Home / 2405.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2405.TW make money? Does 2405.TW have pricing power? What's the Earnings Whisper? Will 2405.TW profit more as the business scales? What is 2405.TW's management track record? Is 2405.TW's current price justified?

Shuttle Inc.

TWD 14.65 -$3.35 (-18.61%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 14.7

Day Range

TWD 14.6TWD 14.85

Year Range

TWD 14.25TWD 21.8

Market Cap

5.03B

AVG Volume

3.83M

Trailing/Forward PE

-605.37/-

PEG ratio

-9.61

Dividend Yield

0.68%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2405.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	1.74B
2024	1.67B
2023	1.71B
2022	1.73B
2021	1.84B
2020	1.74B
2019	3.18B
2018	4.2B
2017	4.76B
2016	4.19B

Net Income (TWD)

2405.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	-68.87M
2024	10.8M
2023	12.97M
2022	54.96M
2021	195.53M
2020	58.11M
2019	4.01M
2018	-135.83M
2017	-150.45M
2016	-99.29M

Operating Income (TWD)

2405.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	-95.2M
2024	-50.3M
2023	51.02M
2022	58.49M
2021	293.34M
2020	22.28M
2019	9.79M
2018	-172.67M
2017	-258.84M
2016	7.96M

EBITDA (TWD)

2405.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	-1.37M
2024	117.11M
2023	139.64M
2022	128.76M
2021	359.47M
2020	172.17M
2019	108.86M
2018	-104.94M
2017	-66.12M
2016	4.67M

Cash Flows (TWD)

2405.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	10.17M
2024	44.52M
2023	-155.27M
2022	-318.42M
2021	-921.18M
2020	653.57M
2019	3.09M
2018	-219.9M
2017	104.74M
2016	-520M

EPS (TWD)

2405.TW EPS (TWD) by year
Period	EPS (TWD)
2025	-0.2
2024	0.03
2023	0.04
2022	0.16
2021	0.61
2020	0.23
2019	0.02
2018	-0.43
2017	-0.47
2016	-0.29

Expenses (TWD)

2405.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	749.93M
2024	742.44M
2023	1.15B
2022	738.37M
2021	1.72B
2020	631.49M
2019	721.19M
2018	803.32M
2017	837.83M
2016	830.32M

Cash & Debt (TWD)

2405.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	897.4M
2024	963.29M
2023	1.33B
2022	1.45B
2021	1.72B
2020	1.96B
2019	1.55B
2018	1.66B
2017	2B
2016	2B

Debt ratios

2405.TW Debt ratios by year
Period	Debt ratios
2025	-1.49
2024	-0.95
2023	-1.31
2022	-1.51
2021	-2.58
2020	-16.75
2019	20.62
2018	5.91

Margins

2405.TW Margins by year
Period	Margins
2025	36.76%
2024	39.03%
2023	39.77%
2022	40.27%
2021	39.01%
2020	37.31%
2019	22.79%
2018	14.64%
2017	11.85%
2016	19.6%

Return on Capital

2405.TW Return on Capital by year
Period	Return on Capital
2025	-1.92%
2024	0.29%
2023	0.34%
2022	1.48%
2021	5.39%
2020	1.71%
2019	0.12%
2018	-4.08%
2017	-4.43%
2016	-2.66%

Shares Outstanding

2405.TW Shares Outstanding by year
Period	Shares Outstanding
2025	347.23M
2024	343.43M
2023	343.43M
2022	343.43M
2021	322.42M
2020	274.5M
2019	339.1M
2018	320.1M
2017	312.47M
2016	339.43M

Dividends (TWD)

2405.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	0.1
2025	0.17
2024	0.17
2023	0.2
2014	0.7
2013	0.26
2008	0.2
2006	0.38
2005	0.25
2004	0.62

Book Value Per Share (TWD)

2405.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	10.35
2024	10.95
2023	11.14
2022	10.81
2021	11.24
2020	12.38
2019	10.09
2018	10.41
2017	10.87
2016	10.99

