Home / 228670.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 228670.KQ make money? Does 228670.KQ have pricing power? What's the Earnings Whisper? Will 228670.KQ profit more as the business scales? What is 228670.KQ's management track record? Is 228670.KQ's current price justified?

Ray Co., Ltd.

₩4530 -$2270.00 (-33.38%)

KOE · 15 Sep 2026 05:20 UTC

Previous Close

₩4500

Day Range

₩4515₩4605

Year Range

₩3680₩11690

Market Cap

70.68B

AVG Volume

147.58K

Trailing/Forward PE

7.38/6.41

PEG ratio

0.15

Dividend Yield

Next Earnings Date

Primary Exchange

KOSDAQ

Revenue (KRW)

228670.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	111.23B
2024	79.84B
2023	145.88B
2022	129B

Net Income (KRW)

228670.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	3.14B
2024	-60.43B
2023	-2.15B
2022	7.96B

Operating Income (KRW)

228670.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	-9.79B
2024	-44.25B
2023	6.06B
2022	16.21B

EBITDA (KRW)

228670.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	33.6B
2024	-32.11B
2023	7.72B
2022	19.25B

Cash Flows (KRW)

228670.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	9.78B
2024	-2.71B
2023	-25.44B
2022	-40.94B

EPS (KRW)

228670.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	118.04
2024	-3895.69
2023	-145.62
2022	559.96

Expenses (KRW)

228670.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	37.78B
2024	54.58B
2023	28.83B
2022	69.07B

Cash & Debt (KRW)

228670.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	52.57B
2024	27.69B
2023	26.33B
2022	28.51B

Debt ratios

228670.KQ Debt ratios by year
Period	Debt ratios
2025	0.99

Margins

228670.KQ Margins by year
Period	Margins
2025	41.47%
2024	41.21%
2023	44.62%
2022	45.83%

Return on Capital

228670.KQ Return on Capital by year
Period	Return on Capital
2025	4.17%
2024	-81.2%
2023	-1.64%
2022	6.84%

Shares Outstanding

228670.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	15.6M
2024	15.51M
2023	15.28M
2022	14.01M

Book Value Per Share (KRW)

228670.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	4818.37
2024	4797.18
2023	8583.89
2022	8299.59

Total Assets (KRW)

228670.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	192.38B
2024	204.22B
2023	259.55B
2022	222.2B

PE Ratio

228670.KQ PE Ratio by year
Period	PE Ratio
Sep 26	19.59
Sep 26	20.18
Sep 26	20.2
Aug 26	20.07
Aug 26	19.72
Aug 26	23.38
Aug 26	23.47
Jul 26	21.82
Jul 26	20.05
Jul 26	21.03
Jul 26	20.68
Jul 26	20.2
Jun 26	20.06
Jun 26	25.85
Jun 26	22.47
Jun 26	24.64
May 26	26.3
May 26	34.9
May 26	37.64
May 26	36.05
Apr 26	43.8
Apr 26	41.37
Apr 26	54.15
Apr 26	36.05
Apr 26	25.26
Mar 24	32.68
Mar 24	34.71
Mar 24	35.47
Mar 24	32.36
Feb 24	33.71
Feb 24	33.12
Feb 24	38.22
Feb 24	38.9
Feb 24	38.55
Jan 24	41.93
Jan 24	45.52
Jan 24	47.47
Jan 24	49.31
Dec 23	54.24
Dec 23	53.76
Dec 23	51.39
Dec 23	51.75
Dec 23	55.07
Nov 23	58.39
Nov 23	51.27
Nov 23	53.76
Nov 23	48.54
Oct 23	48.78
Oct 23	51.63
Oct 23	51.51
Oct 23	50.2
Sep 23	61.37
Sep 23	60.81
Sep 23	67
Sep 23	73.48
Sep 23	75.59
Aug 23	76.01
Aug 23	74.04
Aug 23	103.46
Aug 23	110.08
Jul 23	113.46
Jul 23	110.5
Jul 23	107.54
Jul 23	98.11
Jun 23	101.77
Jun 23	64.72
Jun 23	68.07
Jun 23	63.05
Jun 23	64.64
May 23	63.31
May 23	70.01
May 23	59.44
May 23	60.85
Apr 23	58.74
Apr 23	60.06
Apr 23	66.22
Apr 23	60.94
Mar 23	59.79

