Home / 2503.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2503.T make money? Does 2503.T have pricing power? What's the Earnings Whisper? Will 2503.T profit more as the business scales? What is 2503.T's management track record? Is 2503.T's current price justified?

Kirin Holdings Company, Limited

¥2821.5 +$458.50 (+19.40%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥2821

Day Range

¥2819¥2875.5

Year Range

¥2111¥3161

Market Cap

2.25T

AVG Volume

3.51M

Trailing/Forward PE

11.6/12.26

PEG ratio

2.39

Dividend Yield

2.66%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

2503.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	2.43T
2024	2.34T
2023	2.13T
2022	1.99T
2021	1.82T
2020	1.85T
2019	1.94T
2018	1.93T
2017	1.76T
2016	2.08T

Net Income (JPY)

2503.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	147.54B
2024	58.21B
2023	112.69B
2022	111.01B
2021	59.79B
2020	71.94B
2019	66.48B
2018	164.2B
2017	341.51B
2016	118.16B

Operating Income (JPY)

2503.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	251.78B
2024	210.82B
2023	201.21B
2022	184.06B
2021	150.63B
2020	147.69B
2019	179.36B
2018	191.17B
2017	228.24B
2016	141.89B

EBITDA (JPY)

2503.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	358.03B
2024	253.42B
2023	290.86B
2022	282.74B
2021	179.68B
2020	229.8B
2019	260.11B
2018	258.73B
2017	376.25B
2016	297.08B

Cash Flows (JPY)

2503.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	119.84B
2024	62.26B
2023	89.4B
2022	37.08B
2021	132.97B
2020	71.81B
2019	82.43B
2018	110.17B
2017	132.88B
2016	0

EPS (JPY)

2503.T EPS (JPY) by year
Period	EPS (JPY)
2025	182.13
2024	71.88
2023	139.13
2022	134.86
2021	71.71
2020	85.56
2019	75.76
2018	183.34
2017	281.09
2016	129.47

Expenses (JPY)

2503.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.08T
2024	924.76B
2023	833.39B
2022	778.27B
2021	720.35B
2020	813.72B
2019	830.77B
2018	788.13B
2017	752.8B
2016	804.79B

Cash & Debt (JPY)

2503.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	125.29B
2024	118.62B
2023	131.4B
2022	88.06B
2021	149.49B
2020	161.67B
2019	165.67B
2018	173.1B
2017	164.28B
2016	62.89B

Debt ratios

2503.T Debt ratios by year
Period	Debt ratios
2025	0.67
2024	0.81
2023	0.61
2022	0.54
2021	0.53
2020	0.51
2019	0.38
2018	0.23

Margins

2503.T Margins by year
Period	Margins
2025	47.59%
2024	44.57%
2023	43.14%
2022	43.42%
2021	43.08%
2020	41.38%
2019	41.66%
2018	41.72%
2017	40.84%
2016	44.21%

Return on Capital

2503.T Return on Capital by year
Period	Return on Capital
2025	9.25%
2024	3.8%
2023	7.9%
2022	8.86%
2021	5.21%
2020	6.56%
2019	5.8%
2018	13.67%
2017	27.78%
2016	12.49%

Shares Outstanding

2503.T Shares Outstanding by year
Period	Shares Outstanding
2025	810.21M
2024	809.99M
2023	809.87M
2022	809.83M
2021	833.59M
2020	833.62M
2019	868.73M
2018	878M
2017	912.61M
2016	912.52M

Dividends (JPY)

2503.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	76
2025	74
2024	71
2023	71
2022	69
2021	65
2020	65
2019	64
2018	51
2017	46

Book Value Per Share (JPY)

2503.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1968.81
2024	1893.49
2023	1760.57
2022	1547.49
2021	1377.17
2020	1314.68
2019	1320.12
2018	1367.79
2017	1346.92
2016	1036.79

Total Assets (JPY)

