Home / 2203.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2203.HK make money? Does 2203.HK have pricing power? What's the Earnings Whisper? Will 2203.HK profit more as the business scales? What is 2203.HK's management track record? Is 2203.HK's current price justified?

Brainhole Technology Limited

HKD 0.11 -$0.10 (-46.83%)

HKSE · 16 Sep 2026 07:59 UTC

Previous Close

HKD 0.12

Day Range

HKD 0.11HKD 0.12

Year Range

HKD 0.11HKD 0.36

Market Cap

87.2M

AVG Volume

1.24M

Trailing/Forward PE

8.93/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

2203.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	82.46M
2024	119.99M
2023	220.81M
2022	343.98M
2021	482.36M
2020	392.71M
2019	520.01M
2018	388.7M
2017	305.51M
2016	254.49M

Net Income (HKD)

2203.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-43.17M
2024	-127.88M
2023	-34.12M
2022	-61.51M
2021	-77.33M
2020	-88.13M
2019	-74.91M
2018	37.52M
2017	45.35M
2016	45.78M

Operating Income (HKD)

2203.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-41.27M
2024	-80.26M
2023	-42.99M
2022	-25.16M
2021	-50.33M
2020	-51.37M
2019	-48.56M
2018	39.71M
2017	55.91M
2016	57.52M

EBITDA (HKD)

2203.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-35.12M
2024	-69.91M
2023	-22.59M
2022	-10.5M
2021	-812.5K
2020	2.86M
2019	-7.07M
2018	59.41M
2017	64.5M
2016	60.04M

Cash Flows (HKD)

2203.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-9.36M
2024	-40.91M
2023	27.21M
2022	-115.11M
2021	-6.89M
2020	-28.34M
2019	-46.37M
2018	-19.23M
2017	-44.07M
2016	-5.7M

EPS (HKD)

2203.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.04
2024	-0.16
2023	-0.04
2022	-0.08
2021	-0.1
2020	-0.11
2019	-0.09
2018	0.05
2017	0.06
2016	0.06

Expenses (HKD)

2203.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	40.27M
2024	68.79M
2023	74.44M
2022	104.44M
2021	144.87M
2020	128.81M
2019	207.14M
2018	129.77M
2017	110.04M
2016	67.77M

Cash & Debt (HKD)

2203.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	70.74M
2024	74.8M
2023	111.75M
2022	96.73M
2021	42.64M
2020	74.15M
2019	56.02M
2018	39.87M
2017	51.03M
2016	79.2M

Debt ratios

2203.HK Debt ratios by year
Period	Debt ratios
2025	-0.72
2024	-0.86
2023	-0.87
2022	-3.27
2021	0.78
2020	0.33
2019	-0.09
2018	-0.17

Margins

2203.HK Margins by year
Period	Margins
2025	15.85%
2024	-5.38%
2023	12.51%
2022	18.3%
2021	16.83%
2020	12.8%
2019	16.6%
2018	26.77%
2017	33.28%
2016	36.61%

Return on Capital

2203.HK Return on Capital by year
Period	Return on Capital
2025	47.06%
2024	216.49%
2023	-51.1%
2022	-60.55%
2021	-54.33%
2020	-47.22%
2019	-33.31%
2018	13.48%
2017	18.16%
2016	23.53%

Shares Outstanding

2203.HK Shares Outstanding by year
Period	Shares Outstanding
2025	800M
2024	800.01M
2023	800.07M
2022	800.02M
2021	800M
2020	800M
2019	800M
2018	800.03M
2017	800.03M
2016	800M

Book Value Per Share (HKD)

2203.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	-0.11
2024	-0.07
2023	0.08
2022	0.13
2021	0.18
2020	0.23
2019	0.28
2018	0.35
2017	0.31
2016	0.24

Total Assets (HKD)

2203.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	118.98M
2024	152.74M
2023	279.2M
2022	333.42M
2021	353.63M
2020	370.34M
2019	410.04M
2018	337.22M
2017	317.26M
2016	258.98M

