Home / 2413.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2413.T make money? Does 2413.T have pricing power? What's the Earnings Whisper? Will 2413.T profit more as the business scales? What is 2413.T's management track record? Is 2413.T's current price justified?

M3, Inc.

¥1742.5 -$330.00 (-15.92%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1748.5

Day Range

¥1720¥1776

Year Range

¥1297¥2746

Market Cap

1.16T

AVG Volume

5.22M

Trailing/Forward PE

25.37/22.3

PEG ratio

2.15

Dividend Yield

1.26%

Next Earnings Date

2026-10-22

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

2413.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	351.36B
2025	284.9B
2024	238.88B
2023	230.82B
2022	208.16B
2021	169.2B
2020	130.97B
2019	113.06B
2018	94.47B
2017	78.14B

Net Income (JPY)

2413.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	49.1B
2025	40.48B
2024	45.27B
2023	49.03B
2022	63.85B
2021	37.82B
2020	21.64B
2019	19.58B
2018	19.68B
2017	16B

Operating Income (JPY)

2413.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	70.1B
2025	61.42B
2024	65.53B
2023	70.36B
2022	67.2B
2021	76.9B
2020	34.19B
2019	27.79B
2018	26.7B
2017	23.77B

EBITDA (JPY)

2413.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	94.69B
2025	75.56B
2024	78.41B
2023	82.07B
2022	102.51B
2021	64.26B
2020	39.18B
2019	32.35B
2018	30.91B
2017	26.26B

Cash Flows (JPY)

2413.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	52.9B
2023	51.2B
2022	50.4B
2021	45.4B
2020	24.94B
2019	17.07B
2018	14.53B
2017	16.07B

EPS (JPY)

2413.T EPS (JPY) by year
Period	EPS (JPY)
2026	72.5
2025	59.4
2024	66.63
2023	72.17
2022	93.98
2021	55.68
2020	31.89
2019	30.19
2018	30.38
2017	24.7

Expenses (JPY)

2413.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	105.74B
2025	82.37B
2024	73.06B
2023	64.9B
2022	52.85B
2021	42.18B
2020	37.43B
2019	35.79B
2018	27.75B
2017	22.21B

Cash & Debt (JPY)

2413.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	156.18B
2025	166.75B
2024	179.74B
2023	146.25B
2022	141.12B
2021	114.92B
2020	82.62B
2019	30.54B
2018	24.75B
2017	21.06B

Debt ratios

2413.T Debt ratios by year
Period	Debt ratios
2026	-0.37
2025	-0.34
2024	-0.45
2023	-0.47
2022	-0.56
2021	-0.64
2020	-0.59
2019	-0.28

Margins

2413.T Margins by year
Period	Margins
2026	50.05%
2025	54.18%
2024	58.83%
2023	58.57%
2022	59.22%
2021	61.11%
2020	55.65%
2019	56.47%
2018	56.89%
2017	58.92%

Return on Capital

2413.T Return on Capital by year
Period	Return on Capital
2026	10.99%
2025	9.81%
2024	12.35%
2023	15.84%
2022	24.19%
2021	18.25%
2020	12.61%
2019	19.14%
2018	23.11%
2017	23.03%

Shares Outstanding

2413.T Shares Outstanding by year
Period	Shares Outstanding
2026	670.36M
2025	679.03M
2024	678.97M
2023	678.92M
2022	678.74M
2021	678.69M
2020	678.45M
2019	647.84M
2018	647.63M
2017	647.44M

Dividends (JPY)

2413.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	22
2025	21
2024	21
2023	19
2022	16
2021	12
2020	8.5
2018	5.5
2017	5
2016	4.5

Book Value Per Share (JPY)

2413.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	666.28
2025	607.92
2024	540.08
2023	455.9
2022	388.89
2021	305.38
2020	252.93
2019	157.87
2018	131.51
2017	107.36

Total Assets (JPY)

2413.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	637.4B
2025	581.74B
2024	490.78B
2023	400.64B
2022	345.98B
2021	273.12B
2020	221.84B
2019	137.31B
2018	116.44B
2017	95.55B

