Home / 2313.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2313.TW make money? Does 2313.TW have pricing power? What's the Earnings Whisper? Will 2313.TW profit more as the business scales? What is 2313.TW's management track record? Is 2313.TW's current price justified?

Compeq Manufacturing Co., Ltd.

TWD 218.5 +$123.90 (+130.97%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 221

Day Range

TWD 217TWD 224

Year Range

TWD 71.7TWD 305.5

Market Cap

261.92B

AVG Volume

50.64M

Trailing/Forward PE

35.24/15.94

PEG ratio

0.41

Dividend Yield

1.27%

Next Earnings Date

2026-11-06

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2313.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	76B
2024	72.46B
2023	67.08B
2022	76.42B
2021	63.05B
2020	60.52B
2019	56.17B
2018	50.83B
2017	53.96B
2016	45.52B

Net Income (TWD)

2313.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	6.57B
2024	5.6B
2023	4.17B
2022	8B
2021	5.14B
2020	4.66B
2019	3.82B
2018	2.4B
2017	3.58B
2016	1.63B

Operating Income (TWD)

2313.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	8.16B
2024	6.13B
2023	5.9B
2022	10.61B
2021	6.93B
2020	6.66B
2019	6.11B
2018	4.55B
2017	5.76B
2016	3.45B

EBITDA (TWD)

2313.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	13.4B
2024	12.57B
2023	11.47B
2022	15.77B
2021	11.52B
2020	10.7B
2019	9.92B
2018	7.97B
2017	8.5B
2016	5.77B

Cash Flows (TWD)

2313.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	4.65B
2024	6.12B
2023	4.87B
2022	6.18B
2021	96.01M
2020	2.12B
2019	3.31B
2018	-361.81M
2017	1.57B
2016	-72.65M

EPS (TWD)

2313.TW EPS (TWD) by year
Period	EPS (TWD)
2025	5.5
2024	4.67
2023	3.48
2022	6.68
2021	4.3
2020	3.91
2019	3.2
2018	2.01
2017	3
2016	1.36

Expenses (TWD)

2313.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	12.59B
2024	11.29B
2023	11.72B
2022	12.79B
2021	13.45B
2020	10.84B
2019	8.28B
2018	8.16B
2017	7.22B
2016	7.63B

Cash & Debt (TWD)

2313.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	19.37B
2024	19.4B
2023	16.34B
2022	14.77B
2021	11.04B
2020	12.08B
2019	10.5B
2018	8.42B
2017	8.05B
2016	5.85B

Debt ratios

2313.TW Debt ratios by year
Period	Debt ratios
2025	-0.12
2024	-0.11
2023	-0.02
2022	0.03
2021	0.14
2020	0.09
2019	0.17
2018	0.25

Margins

2313.TW Margins by year
Period	Margins
2025	18.58%
2024	15.96%
2023	15.06%
2022	20.22%
2021	18.09%
2020	18.18%
2019	17.8%
2018	14.22%
2017	14.99%
2016	12.69%

Return on Capital

2313.TW Return on Capital by year
Period	Return on Capital
2025	13.72%
2024	12.59%
2023	10.62%
2022	20.67%
2021	15.88%
2020	16%
2019	14.84%
2018	10.21%
2017	15.65%
2016	8.03%

Shares Outstanding

2313.TW Shares Outstanding by year
Period	Shares Outstanding
2025	1.19B
2024	1.19B
2023	1.19B
2022	1.19B
2021	1.19B
2020	1.19B
2019	1.19B
2018	1.19B
2017	1.19B
2016	1.18B

Dividends (TWD)

2313.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	2.78
2025	2.4
2024	1.5
2023	2.7
2022	1.8
2021	1.5
2020	1.2
2019	0.8
2018	1.2
2017	0.6

Book Value Per Share (TWD)

2313.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	40.16
2024	37.36
2023	32.93
2022	32.49
2021	27.16
2020	24.51
2019	21.68
2018	19.81
2017	19.18
2016	17.14