PE Ratio

2203.HK PE Ratio by year
Period	PE Ratio
Dec 19	17.62
Dec 19	17.84
Dec 19	18.06
Dec 19	18.5
Nov 19	18.95
Nov 19	17.4
Nov 19	18.5
Nov 19	20.27
Nov 19	21.15
Oct 19	23.35
Oct 19	22.91
Oct 19	20.71
Oct 19	23.35
Sep 19	18.59
Sep 19	13.94
Sep 19	10.31
Sep 19	7.7
Aug 19	7.7
Aug 19	8.28
Aug 19	7.84
Aug 19	8.86
Aug 19	9.15
Jul 19	9.29
Jul 19	10.02
Jul 19	8.13
Jul 19	10.6
Jun 19	8.21
Jun 19	10.66
Jun 19	12.58
Jun 19	14.71
May 19	14.71
May 19	15.57
May 19	15.99
May 19	16.21
May 19	17.06
Apr 19	16.63
Apr 19	17.27
Apr 19	17.49
Apr 19	19.19
Mar 19	17.4
Mar 19	17.78
Mar 19	18.35
Mar 19	17.4
Mar 19	15.13
Feb 19	14.94
Feb 19	15.13
Feb 19	15.32
Feb 19	15.32
Jan 19	15.7
Jan 19	14.75
Jan 19	15.32
Jan 19	17.97
Dec 18	16.14
Dec 18	16.14
Dec 18	16.14
Dec 18	16.14
Nov 18	16.14
Nov 18	16.14
Nov 18	16.14
Nov 18	16.14
Nov 18	16.14
Oct 18	16.14
Oct 18	16.14
Oct 18	16.14
Oct 18	16.14
Sep 18	16.14
Sep 18	15.72
Sep 18	15.72
Sep 18	15.72
Aug 18	15.72
Aug 18	15.72
Aug 18	15.72
Aug 18	15.72
Aug 18	15.72
Jul 18	15.72
Jul 18	15.72
Jul 18	15.72
Jul 18	15.72
Jun 18	15.72
Jun 18	16.76
Jun 18	16.76
Jun 18	16.76
Jun 18	17.64
May 18	17.64
May 18	17.82
May 18	17.82
May 18	17.82
Apr 18	17.99
Apr 18	16.76
Apr 18	17.11
Apr 18	17.29
Mar 18	19.2
Mar 18	15.47
Mar 18	15.47
Mar 18	16.22
Mar 18	16.03
Feb 18	16.03
Feb 18	15.66
Feb 18	16.03
Feb 18	16.96

Free Cash Flow Yield

2203.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.57%
Sep 26	-0.54%
Sep 26	-0.49%
Aug 26	-0.49%
Aug 26	-0.48%
Aug 26	-0.47%
Aug 26	-0.41%
Jul 26	-0.45%
Jul 26	-0.46%
Jul 26	-0.45%
Jul 26	-0.41%
Jul 26	-0.37%
Jun 26	-6.72%
Jun 26	-6.09%
Jun 26	-5.91%
Jun 26	-6.39%
May 26	-6.36%
May 26	-6.16%
May 26	-5.71%
May 26	-5.76%
Apr 26	-6.32%
Apr 26	-6.69%
Apr 26	-6.54%
Apr 26	-6.72%
Apr 26	-6.92%
Mar 26	-12.71%
Mar 26	-12.16%
Mar 26	-11.9%
Mar 26	-10.62%
Feb 26	-11.72%
Feb 26	-11.42%
Feb 26	-11.09%
Feb 26	-11.2%
Jan 26	-10.72%
Jan 26	-10.52%
Jan 26	-9.42%
Jan 26	-9.63%
Jan 26	-11.03%
Dec 25	-15.74%
Dec 25	-14.85%
Dec 25	-17.24%
Dec 25	-17.33%
Nov 25	-17.24%
Nov 25	-18.34%
Nov 25	-16.65%
Nov 25	-15.96%
Oct 25	-15.81%
Oct 25	-16.65%
Oct 25	-16.11%
Oct 25	-15.45%
Oct 25	-11.63%
Sep 25	-14.99%
Sep 25	-20.74%
Sep 25	-22.85%
Sep 25	-22.49%
Aug 25	-22.49%
Aug 25	-19.87%
Aug 25	-20.44%
Aug 25	-19.16%
Aug 25	-22.61%
Jul 25	-20.84%
Jul 25	-21.8%
Jul 25	-21.58%
Jul 25	-22.97%
Jun 25	-27.2%
Jun 25	-28.41%
Jun 25	-28.1%
Jun 25	-28.73%
May 25	-28.57%
May 25	-29.22%
May 25	-28.41%
May 25	-27.64%
May 25	-27.8%
Apr 25	-26.92%
Apr 25	-26.78%
Apr 25	-24.59%
Apr 25	-27.64%
Mar 25	-18.65%
Mar 25	-17.81%
Mar 25	-16.03%
Mar 25	-15.88%
Feb 25	-15.81%
Feb 25	-13.56%
Feb 25	-16.79%
Feb 25	-17.81%
Jan 25	-20.15%
Jan 25	-18.96%
Jan 25	-18.75%
Jan 25	-20.38%
Jan 25	-16.79%
Dec 24	-9.54%
Dec 24	-9.01%
Dec 24	-9.05%
Dec 24	-8.47%
Nov 24	-10.04%
Nov 24	-11.27%
Nov 24	-9.01%
Nov 24	-7.31%
Nov 24	-7.99%
Oct 24	-6.73%