2503.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	3.49T
2024	3.35T
2023	2.87T
2022	2.54T
2021	2.47T
2020	2.46T
2019	2.41T
2018	2.3T
2017	2.4T
2016	2.35T

PE Ratio

2503.T PE Ratio by year
Period	PE Ratio
Sep 26	15.19
Sep 26	14.94
Sep 26	15.68
Aug 26	16.44
Aug 26	16.36
Aug 26	16.74
Aug 26	16.36
Jul 26	15.9
Jul 26	15.66
Jul 26	15.67
Jul 26	15.28
Jul 26	15.15
Jun 26	15.71
Jun 26	15.22
Jun 26	14.94
Jun 26	14.32
May 26	14.93
May 26	14.94
May 26	14.4
May 26	13.71
May 26	13.72
Apr 26	13.76
Apr 26	14.24
Apr 26	14.47
Apr 26	13.95
Mar 26	24.85
Mar 26	24.52
Mar 26	25.78
Mar 26	25.65
Feb 26	26.82
Feb 26	26.14
Feb 26	25.67
Feb 26	24.47
Jan 26	23.7
Jan 26	24.33
Jan 26	23.77
Jan 26	23.47
Dec 25	23.26
Dec 25	35.92
Dec 25	36.13
Dec 25	34.91
Dec 25	35.22
Nov 25	36.92
Nov 25	36.85
Nov 25	36
Nov 25	33.29
Oct 25	32.57
Oct 25	33.43
Oct 25	32.91
Oct 25	32.39
Oct 25	31.9
Sep 25	31.81
Sep 25	31.21
Sep 25	30.75
Sep 25	32.25
Aug 25	30.53
Aug 25	31.76
Aug 25	30.76
Aug 25	30.03
Aug 25	28.47
Jul 25	28.53
Jul 25	28.62
Jul 25	28.37
Jul 25	28.85
Jun 25	27.91
Jun 25	28.34
Jun 25	28.54
Jun 25	28.81
May 25	28.83
May 25	28.57
May 25	29.08
May 25	30.37
May 25	29.87
Apr 25	29.74
Apr 25	29.99
Apr 25	28.91
Apr 25	28.93
Mar 25	15.8
Mar 25	15.6
Mar 25	15.29
Mar 25	15.47
Feb 25	15.19
Feb 25	15.13
Feb 25	14.55
Feb 25	14.34
Jan 25	14.73
Jan 25	14.51
Jan 25	14.36
Jan 25	14.81
Dec 24	15.36
Dec 24	12.07
Dec 24	12.09
Dec 24	12.42
Dec 24	12.46
Nov 24	12.27
Nov 24	12.48
Nov 24	12.41
Nov 24	12.74
Nov 24	13.06
Oct 24	13.32

