Home / 2418.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2418.HK make money? Does 2418.HK have pricing power? What's the Earnings Whisper? Will 2418.HK profit more as the business scales? What is 2418.HK's management track record? Is 2418.HK's current price justified?

Deewin Tianxia Co., Ltd

HKD 2.78 -$6.75 (-70.83%)

HKSE · 16 Sep 2026 06:51 UTC

Previous Close

HKD 2.81

Day Range

HKD 2.78HKD 2.83

Year Range

HKD 1.9HKD 11.4

Market Cap

1.54B

AVG Volume

1.37M

Trailing/Forward PE

258.3/-

PEG ratio

-3.05

Dividend Yield

1.30%

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

2418.HK Revenue (CNY) by year
Period	Revenue (CNY)
2025	2.76B
2024	2.63B
2023	4.71B
2022	3.4B
2021	3.11B

Net Income (CNY)

2418.HK Net Income (CNY) by year
Period	Net Income (CNY)
2025	68.29M
2024	153.26M
2023	209.05M
2022	284.21M
2021	360.65M

Operating Income (CNY)

2418.HK Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	104.25M
2024	202.98M
2023	288.05M
2022	272.89M
2021	387.74M

EBITDA (CNY)

2418.HK EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	130.5M
2024	228.55M
2023	356.85M
2022	351.21M
2021	494.91M

Cash Flows (CNY)

2418.HK Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-873.6M
2024	-118.58M
2023	289.84M
2022	974.84M
2021	-3.34B

EPS (CNY)

2418.HK EPS (CNY) by year
Period	EPS (CNY)
2025	0.03
2024	0.07
2023	0.09
2022	0.14
2021	0.16

Expenses (CNY)

2418.HK Expenses (CNY) by year
Period	Expenses (CNY)
2025	144.11M
2024	266.98M
2023	434.12M
2022	391.94M
2021	352.53M

Cash & Debt (CNY)

2418.HK Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.1B
2024	1.01B
2023	1.09B
2022	1.24B
2021	580.36M

Debt ratios

2418.HK Debt ratios by year
Period	Debt ratios
2025	5.66
2024	2.86

Margins

2418.HK Margins by year
Period	Margins
2025	14.03%
2024	14.81%
2023	15.56%
2022	16.54%
2021	23.02%

Return on Capital

2418.HK Return on Capital by year
Period	Return on Capital
2025	2.04%
2024	4.56%
2023	6.3%
2022	8.52%
2021	14.72%

Shares Outstanding

2418.HK Shares Outstanding by year
Period	Shares Outstanding
2025	2.18B
2024	2.18B
2023	2.2B
2022	2.24B
2021	2.17B

Dividends (CNY)

2418.HK Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.04
2025	0.04
2024	0.04
2023	0.05

Book Value Per Share (CNY)

2418.HK Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	1.53
2024	1.54
2023	1.51
2022	1.49
2021	1.13

Total Assets (CNY)

2418.HK Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	11.43B
2024	9.49B
2023	9.2B
2022	9.17B
2021	10.19B

PE Ratio

2418.HK PE Ratio by year
Period	PE Ratio
Sep 26	131.29
Sep 26	139.67
Sep 26	142.1
Aug 26	142.42
Aug 26	125.98
Aug 26	128.11
Aug 26	130.61
Jul 26	131.2
Jul 26	122.67
Jul 26	132.19
Jul 26	136.44
Jul 26	135.04
Jun 26	80.58
Jun 26	79.45
Jun 26	74.71
Jun 26	72.83
May 26	73.09
May 26	90.3
May 26	105.84
May 26	95.45
Apr 26	82.42
Apr 26	80.27
Apr 26	90.37
Apr 26	82.44
Apr 26	73.8
Mar 26	42.26
Mar 26	39.78
Mar 26	38.51
Mar 26	41.44
Feb 26	40.05
Feb 26	44.27
Feb 26	39.61
Feb 26	42.92
Jan 26	42.21
Jan 26	53.95
Jan 26	60.26
Jan 26	116.01
Jan 26	187.9
Dec 25	148.72
Dec 25	147.96
Dec 25	136.23
Dec 25	140.47
Nov 25	150.28
Nov 25	143.37
Nov 25	142.19
Nov 25	123.4
Oct 25	110.38
Oct 25	111.38
Oct 25	115.65
Oct 25	74.27
Oct 25	61.1
Sep 25	32.17
Sep 25	31.83
Sep 25	31
Sep 25	30.13
Aug 25	30.54
Aug 25	29.35
Aug 25	28.95
Aug 25	28.87
Aug 25	30.82
Jul 25	30.64
Jul 25	28.85
Jul 25	28.25
Jul 25	26.83
Jun 25	24.84
Jun 25	25.58
Jun 25	24.09
Jun 25	23.48
May 25	23.92
May 25	24.4
May 25	22.85
May 25	22.65
May 25	23.37
Apr 25	23
Apr 25	24.09
Apr 25	23.83
Apr 25	23.59
Mar 25	24.76
Mar 25	23.81
Mar 25	19.81
Mar 25	18.48
Feb 25	18.06
Feb 25	18
Feb 25	16.65
Feb 25	16.72
Jan 25	16.63
Jan 25	16.62
Jan 25	16.81
Jan 25	16.83
Jan 25	16.82
Dec 24	16.75
Dec 24	16.71
Dec 24	16.67
Dec 24	17.17
Nov 24	17.1
Nov 24	17.11
Nov 24	17.07
Nov 24	16.97
Nov 24	19.42
Oct 24	19.43