Total Assets (TWD)

2313.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	90.5B
2024	85.26B
2023	79.11B
2022	79.82B
2021	71.99B
2020	66.4B
2019	61.25B
2018	57.67B
2017	56.35B
2016	50.2B

PE Ratio

2313.TW PE Ratio by year
Period	PE Ratio
Sep 26	39.04
Sep 26	39.13
Sep 26	44.08
Aug 26	42.57
Aug 26	37.72
Aug 26	38.07
Aug 26	36.83
Jul 26	29.86
Jul 26	35.6
Jul 26	37.45
Jul 26	39.39
Jul 26	40.54
Jun 26	40.38
Jun 26	46.82
Jun 26	47.46
Jun 26	46.73
May 26	51.33
May 26	50.45
May 26	42.74
May 26	46.01
Apr 26	44.37
Apr 26	38.93
Apr 26	47.46
Apr 26	51.9
Apr 26	47.19
Mar 26	53.97
Mar 26	44.37
Mar 26	42.28
Mar 26	40.58
Feb 26	40.88
Feb 26	37.28
Feb 26	34.38
Jan 26	33.78
Jan 26	34.18
Jan 26	28.38
Jan 26	23.09
Jan 26	18.91
Dec 25	20.95
Dec 25	18.62
Dec 25	18.11
Dec 25	17.82
Nov 25	17.67
Nov 25	16.2
Nov 25	17.37
Nov 25	17.54
Oct 25	18.52
Oct 25	18.81
Oct 25	18.22
Oct 25	18.45
Oct 25	16.1
Sep 25	14.46
Sep 25	15.39
Sep 25	15.59
Sep 25	15.29
Aug 25	16.36
Aug 25	14.97
Aug 25	15.37
Aug 25	13.37
Aug 25	13.09
Jul 25	12.61
Jul 25	12.59
Jul 25	12.22
Jul 25	11.86
Jun 25	12.2
Jun 25	11.5
Jun 25	12.31
Jun 25	12.5
May 25	13.03
May 25	13.07
May 25	13.61
May 25	12.99
May 25	12.08
Apr 25	11.54
Apr 25	11.2
Apr 25	10.36
Apr 25	12.86
Mar 25	13.38
Mar 25	14.18
Mar 25	14.25
Mar 25	14.4
Feb 25	14.83
Feb 25	15.2
Feb 25	14.66
Feb 25	15.2
Jan 25	14.96
Jan 25	14.62
Jan 25	15.01
Jan 25	15.44
Dec 24	15.63
Dec 24	15.32
Dec 24	14.81
Dec 24	13.72
Nov 24	13.5
Nov 24	13.97
Nov 24	13.94
Nov 24	14.43
Nov 24	13.99
Oct 24	14.28
Oct 24	13.77
Oct 24	13.79