PE Ratio

2413.T PE Ratio by year
Period	PE Ratio
Sep 26	23.87
Sep 26	23.07
Sep 26	24.43
Aug 26	25.33
Aug 26	23.32
Aug 26	23.18
Aug 26	20.89
Jul 26	24.32
Jul 26	24.85
Jul 26	26.2
Jul 26	25.53
Jul 26	25.4
Jun 26	24.14
Jun 26	22.38
Jun 26	22.01
Jun 26	21.73
May 26	19.46
May 26	19.37
May 26	18.52
May 26	18.57
May 26	20.45
Apr 26	20.51
Apr 26	21.58
Apr 26	21.86
Apr 26	22.2
Mar 26	24
Mar 26	23.75
Mar 26	24.59
Mar 26	24.31
Feb 26	25.38
Feb 26	23.61
Feb 26	24
Feb 26	25.7
Jan 26	28.22
Jan 26	29.63
Jan 26	30.8
Jan 26	31.86
Dec 25	31.23
Dec 25	34.54
Dec 25	35.24
Dec 25	34.25
Dec 25	36.84
Nov 25	42.59
Nov 25	43.55
Nov 25	45.25
Nov 25	34.78
Oct 25	35.86
Oct 25	36.34
Oct 25	35.37
Oct 25	37.91
Oct 25	37.35
Sep 25	37.11
Sep 25	38.82
Sep 25	39.75
Sep 25	39.29
Aug 25	36.66
Aug 25	37.77
Aug 25	37.63
Aug 25	36.38
Aug 25	31.7
Jul 25	31.8
Jul 25	32.04
Jul 25	31.37
Jul 25	31.79
Jun 25	32.84
Jun 25	32.86
Jun 25	32.51
Jun 25	35.91
May 25	33.58
May 25	32.17
May 25	32.51
May 25	31.35
May 25	29.43
Apr 25	28.59
Apr 25	29.68
Apr 25	27.17
Apr 25	26.05
Mar 25	30.12
Mar 25	29.9
Mar 25	30.44
Mar 25	30.23
Feb 25	30.56
Feb 25	35.13
Feb 25	31.05
Feb 25	23.89
Jan 25	24.63
Jan 25	25.06
Jan 25	24.18
Jan 25	24.46
Dec 24	24.23
Dec 24	21.58
Dec 24	21.02
Dec 24	21.94
Dec 24	22.4
Nov 24	22.32
Nov 24	21.94
Nov 24	19.24
Nov 24	21.48
Nov 24	23.88
Oct 24	25.31

Free Cash Flow Yield

2413.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	1.72%
Jun 25	1.72%
Jun 25	1.74%
Jun 25	1.57%
May 25	1.68%
May 25	1.76%
May 25	1.74%
May 25	1.8%
May 25	1.92%
Apr 25	1.98%
Apr 25	1.9%
Apr 25	2.08%
Apr 25	2.17%
Mar 25	2.58%
Mar 25	2.6%
Mar 25	2.55%
Mar 25	2.57%
Feb 25	2.54%
Feb 25	2.21%
Feb 25	2.5%
Feb 25	3.25%
Jan 25	3.15%
Jan 25	3.1%
Jan 25	3.21%
Jan 25	3.18%
Dec 24	3.21%
Dec 24	4.6%
Dec 24	4.72%
Dec 24	4.52%
Dec 24	4.43%
Nov 24	4.44%
Nov 24	4.52%
Nov 24	5.16%
Nov 24	4.62%
Nov 24	4.16%
Oct 24	3.92%

Price to Sales

2413.T Price to Sales by year
Period	Price to Sales
Sep 26	3.34
Sep 26	3.22
Sep 26	3.41
Aug 26	3.54
Aug 26	3.26
Aug 26	3.24
Aug 26	2.92
Jul 26	3.4
Jul 26	3.47
Jul 26	3.66
Jul 26	3.57
Jul 26	3.55
Jun 26	3.48
Jun 26	3.23
Jun 26	3.17
Jun 26	3.13
May 26	2.81
May 26	2.79
May 26	2.67
May 26	2.68
May 26	2.95
Apr 26	2.96
Apr 26	3.11
Apr 26	3.15
Apr 26	3.2
Mar 26	3.33
Mar 26	3.29
Mar 26	3.41
Mar 26	3.37
Feb 26	3.52
Feb 26	3.27
Feb 26	3.33
Feb 26	3.56
Jan 26	3.91
Jan 26	4.11
Jan 26	4.27
Jan 26	4.42
Dec 25	4.33
Dec 25	4.62
Dec 25	4.72
Dec 25	4.58
Dec 25	4.93
Nov 25	5.7
Nov 25	5.83
Nov 25	6.06
Nov 25	4.66
Oct 25	4.8
Oct 25	4.86
Oct 25	4.73
Oct 25	5.07
Oct 25	5
Sep 25	5.27
Sep 25	5.52
Sep 25	5.65
Sep 25	5.58
Aug 25	5.21
Aug 25	5.37
Aug 25	5.35
Aug 25	5.17
Aug 25	4.5
Jul 25	4.52
Jul 25	4.55
Jul 25	4.46
Jul 25	4.52
Jun 25	5.1
Jun 25	5.11
Jun 25	5.05
Jun 25	5.58
May 25	5.22
May 25	5
May 25	5.05
May 25	4.87
May 25	4.57
Apr 25	4.44
Apr 25	4.61
Apr 25	4.22
Apr 25	4.05
Mar 25	4.76
Mar 25	4.72
Mar 25	4.81
Mar 25	4.77
Feb 25	4.83
Feb 25	5.55
Feb 25	4.9
Feb 25	3.77
Jan 25	3.89
Jan 25	3.96
Jan 25	3.82
Jan 25	3.86
Dec 24	3.83
Dec 24	3.87
Dec 24	3.77
Dec 24	3.94
Dec 24	4.02
Nov 24	4.01
Nov 24	3.94
Nov 24	3.45
Nov 24	3.86
Nov 24	4.29
Oct 24	4.54