Free Cash Flow Yield

2418.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-11.04%
Sep 26	-10.38%
Sep 26	-10.2%
Aug 26	-10.18%
Aug 26	-11.5%
Aug 26	-11.31%
Aug 26	-11.1%
Jul 26	-11.05%
Jul 26	-11.81%
Jul 26	-10.96%
Jul 26	-10.62%
Jul 26	-10.73%
Jun 26	-15.87%
Jun 26	-16.1%
Jun 26	-17.12%
Jun 26	-17.56%
May 26	-17.5%
May 26	-14.17%
May 26	-12.09%
May 26	-13.4%
Apr 26	-15.52%
Apr 26	-15.94%
Apr 26	-14.16%
Apr 26	-15.52%
Apr 26	-17.33%
Mar 26	0.99%
Mar 26	1.05%
Mar 26	1.09%
Mar 26	1.01%
Feb 26	1.05%
Feb 26	0.95%
Feb 26	1.06%
Feb 26	0.98%
Jan 26	0.99%
Jan 26	0.78%
Jan 26	0.7%
Jan 26	0.36%
Jan 26	0.22%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0.01%
Oct 25	0.01%
Sep 25	-1.29%
Sep 25	-1.31%
Sep 25	-1.34%
Sep 25	-1.38%
Aug 25	-1.36%
Aug 25	-1.42%
Aug 25	-1.44%
Aug 25	-1.44%
Aug 25	-1.35%
Jul 25	-1.36%
Jul 25	-1.44%
Jul 25	-1.47%
Jul 25	-1.55%
Jun 25	-3.11%
Jun 25	-3.03%
Jun 25	-3.21%
Jun 25	-3.3%
May 25	-3.23%
May 25	-3.17%
May 25	-3.39%
May 25	-3.42%
May 25	-3.31%
Apr 25	-3.36%
Apr 25	-3.21%
Apr 25	-3.25%
Apr 25	-3.28%
Mar 25	-1.16%
Mar 25	-1.21%
Mar 25	-1.45%
Mar 25	-1.56%
Feb 25	-1.59%
Feb 25	-1.6%
Feb 25	-1.73%
Feb 25	-1.72%
Jan 25	-1.73%
Jan 25	-1.73%
Jan 25	-1.71%
Jan 25	-1.71%
Jan 25	-1.71%
Dec 24	0.68%
Dec 24	0.68%
Dec 24	0.69%
Dec 24	0.66%
Nov 24	0.67%
Nov 24	0.67%
Nov 24	0.67%
Nov 24	0.67%
Nov 24	0.59%
Oct 24	0.59%

