%
Jan 26	63.34%
Jan 26	62.8%
Jan 26	60.16%
Jan 26	61.98%
Dec 25	31.08%
Dec 25	31.08%
Dec 25	31.59%
Dec 25	31.55%
Nov 25	31.39%
Nov 25	32.85%
Nov 25	31.59%
Nov 25	31.18%
Oct 25	30.83%
Oct 25	32.4%
Oct 25	31.5%
Oct 25	31.81%
Oct 25	33.61%
Sep 25	16.51%
Sep 25	16.2%
Sep 25	15.9%
Sep 25	15.36%
Aug 25	16.72%
Aug 25	16.23%
Aug 25	16.06%
Aug 25	16.75%
Jul 25	17.66%
Jul 25	16.92%
Jul 25	16.48%
Jul 25	15.67%
Jul 25	15.82%
Jun 25	-16.67%
Jun 25	-16.51%
Jun 25	-15.92%
Jun 25	-15.14%
May 25	-14.49%
May 25	-14.14%
May 25	-14.05%
May 25	-14.05%
May 25	-14.16%
Apr 25	-15.4%
Apr 25	-15.59%
Apr 25	-16.06%
Apr 25	-13.07%
Mar 25	-38.57%
Mar 25	-38.07%
Mar 25	-37.63%
Mar 25	-34.87%
Feb 25	-33%
Feb 25	-34.36%
Feb 25	-37.94%
Feb 25	-40.44%
Jan 25	-41.47%
Jan 25	-41.8%
Jan 25	-39.94%
Jan 25	-38.42%
Dec 24	-45.2%
Dec 24	-48.32%
Dec 24	-47.26%
Dec 24	-44.26%
Nov 24	-42.69%
Nov 24	-45.7%
Nov 24	-48.38%
Nov 24	-48.46%
Nov 24	-46.64%
Oct 24	-46.64%
Oct 24	-46.3%
Oct 24	-47.06%

Price to Sales

2528.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.88
Sep 26	0.89
Sep 26	0.91
Aug 26	0.92
Aug 26	0.93
Aug 26	0.91
Aug 26	0.93
Jul 26	0.88
Jul 26	0.88
Jul 26	0.87
Jul 26	0.88
Jul 26	0.9
Jun 26	0.64
Jun 26	0.69
Jun 26	0.69
Jun 26	0.72
May 26	0.65
May 26	0.68
May 26	0.69
May 26	0.68
Apr 26	0.69
Apr 26	0.69
Apr 26	0.74
Apr 26	0.73
Apr 26	0.77
Mar 26	0.58
Mar 26	0.61
Mar 26	0.6
Mar 26	0.62
Feb 26	0.64
Feb 26	0.62
Feb 26	0.61
Jan 26	0.61
Jan 26	0.66
Jan 26	0.67
Jan 26	0.69
Jan 26	0.67
Dec 25	1.09
Dec 25	1.09
Dec 25	1.07
Dec 25	1.07
Nov 25	1.08
Nov 25	1.03
Nov 25	1.07
Nov 25	1.08
Oct 25	1.1
Oct 25	1.04
Oct 25	1.07
Oct 25	1.06
Oct 25	1.01
Sep 25	1.35
Sep 25	1.37
Sep 25	1.4
Sep 25	1.45
Aug 25	1.33
Aug 25	1.37
Aug 25	1.39
Aug 25	1.33
Jul 25	1.26
Jul 25	1.32
Jul 25	1.35
Jul 25	1.42
Jul 25	1.41
Jun 25	2.13
Jun 25	2.15
Jun 25	2.23
Jun 25	2.35
May 25	2.45
May 25	2.51
May 25	2.53
May 25	2.53
May 25	2.51
Apr 25	2.31
Apr 25	2.28
Apr 25	2.21
Apr 25	2.72
Mar 25	609.71
Mar 25	617.77
Mar 25	624.95
Mar 25	674.33
Feb 25	712.67
Feb 25	684.48
Feb 25	619.87
Feb 25	581.52
Jan 25	566.99
Jan 25	562.61
Jan 25	588.7
Jan 25	611.99
Dec 24	14712.93
Dec 24	13761.57
Dec 24	14071.32
Dec 24	15022.68
Nov 24	15575.8
Nov 24	14549.21
Nov 24	13743.87
Nov 24	13721.75
Nov 24	14257.16
Oct 24	14257.16
Oct 24	14363.36
Oct 24	14128.84

EV/EBITDA

2528.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.41
Sep 26	14.51
Sep 26	14.66
Aug 26	14.71
Aug 26	14.76
Aug 26	14.62
Aug 26	14.77
Jul 26	14.38
Jul 26	14.43
Jul 26	14.3
Jul 26	14.42
Jul 26	14.52
Jun 26	8.89
Jun 26	9.18
Jun 26	9.2
Jun 26	9.36
May 26	8.93
May 26	9.13
May 26	9.18
May 26	9.15
Apr 26	9.2
Apr 26	9.2
Apr 26	9.5
Apr 26	9.47
Apr 26	9.69
Mar 26	5.18
Mar 26	5.31
Mar 26	5.27
Mar 26	5.36
Feb 26	5.44
Feb 26	5.36
Feb 26	5.3
Jan 26	5.33
Jan 26	5.53
Jan 26	5.55
Jan 26	5.68
Jan 26	5.59
Dec 25	8.31
Dec 25	8.31
Dec 25	8.24
Dec 25	8.25
Nov 25	8.27
Nov 25	8.09
Nov 25	8.24
Nov 25	8.3
Oct 25	8.34
Oct 25	8.15
Oct 25	8.26
Oct 25	8.22
Oct 25	8.01
Sep 25	9.49
Sep 25	9.58
Sep 25	9.67
Sep 25	9.85
Aug 25	9.44
Aug 25	9.58
Aug 25	9.63
Aug 25	9.43
Jul 25	9.19
Jul 25	9.38
Jul 25	9.51
Jul 25	9.75
Jul 25	9.7
Jun 25	14.17
Jun 25	14.23
Jun 25	14.49
Jun 25	14.85
May 25	15.17
May 25	15.37
May 25	15.42
May 25	15.42
May 25	15.35
Apr 25	14.72
Apr 25	14.63
Apr 25	14.42
Apr 25	16.01
Jun 24	82
Jun 24	83.42
Jun 24	83.77
Jun 24	87.91
May 24	85.89
May 24	83.82
May 24	85.24
May 24	85.33
May 24	91.05
Apr 24	86.35
Apr 24	88.12
Apr 24	85.78
Apr 24	83.16
Mar 24	54.96
Mar 24	51.81
Mar 24	51.89
Mar 24	50.06
Mar 24	49.43
Feb 24	49.36
Feb 24	49.64
Feb 24	50.03
Feb 24	48.99
Jan 24	47.53
Jan 24	47.14