Free Cash Flow Yield

228670.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	22.37%
Sep 26	21.72%
Sep 26	21.7%
Aug 26	21.84%
Aug 26	22.22%
Aug 26	18.75%
Aug 26	18.68%
Jul 26	20.09%
Jul 26	21.86%
Jul 26	20.84%
Jul 26	21.19%
Jul 26	21.7%
Jun 26	15.54%
Jun 26	12.06%
Jun 26	13.87%
Jun 26	12.65%
May 26	11.85%
May 26	8.93%
May 26	8.28%
May 26	8.65%
Apr 26	7.12%
Apr 26	7.54%
Apr 26	5.76%
Apr 26	8.65%
Apr 26	12.34%
Mar 26	13.76%
Mar 26	14.2%
Mar 26	14.47%
Mar 26	14.15%
Feb 26	13.28%
Feb 26	13.19%
Feb 26	14.02%
Feb 26	13.74%
Jan 26	14.15%
Jan 26	13.52%
Jan 26	14.9%
Jan 26	15.42%
Jan 26	11.13%
Dec 25	14.88%
Dec 25	14.14%
Dec 25	13.39%
Dec 25	15.83%
Nov 25	21.28%
Nov 25	22.09%
Nov 25	20.57%
Nov 25	20.53%
Oct 25	18.85%
Oct 25	18.26%
Oct 25	19.48%
Oct 25	18.29%
Oct 25	17.99%
Sep 25	11.48%
Sep 25	9.85%
Sep 25	10.25%
Sep 25	10.54%
Aug 25	10.37%
Aug 25	9.67%
Aug 25	9%
Aug 25	8.72%
Aug 25	8.87%
Jul 25	8.41%
Jul 25	8.06%
Jul 25	8.08%
Jul 25	8.45%
Jun 25	-2.33%
Jun 25	-2.21%
Jun 25	-2.12%
Jun 25	-2.08%
May 25	-2.11%
May 25	-2.09%
May 25	-2.14%
May 25	-1.96%
May 25	-2.07%
Apr 25	-2.24%
Apr 25	-2.29%
Apr 25	-2.47%
Apr 25	-2.21%
Mar 25	-18.34%
Mar 25	-17.7%
Mar 25	-18.57%
Mar 25	-19.23%
Feb 25	-17.08%
Feb 25	-17.55%
Feb 25	-17.46%
Feb 25	-17.82%
Jan 25	-19.48%
Jan 25	-18.59%
Jan 25	-23.17%
Jan 25	-23.36%
Jan 25	-21.99%
Dec 24	-44.79%
Dec 24	-42.1%
Dec 24	-42.25%
Dec 24	-46.26%
Nov 24	-43.11%
Nov 24	-42.32%
Nov 24	-38.99%
Nov 24	-30.97%
Nov 24	-31.28%
Oct 24	-30.49%

Price to Sales

228670.KQ Price to Sales by year
Period	Price to Sales
Sep 26	0.63
Sep 26	0.64
Sep 26	0.65
Aug 26	0.64
Aug 26	0.63
Aug 26	0.75
Aug 26	0.75
Jul 26	0.7
Jul 26	0.64
Jul 26	0.67
Jul 26	0.66
Jul 26	0.65
Jun 26	0.57
Jun 26	0.73
Jun 26	0.63
Jun 26	0.7
May 26	0.74
May 26	0.98
May 26	1.06
May 26	1.02
Apr 26	1.24
Apr 26	1.17
Apr 26	1.53
Apr 26	1.02
Apr 26	0.71
Mar 26	0.88
Mar 26	0.85
Mar 26	0.84
Mar 26	0.86
Feb 26	0.91
Feb 26	0.92
Feb 26	0.87
Feb 26	0.88
Jan 26	0.86
Jan 26	0.9
Jan 26	0.81
Jan 26	0.79
Jan 26	1.09
Dec 25	1.16
Dec 25	1.22
Dec 25	1.29
Dec 25	1.09
Nov 25	0.81
Nov 25	0.78
Nov 25	0.84
Nov 25	0.84
Oct 25	0.91
Oct 25	0.94
Oct 25	0.89
Oct 25	0.94
Oct 25	0.96
Sep 25	0.99
Sep 25	1.15
Sep 25	1.11
Sep 25	1.08
Aug 25	1.09
Aug 25	1.17
Aug 25	1.26
Aug 25	1.3
Aug 25	1.28
Jul 25	1.35
Jul 25	1.41
Jul 25	1.41
Jul 25	1.34
Jun 25	1.46
Jun 25	1.54
Jun 25	1.6
Jun 25	1.64
May 25	1.61
May 25	1.62
May 25	1.59
May 25	1.74
May 25	1.64
Apr 25	1.52
Apr 25	1.48
Apr 25	1.38
Apr 25	1.54
Mar 25	1.1
Mar 25	1.14
Mar 25	1.09
Mar 25	1.05
Feb 25	1.18
Feb 25	1.15
Feb 25	1.16
Feb 25	1.14
Jan 25	1.04
Jan 25	1.09
Jan 25	0.87
Jan 25	0.87
Jan 25	0.92
Dec 24	0.68
Dec 24	0.73
Dec 24	0.72
Dec 24	0.66
Nov 24	0.71
Nov 24	0.72
Nov 24	0.78
Nov 24	0.99
Nov 24	0.98
Oct 24	1