Total Assets (TWD)

2405.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	4.39B
2024	4.4B
2023	4.49B
2022	4.47B
2021	4.6B
2020	3.91B
2019	4.41B
2018	4.1B
2017	4.61B
2016	5.01B

PE Ratio

2405.TW PE Ratio by year
Period	PE Ratio
Jun 25	519.67
Jun 25	499.01
Jun 25	516.49
Jun 25	530.79
May 25	530.79
May 25	540.33
May 25	553.04
May 25	543.51
May 25	533.97
Apr 25	519.67
Apr 25	514.9
Apr 25	494.24
Apr 25	611.84
Mar 25	509.55
Mar 25	547.3
Mar 25	542.27
Mar 25	523.39
Feb 25	543.52
Feb 25	567.43
Feb 25	530.94
Feb 25	532.2
Jan 25	485.65
Jan 25	488.17
Jan 25	499.49
Jan 25	522.14
Dec 24	233.72
Dec 24	223.65
Dec 24	223.65
Dec 24	247.13
Nov 24	224.21
Nov 24	233.72
Nov 24	233.16
Nov 24	231.48
Nov 24	237.07
Oct 24	239.87
Oct 24	214.7
Oct 24	215.26
Oct 24	219.74
Sep 24	165.22
Sep 24	164.81
Sep 24	163.98
Sep 24	168.1
Aug 24	183.76
Aug 24	175.11
Aug 24	170.99
Aug 24	171.4
Aug 24	182.11
Jul 24	185.82
Jul 24	196.53
Jul 24	217.96
Jul 24	209.31
Jun 24	547.94
Jun 24	549.26
Jun 24	547.94
Jun 24	546.61
May 24	551.91
May 24	538.67
May 24	502.94
May 24	471.17
May 24	471.17
Apr 24	473.82
Apr 24	477.79
Apr 24	528.08
Apr 24	498.97
Dec 23	296.3
Dec 23	302.57
Dec 23	318.68
Dec 23	321.37
Nov 23	313.31
Nov 23	296.3
Nov 23	272.13
Nov 23	284.67
Oct 23	289.14
Oct 23	264.08
Oct 23	281.98
Oct 23	298.1
Sep 23	290.93
Sep 23	123.62
Sep 23	125.16
Sep 23	116.69
Sep 23	107.45
Aug 23	113.99
Aug 23	112.07
Aug 23	111.68
Aug 23	116.69
Jul 23	124.01
Jul 23	115.53
Jul 23	105.14
Jul 23	110.14
Jun 23	113.22
Jun 23	94.98
Jun 23	89.05
Jun 23	79.36
Jun 23	79.99
May 23	76.55
May 23	75.93
May 23	75.3
May 23	79.67
Apr 23	79.05
Apr 23	78.74