EV/EBITDA

2413.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.08
Sep 26	10.66
Sep 26	11.37
Aug 26	11.83
Aug 26	10.79
Aug 26	10.72
Aug 26	9.53
Jul 26	11.31
Jul 26	11.59
Jul 26	12.29
Jul 26	11.94
Jul 26	11.87
Jun 26	11.71
Jun 26	10.78
Jun 26	10.58
Jun 26	10.43
May 26	9.23
May 26	9.18
May 26	8.73
May 26	8.76
May 26	9.76
Apr 26	9.78
Apr 26	10.35
Apr 26	10.5
Apr 26	10.68
Mar 26	11.58
Mar 26	11.44
Mar 26	11.89
Mar 26	11.74
Feb 26	12.31
Feb 26	11.37
Feb 26	11.57
Feb 26	12.48
Jan 26	13.82
Jan 26	14.57
Jan 26	15.19
Jan 26	15.75
Dec 25	15.42
Dec 25	17.03
Dec 25	17.39
Dec 25	16.87
Dec 25	18.22
Nov 25	21.22
Nov 25	21.72
Nov 25	22.6
Nov 25	17.15
Oct 25	17.71
Oct 25	17.96
Oct 25	17.46
Oct 25	18.78
Oct 25	18.49
Sep 25	18.36
Sep 25	19.27
Sep 25	19.77
Sep 25	19.53
Aug 25	18.11
Aug 25	18.71
Aug 25	18.64
Aug 25	17.97
Aug 25	15.46
Jul 25	15.51
Jul 25	15.64
Jul 25	15.28
Jul 25	15.51
Jun 25	16.91
Jun 25	16.93
Jun 25	16.73
Jun 25	18.62
May 25	17.33
May 25	16.54
May 25	16.73
May 25	16.09
May 25	15.02
Apr 25	14.55
Apr 25	15.16
Apr 25	13.76
Apr 25	13.14
Mar 25	14.74
Mar 25	14.61
Mar 25	14.91
Mar 25	14.79
Feb 25	14.98
Feb 25	17.47
Feb 25	15.24
Feb 25	11.33
Jan 25	11.74
Jan 25	11.97
Jan 25	11.49
Jan 25	11.64
Dec 24	11.52
Dec 24	10.67
Dec 24	10.35
Dec 24	10.87
Dec 24	11.13
Nov 24	11.09
Nov 24	10.87
Nov 24	9.34
Nov 24	10.61
Nov 24	11.97
Oct 24	12.79