EV/EBITDA

228670.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.79
Sep 26	3.88
Sep 26	3.88
Aug 26	3.86
Aug 26	3.81
Aug 26	4.33
Aug 26	4.34
Jul 26	4.11
Jul 26	3.86
Jul 26	4
Jul 26	3.95
Jul 26	3.88
Jun 26	2.71
Jun 26	3.25
Jun 26	2.94
Jun 26	3.14
May 26	3.29
May 26	4.1
May 26	4.35
May 26	4.2
Apr 26	4.93
Apr 26	4.7
Apr 26	5.89
Apr 26	4.2
Apr 26	3.2
Mar 26	5.8
Mar 26	5.69
Mar 26	5.62
Mar 26	5.7
Feb 26	5.94
Feb 26	5.97
Feb 26	5.73
Feb 26	5.81
Jan 26	5.7
Jan 26	5.87
Jan 26	5.52
Jan 26	5.4
Jan 26	6.69
Dec 25	26.45
Dec 25	27.34
Dec 25	28.33
Dec 25	25.42
Nov 25	21.34
Nov 25	20.9
Nov 25	21.75
Nov 25	21.77
Oct 25	22.87
Oct 25	23.3
Oct 25	22.44
Oct 25	23.28
Oct 25	23.51
Sep 24	40.3
Sep 24	37.68
Sep 24	38.18
Sep 24	37.84
Aug 24	40.48
Aug 24	40.04
Aug 24	41.21
Aug 24	43.32
Aug 24	46.19
Jul 24	47.45
Jul 24	50.85
Jul 24	51.99
Jul 24	53.72
Jun 24	32.11
Jun 24	30.74
Jun 24	31.59
Jun 24	28.86
May 24	29.81
May 24	30.34
May 24	32.94
May 24	34.36
May 24	34.27
Apr 24	33.97
Apr 24	34.94
Apr 24	38.11
Apr 24	40.11
Mar 24	13.53
Mar 24	14.22
Mar 24	14.48
Mar 24	13.42
Feb 24	13.88
Feb 24	13.68
Feb 24	15.41
Feb 24	15.64
Feb 24	15.52
Jan 24	16.67
Jan 24	17.88
Jan 24	18.54
Jan 24	19.17
Dec 23	18.34
Dec 23	18.2
Dec 23	17.49
Dec 23	17.59
Dec 23	18.59
Nov 23	19.59
Nov 23	17.45
Nov 23	18.2
Nov 23	16.63
Oct 23	16.7