Free Cash Flow Yield

2405.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-3.85%
Sep 26	-3.86%
Sep 26	-3.74%
Aug 26	-3.65%
Aug 26	-3.66%
Aug 26	-3.52%
Aug 26	-3.47%
Jul 26	-3.58%
Jul 26	-3.45%
Jul 26	-3.41%
Jul 26	-3.23%
Jul 26	-3.22%
Jun 26	0.17%
Jun 26	0.15%
Jun 26	0.16%
Jun 26	0.14%
May 26	0.17%
May 26	0.18%
May 26	0.19%
May 26	0.2%
Apr 26	0.2%
Apr 26	0.19%
Apr 26	0.19%
Apr 26	0.19%
Apr 26	0.19%
Mar 26	-0.37%
Mar 26	-0.35%
Mar 26	-0.4%
Mar 26	-0.38%
Feb 26	-0.36%
Feb 26	-0.38%
Feb 26	-0.37%
Jan 26	-0.36%
Jan 26	-0.33%
Jan 26	-0.34%
Jan 26	-0.34%
Jan 26	-0.33%
Dec 25	-1.09%
Dec 25	-1.07%
Dec 25	-1.07%
Dec 25	-1.14%
Nov 25	-1.13%
Nov 25	-1.2%
Nov 25	-1.12%
Nov 25	-1.09%
Oct 25	-1.07%
Oct 25	-1.01%
Oct 25	-1.08%
Oct 25	-1.03%
Oct 25	-1.06%
Sep 25	1.1%
Sep 25	1.06%
Sep 25	1.11%
Sep 25	1.1%
Aug 25	1.07%
Aug 25	1.08%
Aug 25	1.12%
Aug 25	1.1%
Aug 25	1.22%
Jul 25	1.26%
Jul 25	1.29%
Jul 25	1.32%
Jul 25	1.33%
Jun 25	0.79%
Jun 25	0.83%
Jun 25	0.8%
Jun 25	0.78%
May 25	0.78%
May 25	0.76%
May 25	0.75%
May 25	0.76%
May 25	0.77%
Apr 25	0.79%
Apr 25	0.8%
Apr 25	0.83%
Apr 25	0.67%
Mar 25	-5.88%
Mar 25	-5.48%
Mar 25	-5.53%
Mar 25	-5.73%
Feb 25	-5.52%
Feb 25	-5.28%
Feb 25	-5.65%
Feb 25	-5.63%
Jan 25	-6.17%
Jan 25	-6.14%
Jan 25	-6%
Jan 25	-5.74%
Dec 24	-2.08%
Dec 24	-2.18%
Dec 24	-2.18%
Dec 24	-1.97%
Nov 24	-2.17%
Nov 24	-2.08%
Nov 24	-2.09%
Nov 24	-2.1%
Nov 24	-2.05%
Oct 24	-2.03%
Oct 24	-2.27%
Oct 24	-2.26%

Price to Sales

2405.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.92
Sep 26	2.91
Sep 26	3
Aug 26	3.08
Aug 26	3.07
Aug 26	3.19
Aug 26	3.24
Jul 26	3.14
Jul 26	3.26
Jul 26	3.3
Jul 26	3.47
Jul 26	3.48
Jun 26	3.4
Jun 26	3.77
Jun 26	3.73
Jun 26	4.09
May 26	3.52
May 26	3.3
May 26	3.04
May 26	2.98
Apr 26	2.98
Apr 26	3.01
Apr 26	3.14
Apr 26	3.01
Apr 26	3.03
Mar 26	3.25
Mar 26	3.37
Mar 26	3.01
Mar 26	3.13
Feb 26	3.29
Feb 26	3.18
Feb 26	3.22
Jan 26	3.32
Jan 26	3.57
Jan 26	3.52
Jan 26	3.52
Jan 26	3.67
Dec 25	3.84
Dec 25	3.92
Dec 25	3.91
Dec 25	3.69
Nov 25	3.71
Nov 25	3.49
Nov 25	3.75
Nov 25	3.85
Oct 25	3.94
Oct 25	4.14
Oct 25	3.9
Oct 25	4.07
Oct 25	3.97
Sep 25	5.09
Sep 25	5.28
Sep 25	5.07
Sep 25	5.09
Aug 25	5.22
Aug 25	5.18
Aug 25	5.01
Aug 25	5.12
Aug 25	4.58
Jul 25	4.45
Jul 25	4.37
Jul 25	4.26
Jul 25	4.22
Jun 25	3.37
Jun 25	3.23
Jun 25	3.35
Jun 25	3.44
May 25	3.44
May 25	3.5
May 25	3.58
May 25	3.52
May 25	3.46
Apr 25	3.37
Apr 25	3.34
Apr 25	3.2
Apr 25	3.97
Mar 25	4.08
Mar 25	4.39
Mar 25	4.35
Mar 25	4.2
Feb 25	4.36
Feb 25	4.55
Feb 25	4.26
Feb 25	4.27
Jan 25	3.89
Jan 25	3.91
Jan 25	4
Jan 25	4.19
Dec 24	4.08
Dec 24	3.91
Dec 24	3.91
Dec 24	4.32
Nov 24	3.92
Nov 24	4.08
Nov 24	4.07
Nov 24	4.04
Nov 24	4.14
Oct 24	4.19
Oct 24	3.75
Oct 24	3.76