Free Cash Flow Yield

2313.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.25%
Sep 26	2.25%
Sep 26	1.99%
Aug 26	2.06%
Aug 26	2.33%
Aug 26	2.31%
Aug 26	2.39%
Jul 26	2.94%
Jul 26	2.47%
Jul 26	2.35%
Jul 26	2.23%
Jul 26	2.17%
Jun 26	1.76%
Jun 26	1.51%
Jun 26	1.49%
Jun 26	1.52%
May 26	1.38%
May 26	1.4%
May 26	1.66%
May 26	1.54%
Apr 26	1.6%
Apr 26	1.82%
Apr 26	1.49%
Apr 26	1.37%
Apr 26	1.5%
Mar 26	1.27%
Mar 26	1.55%
Mar 26	1.63%
Mar 26	1.69%
Feb 26	1.68%
Feb 26	1.84%
Feb 26	2%
Jan 26	2.04%
Jan 26	2.01%
Jan 26	2.42%
Jan 26	2.98%
Jan 26	3.64%
Dec 25	4.97%
Dec 25	5.59%
Dec 25	5.75%
Dec 25	5.85%
Nov 25	5.89%
Nov 25	6.43%
Nov 25	6%
Nov 25	5.94%
Oct 25	5.62%
Oct 25	5.54%
Oct 25	5.72%
Oct 25	5.64%
Oct 25	6.47%
Sep 25	5.53%
Sep 25	5.2%
Sep 25	5.13%
Sep 25	5.24%
Aug 25	4.89%
Aug 25	5.35%
Aug 25	5.21%
Aug 25	5.99%
Aug 25	6.11%
Jul 25	6.35%
Jul 25	6.36%
Jul 25	6.55%
Jul 25	6.75%
Jun 25	8.95%
Jun 25	9.5%
Jun 25	8.88%
Jun 25	8.74%
May 25	8.38%
May 25	8.36%
May 25	8.03%
May 25	8.41%
May 25	9.05%
Apr 25	9.46%
Apr 25	9.75%
Apr 25	10.54%
Apr 25	8.49%
Mar 25	10.59%
Mar 25	9.99%
Mar 25	9.94%
Mar 25	9.84%
Feb 25	9.55%
Feb 25	9.32%
Feb 25	9.66%
Feb 25	9.32%
Jan 25	9.47%
Jan 25	9.69%
Jan 25	9.44%
Jan 25	9.17%
Dec 24	5.78%
Dec 24	5.9%
Dec 24	6.1%
Dec 24	6.58%
Nov 24	6.69%
Nov 24	6.47%
Nov 24	6.48%
Nov 24	6.26%
Nov 24	6.46%
Oct 24	6.33%
Oct 24	6.56%
Oct 24	6.55%

Price to Sales

2313.TW Price to Sales by year
Period	Price to Sales
Sep 26	3.35
Sep 26	3.36
Sep 26	3.78
Aug 26	3.65
Aug 26	3.23
Aug 26	3.26
Aug 26	3.16
Jul 26	2.56
Jul 26	3.05
Jul 26	3.21
Jul 26	3.38
Jul 26	3.48
Jun 26	3.49
Jun 26	4.05
Jun 26	4.1
Jun 26	4.04
May 26	4.44
May 26	4.36
May 26	3.69
May 26	3.98
Apr 26	3.83
Apr 26	3.36
Apr 26	4.1
Apr 26	4.49
Apr 26	4.08
Mar 26	4.3
Mar 26	3.53
Mar 26	3.37
Mar 26	3.23
Feb 26	3.26
Feb 26	2.97
Feb 26	2.74
Jan 26	2.69
Jan 26	2.72
Jan 26	2.26
Jan 26	1.84
Jan 26	1.51
Dec 25	1.57
Dec 25	1.39
Dec 25	1.35
Dec 25	1.33
Nov 25	1.32
Nov 25	1.21
Nov 25	1.3
Nov 25	1.31
Oct 25	1.38
Oct 25	1.41
Oct 25	1.36
Oct 25	1.38
Oct 25	1.2
Sep 25	1.16
Sep 25	1.24
Sep 25	1.25
Sep 25	1.23
Aug 25	1.31
Aug 25	1.2
Aug 25	1.24
Aug 25	1.08
Aug 25	1.05
Jul 25	1.01
Jul 25	1.01
Jul 25	0.98
Jul 25	0.95
Jun 25	0.94
Jun 25	0.89
Jun 25	0.95
Jun 25	0.97
May 25	1.01
May 25	1.01
May 25	1.05
May 25	1
May 25	0.93
Apr 25	0.89
Apr 25	0.87
Apr 25	0.8
Apr 25	0.99
Mar 25	1.01
Mar 25	1.07
Mar 25	1.07
Mar 25	1.08
Feb 25	1.12
Feb 25	1.14
Feb 25	1.1
Feb 25	1.14
Jan 25	1.13
Jan 25	1.1
Jan 25	1.13
Jan 25	1.16
Dec 24	1.16
Dec 24	1.14
Dec 24	1.1
Dec 24	1.02
Nov 24	1
Nov 24	1.04
Nov 24	1.03
Nov 24	1.07
Nov 24	1.04
Oct 24	1.06
Oct 24	1.02
Oct 24	1.02