Price/Operating Cashflow

228670.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.74
Sep 26	3.85
Sep 26	3.86
Aug 26	3.83
Aug 26	3.77
Aug 26	4.46
Aug 26	4.48
Jul 26	4.16
Jul 26	3.83
Jul 26	4.01
Jul 26	3.95
Jul 26	3.86
Jun 26	4.9
Jun 26	6.31
Jun 26	5.49
Jun 26	6.01
May 26	6.42
May 26	8.52
May 26	9.19
May 26	8.8
Apr 26	10.69
Apr 26	10.1
Apr 26	13.22
Apr 26	8.8
Apr 26	6.17
Mar 26	5.8
Mar 26	5.62
Mar 26	5.51
Mar 26	5.64
Feb 26	6.01
Feb 26	6.05
Feb 26	5.69
Feb 26	5.81
Jan 26	5.64
Jan 26	5.9
Jan 26	5.35
Jan 26	5.18
Jan 26	7.17
Dec 25	5.88
Dec 25	6.19
Dec 25	6.54
Dec 25	5.53
Nov 25	4.11
Nov 25	3.96
Nov 25	4.25
Nov 25	4.26
Oct 25	4.64
Oct 25	4.79
Oct 25	4.49
Oct 25	4.78
Oct 25	4.86
Sep 25	6.71
Sep 25	7.82
Sep 25	7.52
Sep 25	7.31
Aug 25	7.43
Aug 25	7.97
Aug 25	8.56
Aug 25	8.83
Aug 25	8.69
Jul 25	9.16
Jul 25	9.57
Jul 25	9.54
Jul 25	9.11
Jun 25	568.9
Jun 25	600
Jun 25	626.55
Jun 25	639.45
May 25	628.83
May 25	633.38
May 25	619.73
May 25	678.13
May 25	641.72
Apr 25	591.66
Apr 25	578.77
Apr 25	537.8
Apr 25	601.52
Dec 22	34.09
Dec 22	33.71
Dec 22	34.85
Dec 22	31.43
Nov 22	30.29
Nov 22	30.22
Nov 22	31.35
Nov 22	29.15
Oct 22	27.63
Oct 22	26.12
Oct 22	26.57
Oct 22	26.95
Sep 22	26.19

Price to Book

228670.KQ Price to Book by year
Period	Price to Book
Sep 26	0.9
Sep 26	0.92
Sep 26	0.92
Aug 26	0.92
Aug 26	0.9
Aug 26	1.07
Aug 26	1.07
Jul 26	1
Jul 26	0.92
Jul 26	0.96
Jul 26	0.95
Jul 26	0.92
Jun 26	0.84
Jun 26	1.08
Jun 26	0.94
Jun 26	1.03
May 26	1.1
May 26	1.46
May 26	1.57
May 26	1.5
Apr 26	1.83
Apr 26	1.73
Apr 26	2.26
Apr 26	1.5
Apr 26	1.05
Mar 26	0.98
Mar 26	0.95
Mar 26	0.94
Mar 26	0.96
Feb 26	1.02
Feb 26	1.03
Feb 26	0.97
Feb 26	0.99
Jan 26	0.96
Jan 26	1
Jan 26	0.91
Jan 26	0.88
Jan 26	1.22
Dec 25	1.41
Dec 25	1.48
Dec 25	1.56
Dec 25	1.32
Nov 25	0.98
Nov 25	0.95
Nov 25	1.02
Nov 25	1.02
Oct 25	1.11
Oct 25	1.15
Oct 25	1.07
Oct 25	1.14
Oct 25	1.16
Sep 25	1.12
Sep 25	1.3
Sep 25	1.25
Sep 25	1.22
Aug 25	1.24
Aug 25	1.33
Aug 25	1.43
Aug 25	1.47
Aug 25	1.45
Jul 25	1.53
Jul 25	1.59
Jul 25	1.59
Jul 25	1.52
Jun 25	1.56
Jun 25	1.65
Jun 25	1.72
Jun 25	1.76
May 25	1.73
May 25	1.74
May 25	1.7
May 25	1.86
May 25	1.76
Apr 25	1.63
Apr 25	1.59
Apr 25	1.48
Apr 25	1.65
Mar 25	1.14
Mar 25	1.18
Mar 25	1.12
Mar 25	1.08
Feb 25	1.22
Feb 25	1.19
Feb 25	1.19
Feb 25	1.17
Jan 25	1.07
Jan 25	1.12
Jan 25	0.9
Jan 25	0.89
Jan 25	0.95
Dec 24	0.79
Dec 24	0.84
Dec 24	0.84
Dec 24	0.77
Nov 24	0.82
Nov 24	0.84
Nov 24	0.91
Nov 24	1.15
Nov 24	1.13
Oct 24	1.16

No video analysis for this stock yet. Request one from our team.

AI Analysis

Ray Co., Ltd.

Video analysis: 228670.KQ

Similar companies