EV/EBITDA

2405.TW EV/EBITDA by year
Period	EV/EBITDA
Mar 26	179.22
Mar 26	186.74
Mar 26	164.19
Mar 26	171.7
Feb 26	181.72
Feb 26	174.83
Feb 26	177.34
Jan 26	183.6
Jan 26	198.64
Jan 26	195.5
Jan 26	195.5
Jan 26	204.9
Dec 25	474.94
Dec 25	486.64
Dec 25	485.18
Dec 25	454.48
Nov 25	457.4
Nov 25	426.7
Nov 25	463.25
Nov 25	476.41
Oct 25	489.56
Oct 25	517.34
Oct 25	483.72
Oct 25	507.11
Oct 25	493.95
Sep 25	86.75
Sep 25	90.31
Sep 25	86.5
Sep 25	86.75
Aug 25	89.29
Aug 25	88.53
Aug 25	85.23
Aug 25	87.26
Aug 25	77.35
Jul 25	74.81
Jul 25	73.29
Jul 25	71.26
Jul 25	70.49
Jun 25	41.92
Jun 25	40.01
Jun 25	41.62
Jun 25	42.94
May 25	42.94
May 25	43.82
May 25	45
May 25	44.12
May 25	43.24
Apr 25	41.92
Apr 25	41.48
Apr 25	39.57
Apr 25	50.42
Mar 25	49.03
Mar 25	53.09
Mar 25	52.55
Mar 25	50.52
Feb 25	52.69
Feb 25	55.26
Feb 25	51.33
Feb 25	51.47
Jan 25	46.45
Jan 25	46.72
Jan 25	47.94
Jan 25	50.38
Dec 24	37.01
Dec 24	35.17
Dec 24	35.17
Dec 24	39.48
Nov 24	35.27
Nov 24	37.01
Nov 24	36.91
Nov 24	36.6
Nov 24	37.63
Oct 24	38.14
Oct 24	33.52
Oct 24	33.63
Oct 24	34.45
Sep 24	34.22
Sep 24	34.12
Sep 24	33.93
Sep 24	34.9
Aug 24	38.61
Aug 24	36.56
Aug 24	35.59
Aug 24	35.68
Aug 24	38.22
Jul 24	39.1
Jul 24	41.64
Jul 24	46.72
Jul 24	44.67
Jun 24	43.39
Jun 24	43.51
Jun 24	43.39
Jun 24	43.26
May 24	43.76
May 24	42.53
May 24	39.21
May 24	36.25
May 24	36.25
Apr 24	36.5
Apr 24	36.87