Free Cash Flow Yield

2503.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	8.32%
Sep 26	8.45%
Sep 26	8.06%
Aug 26	7.68%
Aug 26	7.72%
Aug 26	7.55%
Aug 26	7.72%
Jul 26	7.94%
Jul 26	8.07%
Jul 26	8.06%
Jul 26	8.27%
Jul 26	8.34%
Jun 26	5.17%
Jun 26	5.33%
Jun 26	5.44%
Jun 26	5.67%
May 26	5.44%
May 26	5.44%
May 26	5.64%
May 26	5.92%
May 26	5.92%
Apr 26	5.9%
Apr 26	5.71%
Apr 26	5.61%
Apr 26	5.82%
Mar 26	2.3%
Mar 26	2.34%
Mar 26	2.22%
Mar 26	2.23%
Feb 26	2.14%
Feb 26	2.19%
Feb 26	2.23%
Feb 26	2.34%
Jan 26	2.42%
Jan 26	2.35%
Jan 26	2.41%
Jan 26	2.44%
Dec 25	2.46%
Dec 25	0.88%
Dec 25	0.88%
Dec 25	0.91%
Dec 25	0.9%
Nov 25	0.86%
Nov 25	0.86%
Nov 25	0.88%
Nov 25	0.95%
Oct 25	0.97%
Oct 25	0.95%
Oct 25	0.96%
Oct 25	0.98%
Oct 25	0.99%
Sep 25	0.98%
Sep 25	1%
Sep 25	1.01%
Sep 25	0.97%
Aug 25	1.02%
Aug 25	0.98%
Aug 25	1.01%
Aug 25	1.04%
Aug 25	1.09%
Jul 25	1.09%
Jul 25	1.09%
Jul 25	1.1%
Jul 25	1.08%
Jun 25	3.83%
Jun 25	3.77%
Jun 25	3.75%
Jun 25	3.71%
May 25	3.71%
May 25	3.74%
May 25	3.68%
May 25	3.52%
May 25	3.58%
Apr 25	3.6%
Apr 25	3.57%
Apr 25	3.7%
Apr 25	3.7%
Mar 25	7.4%
Mar 25	7.5%
Mar 25	7.65%
Mar 25	7.56%
Feb 25	7.7%
Feb 25	7.73%
Feb 25	8.04%
Feb 25	8.16%
Jan 25	7.94%
Jan 25	8.06%
Jan 25	8.15%
Jan 25	7.9%
Dec 24	7.62%
Dec 24	7.8%
Dec 24	7.79%
Dec 24	7.58%
Dec 24	7.55%
Nov 24	7.67%
Nov 24	7.54%
Nov 24	7.58%
Nov 24	7.39%
Nov 24	7.21%
Oct 24	7.06%

Price to Sales

2503.T Price to Sales by year
Period	Price to Sales
Sep 26	0.93
Sep 26	0.91
Sep 26	0.96
Aug 26	1
Aug 26	1
Aug 26	1.02
Aug 26	1
Jul 26	0.97
Jul 26	0.96
Jul 26	0.96
Jul 26	0.93
Jul 26	0.93
Jun 26	0.95
Jun 26	0.92
Jun 26	0.91
Jun 26	0.87
May 26	0.91
May 26	0.91
May 26	0.87
May 26	0.83
May 26	0.83
Apr 26	0.83
Apr 26	0.86
Apr 26	0.88
Apr 26	0.85
Mar 26	0.85
Mar 26	0.84
Mar 26	0.88
Mar 26	0.88
Feb 26	0.92
Feb 26	0.89
Feb 26	0.88
Feb 26	0.84
Jan 26	0.81
Jan 26	0.83
Jan 26	0.81
Jan 26	0.8
Dec 25	0.79
Dec 25	0.81
Dec 25	0.82
Dec 25	0.79
Dec 25	0.8
Nov 25	0.84
Nov 25	0.83
Nov 25	0.81
Nov 25	0.75
Oct 25	0.74
Oct 25	0.76
Oct 25	0.74
Oct 25	0.73
Oct 25	0.72
Sep 25	0.76
Sep 25	0.74
Sep 25	0.73
Sep 25	0.77
Aug 25	0.73
Aug 25	0.76
Aug 25	0.73
Aug 25	0.71
Aug 25	0.68
Jul 25	0.68
Jul 25	0.68
Jul 25	0.67
Jul 25	0.69
Jun 25	0.69
Jun 25	0.71
Jun 25	0.71
Jun 25	0.72
May 25	0.72
May 25	0.71
May 25	0.72
May 25	0.76
May 25	0.74
Apr 25	0.74
Apr 25	0.75
Apr 25	0.72
Apr 25	0.72
Mar 25	0.75
Mar 25	0.74
Mar 25	0.72
Mar 25	0.73
Feb 25	0.72
Feb 25	0.71
Feb 25	0.69
Feb 25	0.68
Jan 25	0.7
Jan 25	0.69
Jan 25	0.68
Jan 25	0.7
Dec 24	0.73
Dec 24	0.74
Dec 24	0.74
Dec 24	0.76
Dec 24	0.76
Nov 24	0.75
Nov 24	0.76
Nov 24	0.76
Nov 24	0.78
Nov 24	0.8
Oct 24	0.81