EV/EBITDA

2313.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	18.35
Sep 26	18.39
Sep 26	20.78
Aug 26	20.06
Aug 26	17.71
Aug 26	17.88
Aug 26	17.28
Jul 26	13.91
Jul 26	16.68
Jul 26	17.58
Jul 26	18.52
Jul 26	19.08
Jun 26	19.32
Jun 26	22.48
Jun 26	22.79
Jun 26	22.43
May 26	24.69
May 26	24.26
May 26	20.48
May 26	22.08
Apr 26	21.28
Apr 26	18.61
Apr 26	22.79
Apr 26	24.97
Apr 26	22.66
Mar 26	23.89
Mar 26	19.59
Mar 26	18.64
Mar 26	17.88
Feb 26	18.02
Feb 26	16.4
Feb 26	15.1
Jan 26	14.83
Jan 26	15.01
Jan 26	12.41
Jan 26	10.03
Jan 26	8.16
Dec 25	8.83
Dec 25	7.82
Dec 25	7.6
Dec 25	7.47
Nov 25	7.41
Nov 25	6.77
Nov 25	7.28
Nov 25	7.35
Oct 25	7.77
Oct 25	7.9
Oct 25	7.65
Oct 25	7.75
Oct 25	6.73
Sep 25	6.03
Sep 25	6.45
Sep 25	6.54
Sep 25	6.41
Aug 25	6.89
Aug 25	6.26
Aug 25	6.44
Aug 25	5.54
Aug 25	5.41
Jul 25	5.19
Jul 25	5.19
Jul 25	5.02
Jul 25	4.86
Jun 25	4.99
Jun 25	4.68
Jun 25	5.04
Jun 25	5.13
May 25	5.36
May 25	5.38
May 25	5.62
May 25	5.34
May 25	4.94
Apr 25	4.7
Apr 25	4.55
Apr 25	4.17
Apr 25	5.29
Mar 25	5.66
Mar 25	6.02
Mar 25	6.05
Mar 25	6.11
Feb 25	6.31
Feb 25	6.47
Feb 25	6.23
Feb 25	6.47
Jan 25	6.36
Jan 25	6.21
Jan 25	6.38
Jan 25	6.57
Dec 24	6.7
Dec 24	6.56
Dec 24	6.34
Dec 24	5.86
Nov 24	5.77
Nov 24	5.97
Nov 24	5.96
Nov 24	6.17
Nov 24	5.98
Oct 24	6.11
Oct 24	5.88
Oct 24	5.89