Price/Operating Cashflow

2405.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 26	232.29
Jun 26	257.5
Jun 26	254.77
Jun 26	279.3
May 26	240.47
May 26	225.48
May 26	207.77
May 26	203.68
Apr 26	203.68
Apr 26	205.73
Apr 26	214.58
Apr 26	205.73
Apr 26	207.09
Sep 25	89.93
Sep 25	93.3
Sep 25	89.69
Sep 25	89.93
Aug 25	92.33
Aug 25	91.61
Aug 25	88.49
Aug 25	90.41
Aug 25	81.03
Jul 25	78.63
Jul 25	77.19
Jul 25	75.26
Jul 25	74.54
Jun 25	129.24
Jun 25	124.1
Jun 25	128.45
Jun 25	132.01
May 25	132.01
May 25	134.38
May 25	137.54
May 25	135.17
May 25	132.8
Apr 25	129.24
Apr 25	128.05
Apr 25	122.92
Apr 25	152.16
Mar 25	378.43
Mar 25	406.46
Mar 25	402.72
Mar 25	388.71
Feb 25	403.66
Feb 25	421.41
Feb 25	394.31
Feb 25	395.25
Jan 25	360.68
Jan 25	362.54
Jan 25	370.95
Jan 25	387.77
Dec 24	25.94
Dec 24	24.82
Dec 24	24.82
Dec 24	27.43
Nov 24	24.88
Nov 24	25.94
Nov 24	25.88
Nov 24	25.69
Nov 24	26.31
Oct 24	26.62
Oct 24	23.83
Oct 24	23.89
Oct 24	24.39
Sep 24	25.5
Sep 24	25.44
Sep 24	25.31
Sep 24	25.95
Aug 24	28.36
Aug 24	27.03
Aug 24	26.39
Aug 24	26.46
Aug 24	28.11
Jul 24	28.68
Jul 24	30.33
Jul 24	33.64
Jul 24	32.31
Jun 24	25.73
Jun 24	25.79
Jun 24	25.73
Jun 24	25.67
May 24	25.92
May 24	25.3
May 24	23.62
May 24	22.13
May 24	22.13
Apr 24	22.25
Apr 24	22.44
Apr 24	24.8
Apr 24	23.43
Mar 24	29.38
Mar 24	29.23
Mar 24	28
Mar 24	28.46
Mar 24	30.84
Feb 24	31.61
Feb 24	28.92
Feb 24	26
Feb 24	26.38
Jan 24	26.84

Price to Book

2405.TW Price to Book by year
Period	Price to Book
Sep 26	1.41
Sep 26	1.41
Sep 26	1.45
Aug 26	1.49
Aug 26	1.48
Aug 26	1.54
Aug 26	1.57
Jul 26	1.52
Jul 26	1.58
Jul 26	1.59
Jul 26	1.68
Jul 26	1.69
Jun 26	1.65
Jun 26	1.83
Jun 26	1.81
Jun 26	1.98
May 26	1.7
May 26	1.6
May 26	1.47
May 26	1.44
Apr 26	1.44
Apr 26	1.46
Apr 26	1.52
Apr 26	1.46
Apr 26	1.47
Mar 26	1.52
Mar 26	1.58
Mar 26	1.4
Mar 26	1.46
Feb 26	1.54
Feb 26	1.48
Feb 26	1.5
Jan 26	1.55
Jan 26	1.67
Jan 26	1.64
Jan 26	1.64
Jan 26	1.71
Dec 25	1.75
Dec 25	1.79
Dec 25	1.78
Dec 25	1.68
Nov 25	1.69
Nov 25	1.59
Nov 25	1.71
Nov 25	1.76
Oct 25	1.8
Oct 25	1.89
Oct 25	1.78
Oct 25	1.86
Oct 25	1.81
Sep 25	2.23
Sep 25	2.32
Sep 25	2.23
Sep 25	2.23
Aug 25	2.29
Aug 25	2.27
Aug 25	2.2
Aug 25	2.25
Aug 25	2.01
Jul 25	1.95
Jul 25	1.92
Jul 25	1.87
Jul 25	1.85
Jun 25	1.49
Jun 25	1.43
Jun 25	1.48
Jun 25	1.53
May 25	1.53
May 25	1.55
May 25	1.59
May 25	1.56
May 25	1.53
Apr 25	1.49
Apr 25	1.48
Apr 25	1.42
Apr 25	1.76
Mar 25	1.82
Mar 25	1.96
Mar 25	1.94
Mar 25	1.87
Feb 25	1.94
Feb 25	2.03
Feb 25	1.9
Feb 25	1.9
Jan 25	1.74
Jan 25	1.75
Jan 25	1.79
Jan 25	1.87
Dec 24	1.86
Dec 24	1.78
Dec 24	1.78
Dec 24	1.97
Nov 24	1.79
Nov 24	1.86
Nov 24	1.86
Nov 24	1.84
Nov 24	1.89
Oct 24	1.91
Oct 24	1.71
Oct 24	1.72

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shuttle Inc.

Video analysis: 2405.TW

Similar companies