EV/EBITDA

2503.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.21
Sep 26	8.11
Sep 26	8.4
Aug 26	8.71
Aug 26	8.67
Aug 26	8.82
Aug 26	8.67
Jul 26	8.49
Jul 26	8.39
Jul 26	8.4
Jul 26	8.24
Jul 26	8.19
Jun 26	8.7
Jun 26	8.5
Jun 26	8.39
Jun 26	8.13
May 26	8.38
May 26	8.39
May 26	8.17
May 26	7.88
May 26	7.88
Apr 26	7.9
Apr 26	8.1
Apr 26	8.19
Apr 26	7.98
Mar 26	10.42
Mar 26	10.32
Mar 26	10.69
Mar 26	10.65
Feb 26	11
Feb 26	10.8
Feb 26	10.66
Feb 26	10.31
Jan 26	10.08
Jan 26	10.26
Jan 26	10.1
Jan 26	10.01
Dec 25	9.95
Dec 25	11.77
Dec 25	11.82
Dec 25	11.54
Dec 25	11.61
Nov 25	11.99
Nov 25	11.98
Nov 25	11.79
Nov 25	11.18
Oct 25	11.02
Oct 25	11.21
Oct 25	11.09
Oct 25	10.98
Oct 25	10.87
Sep 25	10.76
Sep 25	10.63
Sep 25	10.52
Sep 25	10.86
Aug 25	10.47
Aug 25	10.75
Aug 25	10.52
Aug 25	10.36
Aug 25	10.01
Jul 25	10.02
Jul 25	10.04
Jul 25	9.99
Jul 25	10.1
Jun 25	9.62
Jun 25	9.72
Jun 25	9.76
Jun 25	9.82
May 25	9.83
May 25	9.77
May 25	9.89
May 25	10.18
May 25	10.07
Apr 25	10.04
Apr 25	10.1
Apr 25	9.85
Apr 25	9.85
Mar 25	7.83
Mar 25	7.75
Mar 25	7.65
Mar 25	7.71
Feb 25	7.61
Feb 25	7.59
Feb 25	7.39
Feb 25	7.32
Jan 25	7.45
Jan 25	7.38
Jan 25	7.33
Jan 25	7.48
Dec 24	7.67
Dec 24	6.5
Dec 24	6.51
Dec 24	6.64
Dec 24	6.65
Nov 24	6.58
Nov 24	6.66
Nov 24	6.64
Nov 24	6.76
Nov 24	6.89
Oct 24	7