Price/Operating Cashflow

2313.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	21.24
Sep 26	21.29
Sep 26	23.98
Aug 26	23.16
Aug 26	20.52
Aug 26	20.71
Aug 26	20.04
Jul 26	16.24
Jul 26	19.36
Jul 26	20.37
Jul 26	21.43
Jul 26	22.06
Jun 26	23.49
Jun 26	27.24
Jun 26	27.61
Jun 26	27.19
May 26	29.86
May 26	29.35
May 26	24.86
May 26	26.76
Apr 26	25.81
Apr 26	22.65
Apr 26	27.61
Apr 26	30.2
Apr 26	27.45
Mar 26	30.69
Mar 26	25.23
Mar 26	24.04
Mar 26	23.07
Feb 26	23.24
Feb 26	21.2
Feb 26	19.55
Jan 26	19.21
Jan 26	19.44
Jan 26	16.14
Jan 26	13.13
Jan 26	10.75
Dec 25	9.71
Dec 25	8.63
Dec 25	8.39
Dec 25	8.25
Nov 25	8.18
Nov 25	7.51
Nov 25	8.05
Nov 25	8.12
Oct 25	8.58
Oct 25	8.71
Oct 25	8.44
Oct 25	8.55
Oct 25	7.46
Sep 25	7.5
Sep 25	7.98
Sep 25	8.09
Sep 25	7.93
Aug 25	8.48
Aug 25	7.76
Aug 25	7.97
Aug 25	6.93
Aug 25	6.79
Jul 25	6.54
Jul 25	6.53
Jul 25	6.34
Jul 25	6.15
Jun 25	7.03
Jun 25	6.63
Jun 25	7.1
Jun 25	7.21
May 25	7.51
May 25	7.54
May 25	7.84
May 25	7.49
May 25	6.96
Apr 25	6.65
Apr 25	6.46
Apr 25	5.97
Apr 25	7.41
Mar 25	7.35
Mar 25	7.79
Mar 25	7.82
Mar 25	7.91
Feb 25	8.15
Feb 25	8.35
Feb 25	8.05
Feb 25	8.35
Jan 25	8.22
Jan 25	8.03
Jan 25	8.24
Jan 25	8.48
Dec 24	11.84
Dec 24	11.6
Dec 24	11.22
Dec 24	10.39
Nov 24	10.23
Nov 24	10.58
Nov 24	10.56
Nov 24	10.93
Nov 24	10.6
Oct 24	10.81
Oct 24	10.43
Oct 24	10.44

Price to Book

2313.TW Price to Book by year
Period	Price to Book
Sep 26	5.63
Sep 26	5.64
Sep 26	6.36
Aug 26	6.14
Aug 26	5.44
Aug 26	5.49
Aug 26	5.31
Jul 26	4.31
Jul 26	5.13
Jul 26	5.4
Jul 26	5.68
Jul 26	5.85
Jun 26	5.54
Jun 26	6.42
Jun 26	6.51
Jun 26	6.41
May 26	7.04
May 26	6.92
May 26	5.86
May 26	6.31
Apr 26	6.09
Apr 26	5.34
Apr 26	6.51
Apr 26	7.12
Apr 26	6.47
Mar 26	7.26
Mar 26	5.97
Mar 26	5.69
Mar 26	5.46
Feb 26	5.5
Feb 26	5.01
Feb 26	4.62
Jan 26	4.54
Jan 26	4.6
Jan 26	3.82
Jan 26	3.11
Jan 26	2.54
Dec 25	2.87
Dec 25	2.55
Dec 25	2.48
Dec 25	2.44
Nov 25	2.42
Nov 25	2.22
Nov 25	2.38
Nov 25	2.4
Oct 25	2.53
Oct 25	2.57
Oct 25	2.49
Oct 25	2.52
Oct 25	2.2
Sep 25	1.98
Sep 25	2.1
Sep 25	2.13
Sep 25	2.09
Aug 25	2.23
Aug 25	2.04
Aug 25	2.1
Aug 25	1.83
Aug 25	1.79
Jul 25	1.72
Jul 25	1.72
Jul 25	1.67
Jul 25	1.62
Jun 25	1.54
Jun 25	1.45
Jun 25	1.55
Jun 25	1.57
May 25	1.64
May 25	1.65
May 25	1.71
May 25	1.64
May 25	1.52
Apr 25	1.45
Apr 25	1.41
Apr 25	1.3
Apr 25	1.62
Mar 25	1.72
Mar 25	1.82
Mar 25	1.83
Mar 25	1.85
Feb 25	1.91
Feb 25	1.95
Feb 25	1.88
Feb 25	1.95
Jan 25	1.92
Jan 25	1.88
Jan 25	1.93
Jan 25	1.99
Dec 24	2.05
Dec 24	2.01
Dec 24	1.95
Dec 24	1.8
Nov 24	1.77
Nov 24	1.84
Nov 24	1.83
Nov 24	1.9
Nov 24	1.84
Oct 24	1.88
Oct 24	1.81
Oct 24	1.81

No video analysis for this stock yet. Request one from our team.

AI Analysis

Compeq Manufacturing Co., Ltd.

Video analysis: 2313.TW

Similar companies