Price to Sales

2418.HK Price to Sales by year
Period	Price to Sales
Sep 26	2.2
Sep 26	2.35
Sep 26	2.39
Aug 26	2.39
Aug 26	2.12
Aug 26	2.15
Aug 26	2.19
Jul 26	2.2
Jul 26	2.06
Jul 26	2.22
Jul 26	2.29
Jul 26	2.27
Jun 26	1.99
Jun 26	1.96
Jun 26	1.85
Jun 26	1.8
May 26	1.81
May 26	2.23
May 26	2.62
May 26	2.36
Apr 26	2.04
Apr 26	1.98
Apr 26	2.23
Apr 26	2.04
Apr 26	1.82
Mar 26	1.6
Mar 26	1.51
Mar 26	1.46
Mar 26	1.57
Feb 26	1.52
Feb 26	1.68
Feb 26	1.5
Feb 26	1.63
Jan 26	1.6
Jan 26	2.05
Jan 26	2.29
Jan 26	4.4
Jan 26	7.13
Dec 25	7.85
Dec 25	7.81
Dec 25	7.19
Dec 25	7.41
Nov 25	7.93
Nov 25	7.57
Nov 25	7.5
Nov 25	6.51
Oct 25	5.83
Oct 25	5.88
Oct 25	6.1
Oct 25	3.92
Oct 25	3.22
Sep 25	1.79
Sep 25	1.77
Sep 25	1.72
Sep 25	1.68
Aug 25	1.7
Aug 25	1.63
Aug 25	1.61
Aug 25	1.61
Aug 25	1.71
Jul 25	1.7
Jul 25	1.61
Jul 25	1.57
Jul 25	1.49
Jun 25	1.45
Jun 25	1.49
Jun 25	1.41
Jun 25	1.37
May 25	1.39
May 25	1.42
May 25	1.33
May 25	1.32
May 25	1.36
Apr 25	1.34
Apr 25	1.4
Apr 25	1.39
Apr 25	1.38
Mar 25	1.08
Mar 25	1.04
Mar 25	0.86
Mar 25	0.81
Feb 25	0.79
Feb 25	0.78
Feb 25	0.73
Feb 25	0.73
Jan 25	0.73
Jan 25	0.72
Jan 25	0.73
Jan 25	0.73
Jan 25	0.73
Dec 24	0.71
Dec 24	0.7
Dec 24	0.7
Dec 24	0.72
Nov 24	0.72
Nov 24	0.72
Nov 24	0.72
Nov 24	0.72
Nov 24	0.82
Oct 24	0.82

EV/EBITDA

2418.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	84.43
Sep 26	87.7
Sep 26	88.64
Aug 26	88.77
Aug 26	82.37
Aug 26	83.2
Aug 26	84.17
Jul 26	84.4
Jul 26	81.08
Jul 26	84.79
Jul 26	86.44
Jul 26	85.89
Jun 26	88.48
Jun 26	87.89
Jun 26	85.41
Jun 26	84.42
May 26	84.56
May 26	93.57
May 26	101.7
May 26	96.26
Apr 26	89.44
Apr 26	88.31
Apr 26	93.6
Apr 26	89.45
Apr 26	84.93
Mar 26	58.89
Mar 26	57.43
Mar 26	56.69
Mar 26	58.41
Feb 26	57.6
Feb 26	60.08
Feb 26	57.33
Feb 26	59.28
Jan 26	58.87
Jan 26	65.77
Jan 26	69.48
Jan 26	102.26
Jan 26	144.53
Dec 25	112.28
Dec 25	111.8
Dec 25	104.42
Dec 25	107.09
Nov 25	113.26
Nov 25	108.91
Nov 25	108.17
Nov 25	96.36
Oct 25	88.17
Oct 25	88.8
Oct 25	91.48
Oct 25	65.47
Oct 25	57.19
Sep 25	38.8
Sep 25	38.57
Sep 25	38.03
Sep 25	37.46
Aug 25	37.73
Aug 25	36.96
Aug 25	36.7
Aug 25	36.65
Aug 25	37.92
Jul 25	37.8
Jul 25	36.64
Jul 25	36.24
Jul 25	35.32
Jun 25	34.59
Jun 25	35.08
Jun 25	34.09
Jun 25	33.67
May 25	33.97
May 25	34.29
May 25	33.26
May 25	33.12
May 25	33.6
Apr 25	33.35
Apr 25	34.08
Apr 25	33.91
Apr 25	33.75
Mar 25	33.44
Mar 25	32.82
Mar 25	30.22
Mar 25	29.36
Feb 25	29.08
Feb 25	29.04
Feb 25	28.17
Feb 25	28.21
Jan 25	28.15
Jan 25	28.15
Jan 25	28.27
Jan 25	28.28
Jan 25	28.27
Dec 24	26.57
Dec 24	26.55
Dec 24	26.52
Dec 24	26.84
Nov 24	26.8
Nov 24	26.8
Nov 24	26.78
Nov 24	26.71
Nov 24	28.26
Oct 24	28.27