Price/Operating Cashflow

2503.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.35
Sep 26	6.25
Sep 26	6.56
Aug 26	6.87
Aug 26	6.84
Aug 26	7
Aug 26	6.84
Jul 26	6.65
Jul 26	6.55
Jul 26	6.55
Jul 26	6.39
Jul 26	6.34
Jun 26	7.84
Jun 26	7.6
Jun 26	7.46
Jun 26	7.15
May 26	7.46
May 26	7.46
May 26	7.19
May 26	6.85
May 26	6.85
Apr 26	6.87
Apr 26	7.11
Apr 26	7.23
Apr 26	6.97
Mar 26	8.69
Mar 26	8.57
Mar 26	9.01
Mar 26	8.97
Feb 26	9.37
Feb 26	9.14
Feb 26	8.97
Feb 26	8.55
Jan 26	8.28
Jan 26	8.5
Jan 26	8.31
Jan 26	8.2
Dec 25	8.13
Dec 25	9.6
Dec 25	9.66
Dec 25	9.33
Dec 25	9.41
Nov 25	9.87
Nov 25	9.85
Nov 25	9.62
Nov 25	8.9
Oct 25	8.71
Oct 25	8.94
Oct 25	8.8
Oct 25	8.66
Oct 25	8.53
Sep 25	8.45
Sep 25	8.29
Sep 25	8.17
Sep 25	8.57
Aug 25	8.11
Aug 25	8.44
Aug 25	8.17
Aug 25	7.98
Aug 25	7.56
Jul 25	7.58
Jul 25	7.6
Jul 25	7.54
Jul 25	7.67
Jun 25	6.69
Jun 25	6.79
Jun 25	6.84
Jun 25	6.91
May 25	6.91
May 25	6.85
May 25	6.97
May 25	7.28
May 25	7.16
Apr 25	7.13
Apr 25	7.19
Apr 25	6.93
Apr 25	6.94
Mar 25	6.73
Mar 25	6.64
Mar 25	6.51
Mar 25	6.58
Feb 25	6.47
Feb 25	6.44
Feb 25	6.19
Feb 25	6.1
Jan 25	6.27
Jan 25	6.18
Jan 25	6.11
Jan 25	6.3
Dec 24	6.54
Dec 24	6.58
Dec 24	6.59
Dec 24	6.77
Dec 24	6.79
Nov 24	6.69
Nov 24	6.8
Nov 24	6.77
Nov 24	6.95
Nov 24	7.12
Oct 24	7.26

Price to Book

2503.T Price to Book by year
Period	Price to Book
Sep 26	1.4
Sep 26	1.38
Sep 26	1.45
Aug 26	1.52
Aug 26	1.51
Aug 26	1.55
Aug 26	1.51
Jul 26	1.47
Jul 26	1.45
Jul 26	1.45
Jul 26	1.41
Jul 26	1.4
Jun 26	1.45
Jun 26	1.41
Jun 26	1.38
Jun 26	1.32
May 26	1.38
May 26	1.38
May 26	1.33
May 26	1.27
May 26	1.27
Apr 26	1.27
Apr 26	1.32
Apr 26	1.34
Apr 26	1.29
Mar 26	1.39
Mar 26	1.38
Mar 26	1.45
Mar 26	1.44
Feb 26	1.51
Feb 26	1.47
Feb 26	1.44
Feb 26	1.37
Jan 26	1.33
Jan 26	1.37
Jan 26	1.33
Jan 26	1.32
Dec 25	1.31
Dec 25	1.37
Dec 25	1.38
Dec 25	1.34
Dec 25	1.35
Nov 25	1.41
Nov 25	1.41
Nov 25	1.38
Nov 25	1.27
Oct 25	1.25
Oct 25	1.28
Oct 25	1.26
Oct 25	1.24
Oct 25	1.22
Sep 25	1.3
Sep 25	1.28
Sep 25	1.26
Sep 25	1.32
Aug 25	1.25
Aug 25	1.3
Aug 25	1.26
Aug 25	1.23
Aug 25	1.16
Jul 25	1.17
Jul 25	1.17
Jul 25	1.16
Jul 25	1.18
Jun 25	1.06
Jun 25	1.08
Jun 25	1.08
Jun 25	1.09
May 25	1.09
May 25	1.08
May 25	1.1
May 25	1.15
May 25	1.13
Apr 25	1.13
Apr 25	1.14
Apr 25	1.1
Apr 25	1.1
Mar 25	1.13
Mar 25	1.12
Mar 25	1.09
Mar 25	1.11
Feb 25	1.09
Feb 25	1.08
Feb 25	1.04
Feb 25	1.03
Jan 25	1.05
Jan 25	1.04
Jan 25	1.03
Jan 25	1.06
Dec 24	1.1
Dec 24	1.05
Dec 24	1.05
Dec 24	1.08
Dec 24	1.08
Nov 24	1.07
Nov 24	1.08
Nov 24	1.08
Nov 24	1.11
Nov 24	1.13
Oct 24	1.16

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kirin Holdings Company, Limited

Video analysis: 2503.T

Similar companies