Price/Operating Cashflow

2413.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	59.61
Jun 25	59.66
Jun 25	59.01
Jun 25	65.19
May 25	60.96
May 25	58.4
May 25	59.01
May 25	56.92
May 25	53.42
Apr 25	51.89
Apr 25	53.88
Apr 25	49.32
Apr 25	47.29
Mar 25	37.46
Mar 25	37.18
Mar 25	37.86
Mar 25	37.59
Feb 25	38.01
Feb 25	43.68
Feb 25	38.61
Feb 25	29.7
Jan 25	30.63
Jan 25	31.16
Jan 25	30.07
Jan 25	30.42
Dec 24	30.13
Dec 24	20.54
Dec 24	20.01
Dec 24	20.88
Dec 24	21.32
Nov 24	21.24
Nov 24	20.88
Nov 24	18.31
Nov 24	20.44
Nov 24	22.72
Oct 24	24.09
Oct 24	25.51
Oct 24	25.43
Oct 24	24.69
Sep 24	17.69
Sep 24	16.92
Sep 24	15.65
Sep 24	16.44
Aug 24	16.4
Aug 24	16.67
Aug 24	14.67
Aug 24	13.42
Aug 24	15.09
Jul 24	17.38
Jul 24	18.38
Jul 24	18.61
Jul 24	17.5
Jun 24	17.55
Jun 24	17.15
Jun 24	17.19
Jun 24	18.43
May 24	17.44
May 24	17.75
May 24	18.46
May 24	18.58
May 24	18.84
Apr 24	21.48
Apr 24	20.48
Apr 24	22.65
Apr 24	23.28
Mar 24	24.71
Mar 24	24.47
Mar 24	23.22
Mar 24	24.18
Mar 24	25.08
Feb 24	23.65
Feb 24	24.05
Feb 24	22.8
Feb 24	23.6
Jan 24	27.51
Jan 24	25.74
Jan 24	27.67
Jan 24	26.34
Dec 23	26.98
Dec 23	25.61
Dec 23	25.41
Dec 23	23.9
Dec 23	26.81
Nov 23	27.5
Nov 23	27.51
Nov 23	28.83
Nov 23	27.75
Oct 23	26.43
Oct 23	27.3
Oct 23	29.49
Oct 23	30.24
Sep 23	30.9
Sep 23	32.64
Sep 23	33.84
Sep 23	33.69
Sep 23	34.69
Aug 23	33.36
Aug 23	32.9
Aug 23	36.15
Aug 23	35.92

Price to Book

2413.T Price to Book by year
Period	Price to Book
Sep 26	2.62
Sep 26	2.54
Sep 26	2.69
Aug 26	2.78
Aug 26	2.56
Aug 26	2.55
Aug 26	2.3
Jul 26	2.67
Jul 26	2.73
Jul 26	2.88
Jul 26	2.81
Jul 26	2.79
Jun 26	2.64
Jun 26	2.44
Jun 26	2.4
Jun 26	2.37
May 26	2.12
May 26	2.12
May 26	2.02
May 26	2.03
May 26	2.23
Apr 26	2.24
Apr 26	2.36
Apr 26	2.39
Apr 26	2.42
Mar 26	2.6
Mar 26	2.57
Mar 26	2.66
Mar 26	2.63
Feb 26	2.75
Feb 26	2.56
Feb 26	2.6
Feb 26	2.78
Jan 26	3.06
Jan 26	3.21
Jan 26	3.34
Jan 26	3.45
Dec 25	3.38
Dec 25	3.47
Dec 25	3.54
Dec 25	3.44
Dec 25	3.7
Nov 25	4.28
Nov 25	4.37
Nov 25	4.54
Nov 25	3.49
Oct 25	3.6
Oct 25	3.65
Oct 25	3.55
Oct 25	3.81
Oct 25	3.75
Sep 25	3.64
Sep 25	3.81
Sep 25	3.9
Sep 25	3.85
Aug 25	3.6
Aug 25	3.7
Aug 25	3.69
Aug 25	3.57
Aug 25	3.11
Jul 25	3.12
Jul 25	3.14
Jul 25	3.08
Jul 25	3.12
Jun 25	3.28
Jun 25	3.28
Jun 25	3.25
Jun 25	3.59
May 25	3.35
May 25	3.21
May 25	3.25
May 25	3.13
May 25	2.94
Apr 25	2.86
Apr 25	2.97
Apr 25	2.71
Apr 25	2.6
Mar 25	3.24
Mar 25	3.21
Mar 25	3.27
Mar 25	3.25
Feb 25	3.28
Feb 25	3.77
Feb 25	3.34
Feb 25	2.57
Jan 25	2.65
Jan 25	2.69
Jan 25	2.6
Jan 25	2.63
Dec 24	2.6
Dec 24	2.55
Dec 24	2.48
Dec 24	2.59
Dec 24	2.64
Nov 24	2.63
Nov 24	2.59
Nov 24	2.27
Nov 24	2.53
Nov 24	2.82
Oct 24	2.99

No video analysis for this stock yet. Request one from our team.

AI Analysis

M3, Inc.

Video analysis: 2413.T

Similar companies