Price/Operating Cashflow

2418.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	49.48
Mar 26	46.58
Mar 26	45.09
Mar 26	48.52
Feb 26	46.9
Feb 26	51.84
Feb 26	46.37
Feb 26	50.26
Jan 26	49.43
Jan 26	63.17
Jan 26	70.56
Jan 26	135.83
Jan 26	220
Dec 25	531.99
Dec 25	529.27
Dec 25	487.33
Dec 25	502.49
Nov 25	537.57
Nov 25	512.87
Nov 25	508.65
Nov 25	441.41
Oct 25	394.84
Oct 25	398.44
Oct 25	413.69
Oct 25	265.67
Oct 25	218.57
Mar 25	121.02
Mar 25	116.35
Mar 25	96.81
Mar 25	90.34
Feb 25	88.25
Feb 25	87.96
Feb 25	81.38
Feb 25	81.7
Jan 25	81.28
Jan 25	81.25
Jan 25	82.16
Jan 25	82.23
Jan 25	82.19
Dec 24	24.13
Dec 24	24.08
Dec 24	24.02
Dec 24	24.75
Nov 24	24.64
Nov 24	24.65
Nov 24	24.6
Nov 24	24.45
Nov 24	27.98
Oct 24	28
Oct 24	27.92
Oct 24	25.57
Oct 24	25.4
Sep 24	9.96
Sep 24	9.99
Sep 24	10.04
Sep 24	10.04
Aug 24	10.87
Aug 24	5.56
Aug 24	10.84
Aug 24	10.84
Aug 24	10.75
Jul 24	10.89
Jul 24	10.91
Jul 24	10.88
Jul 24	10.9
Jun 24	8.81
Jun 24	8.81
Jun 24	8.79
Jun 24	8.2
May 24	8.24
May 24	7.66
May 24	7.06
May 24	7.06
May 24	7.07
Apr 24	6.37
Apr 24	6.36
Apr 24	7.63
Apr 24	7.16
Mar 24	2.18
Mar 24	2.18
Mar 24	2.17
Mar 24	2.17
Mar 24	2.17
Feb 24	2.17
Feb 24	2.06
Feb 24	2.06
Feb 24	2.83
Jan 24	3.13
Jan 24	3.22
Jan 24	3.21
Jan 24	3.06
Dec 23	3.18
Dec 23	4.08
Dec 23	4.34
Dec 23	3.97
Dec 23	4.47
Nov 23	4.51
Nov 23	4.48
Nov 23	4.56
Nov 23	4.56

Price to Book

2418.HK Price to Book by year
Period	Price to Book
Sep 26	2
Sep 26	2.13
Sep 26	2.17
Aug 26	2.17
Aug 26	1.92
Aug 26	1.95
Aug 26	1.99
Jul 26	2
Jul 26	1.87
Jul 26	2.02
Jul 26	2.08
Jul 26	2.06
Jun 26	1.65
Jun 26	1.62
Jun 26	1.53
Jun 26	1.49
May 26	1.49
May 26	1.85
May 26	2.16
May 26	1.95
Apr 26	1.68
Apr 26	1.64
Apr 26	1.85
Apr 26	1.68
Apr 26	1.51
Mar 26	1.26
Mar 26	1.18
Mar 26	1.14
Mar 26	1.23
Feb 26	1.19
Feb 26	1.32
Feb 26	1.18
Feb 26	1.28
Jan 26	1.25
Jan 26	1.6
Jan 26	1.79
Jan 26	3.45
Jan 26	5.59
Dec 25	5.73
Dec 25	5.7
Dec 25	5.25
Dec 25	5.41
Nov 25	5.79
Nov 25	5.53
Nov 25	5.48
Nov 25	4.76
Oct 25	4.25
Oct 25	4.29
Oct 25	4.46
Oct 25	2.86
Oct 25	2.35
Sep 25	1.35
Sep 25	1.33
Sep 25	1.3
Sep 25	1.26
Aug 25	1.28
Aug 25	1.23
Aug 25	1.21
Aug 25	1.21
Aug 25	1.29
Jul 25	1.28
Jul 25	1.21
Jul 25	1.18
Jul 25	1.12
Jun 25	1.13
Jun 25	1.17
Jun 25	1.1
Jun 25	1.07
May 25	1.09
May 25	1.11
May 25	1.04
May 25	1.03
May 25	1.07
Apr 25	1.05
Apr 25	1.1
Apr 25	1.09
Apr 25	1.08
Mar 25	1.13
Mar 25	1.09
Mar 25	0.91
Mar 25	0.85
Feb 25	0.83
Feb 25	0.82
Feb 25	0.76
Feb 25	0.77
Jan 25	0.76
Jan 25	0.76
Jan 25	0.77
Jan 25	0.77
Jan 25	0.77
Dec 24	0.78
Dec 24	0.78
Dec 24	0.78
Dec 24	0.8
Nov 24	0.8
Nov 24	0.8
Nov 24	0.79
Nov 24	0.79
Nov 24	0.9
Oct 24	0.9

No video analysis for this stock yet. Request one from our team.

AI Analysis

Deewin Tianxia Co., Ltd

Video analysis: 2418.HK

Similar companies