Price/Operating Cashflow

2528.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.61
Sep 26	3.66
Sep 26	3.74
Aug 26	3.77
Aug 26	3.8
Aug 26	3.73
Aug 26	3.81
Jul 26	3.59
Jul 26	3.62
Jul 26	3.54
Jul 26	3.61
Jul 26	3.67
Jun 26	1.65
Jun 26	1.77
Jun 26	1.78
Jun 26	1.85
May 26	1.67
May 26	1.75
May 26	1.77
May 26	1.76
Apr 26	1.78
Apr 26	1.78
Apr 26	1.9
Apr 26	1.89
Apr 26	1.98
Mar 26	1.31
Mar 26	1.38
Mar 26	1.36
Mar 26	1.41
Feb 26	1.46
Feb 26	1.41
Feb 26	1.38
Jan 26	1.4
Jan 26	1.5
Jan 26	1.52
Jan 26	1.58
Jan 26	1.53
Dec 25	3.14
Dec 25	3.14
Dec 25	3.09
Dec 25	3.1
Nov 25	3.11
Nov 25	2.97
Nov 25	3.09
Nov 25	3.13
Oct 25	3.17
Oct 25	3.01
Oct 25	3.1
Oct 25	3.07
Oct 25	2.91
Sep 25	5.76
Sep 25	5.87
Sep 25	5.98
Sep 25	6.19
Aug 25	5.69
Aug 25	5.86
Aug 25	5.92
Aug 25	5.68
Jul 25	5.39
Jul 25	5.62
Jul 25	5.77
Jul 25	6.07
Jul 25	6.01
Mar 17	9.65
Mar 17	8.5
Mar 17	8.11
Mar 17	7.62
Feb 17	7.17
Feb 17	6.93
Feb 17	7.29
Feb 17	6.34
Jan 17	6.25
Jan 17	6.12
Jan 17	6.17
Jan 17	6.09
Dec 16	6.24

Price to Book

2528.TW Price to Book by year
Period	Price to Book
Sep 26	1.18
Sep 26	1.19
Sep 26	1.22
Aug 26	1.23
Aug 26	1.24
Aug 26	1.22
Aug 26	1.24
Jul 26	1.17
Jul 26	1.18
Jul 26	1.16
Jul 26	1.18
Jul 26	1.2
Jun 26	1
Jun 26	1.07
Jun 26	1.08
Jun 26	1.12
May 26	1.01
May 26	1.06
May 26	1.07
May 26	1.06
Apr 26	1.08
Apr 26	1.08
Apr 26	1.15
Apr 26	1.14
Apr 26	1.2
Mar 26	1.2
Mar 26	1.27
Mar 26	1.25
Mar 26	1.29
Feb 26	1.33
Feb 26	1.29
Feb 26	1.26
Jan 26	1.28
Jan 26	1.38
Jan 26	1.39
Jan 26	1.45
Jan 26	1.41
Dec 25	1.62
Dec 25	1.62
Dec 25	1.6
Dec 25	1.6
Nov 25	1.61
Nov 25	1.54
Nov 25	1.6
Nov 25	1.62
Oct 25	1.64
Oct 25	1.56
Oct 25	1.6
Oct 25	1.59
Oct 25	1.5
Sep 25	1.59
Sep 25	1.62
Sep 25	1.65
Sep 25	1.71
Aug 25	1.57
Aug 25	1.61
Aug 25	1.63
Aug 25	1.56
Jul 25	1.48
Jul 25	1.55
Jul 25	1.59
Jul 25	1.67
Jul 25	1.66
Jun 25	1.6
Jun 25	1.61
Jun 25	1.68
Jun 25	1.76
May 25	1.84
May 25	1.89
May 25	1.9
May 25	1.9
May 25	1.88
Apr 25	1.73
Apr 25	1.71
Apr 25	1.66
Apr 25	2.04
Mar 25	2.77
Mar 25	2.8
Mar 25	2.84
Mar 25	3.06
Feb 25	3.23
Feb 25	3.11
Feb 25	2.81
Feb 25	2.64
Jan 25	2.57
Jan 25	2.55
Jan 25	2.67
Jan 25	2.78
Dec 24	2.49
Dec 24	2.33
Dec 24	2.38
Dec 24	2.54
Nov 24	2.64
Nov 24	2.46
Nov 24	2.33
Nov 24	2.32
Nov 24	2.41
Oct 24	2.41
Oct 24	2.43
Oct 24	2.39

No video analysis for this stock yet. Request one from our team.

AI Analysis

Crowell Development Corp.

Video analysis: 2528.TW

Similar companies