Price to Sales

2203.HK Price to Sales by year
Period	Price to Sales
Sep 26	1.53
Sep 26	1.61
Sep 26	1.76
Aug 26	1.77
Aug 26	1.82
Aug 26	1.85
Aug 26	2.12
Jul 26	1.93
Jul 26	1.89
Jul 26	1.93
Jul 26	2.1
Jul 26	2.36
Jun 26	1.69
Jun 26	1.86
Jun 26	1.92
Jun 26	1.78
May 26	1.79
May 26	1.84
May 26	1.99
May 26	1.97
Apr 26	1.79
Apr 26	1.7
Apr 26	1.74
Apr 26	1.69
Apr 26	1.64
Mar 26	1.66
Mar 26	1.73
Mar 26	1.77
Mar 26	1.99
Feb 26	1.8
Feb 26	1.85
Feb 26	1.9
Feb 26	1.88
Jan 26	1.97
Jan 26	2.01
Jan 26	2.24
Jan 26	2.19
Jan 26	1.91
Dec 25	1.96
Dec 25	2.07
Dec 25	1.79
Dec 25	1.78
Nov 25	1.79
Nov 25	1.68
Nov 25	1.85
Nov 25	1.93
Oct 25	1.95
Oct 25	1.85
Oct 25	1.91
Oct 25	1.99
Oct 25	2.65
Sep 25	2.18
Sep 25	1.58
Sep 25	1.43
Sep 25	1.45
Aug 25	1.45
Aug 25	1.65
Aug 25	1.6
Aug 25	1.71
Aug 25	1.45
Jul 25	1.57
Jul 25	1.5
Jul 25	1.52
Jul 25	1.42
Jun 25	1.25
Jun 25	1.2
Jun 25	1.21
Jun 25	1.19
May 25	1.19
May 25	1.17
May 25	1.2
May 25	1.23
May 25	1.23
Apr 25	1.27
Apr 25	1.27
Apr 25	1.39
Apr 25	1.23
Mar 25	1.04
Mar 25	1.09
Mar 25	1.21
Mar 25	1.22
Feb 25	1.23
Feb 25	1.43
Feb 25	1.15
Feb 25	1.09
Jan 25	0.96
Jan 25	1.02
Jan 25	1.03
Jan 25	0.95
Jan 25	1.15
Dec 24	1.04
Dec 24	1.1
Dec 24	1.1
Dec 24	1.17
Nov 24	0.99
Nov 24	0.88
Nov 24	1.1
Nov 24	1.36
Nov 24	1.24
Oct 24	1.48

EV/EBITDA

2203.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 22	83.16
Sep 22	94.64
Sep 22	96.85
Sep 22	88.02
Aug 22	91.55
Aug 22	101.27
Aug 22	91.55
Aug 22	88.02
Jul 22	90.67
Jul 22	98.62
Jul 22	92.43
Jul 22	102.6
Jun 22	104.81
Mar 22	24.52
Mar 22	24.4
Mar 22	24.4
Mar 22	25.49
Feb 22	26.95
Feb 22	27.44
Feb 22	28.41
Feb 22	28.65
Jan 22	28.65
Jan 22	29.14
Jan 22	28.41
Jan 22	28.41
Dec 21	27.56
Dec 21	13.99
Dec 21	13.99
Dec 21	14.2
Dec 21	14.33
Nov 21	14.94
Nov 21	15.55
Nov 21	14.67
Nov 21	15.48
Oct 21	15.01
Oct 21	15.68
Oct 21	16.09
Oct 21	15.01
Sep 21	17.57
Sep 21	25.91
Sep 21	25.45
Sep 21	27.05
Sep 21	26.59
Aug 21	27.17
Aug 21	27.4
Aug 21	26.59
Aug 21	28.31
Jul 21	28.88
Jul 21	29.34
Jul 21	27.74
Jul 21	26.59
Jul 21	26.71
Jun 21	68.67
Jun 21	75.94
Jun 21	78.45
Jun 21	72.03
May 21	71.75
May 21	74.54
May 21	73.42
May 21	82.65
Apr 21	82.09
Apr 21	82.09
Apr 21	84.88
Apr 21	86.28
Apr 21	86.28
Mar 20	9.81
Mar 20	10.17
Mar 20	10.35
Mar 20	11.6
Feb 20	11.06
Feb 20	12.32
Feb 20	8.91
Feb 20	9.45
Jan 20	11.06
Jan 20	11.96
Jan 20	12.32
Jan 20	13.39
Jan 20	12.5
Dec 19	6.54
Dec 19	6.63
Dec 19	6.72
Dec 19	6.9
Nov 19	7.08
Nov 19	6.45
Nov 19	6.9
Nov 19	7.62
Nov 19	7.98
Oct 19	8.88
Oct 19	8.7
Oct 19	7.8
Oct 19	8.88
Sep 19	10.12
Sep 19	7.48
Sep 19	5.42
Sep 19	3.94
Aug 19	3.94
Aug 19	4.27
Aug 19	4.02
Aug 19	4.6
Aug 19	4.77

Price/Operating Cashflow

2203.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 24	4.02
Sep 24	3.96
Sep 24	3.74
Sep 24	4.46
Aug 24	4.51
Aug 24	4.24
Aug 24	4.24
Aug 24	4.24
Aug 24	4.4
Jul 24	4.46
Jul 24	5.73
Jul 24	5.84
Jul 24	6.06
Jun 24	2.52
Jun 24	2.64
Jun 24	2.5
Jun 24	2.5
May 24	1.85
May 24	1.31
May 24	1.41
May 24	1.62
May 24	1.56
Apr 24	1.75
Apr 24	1.04
Apr 24	0.85
Apr 24	0.92
Dec 22	74.06
Dec 22	69.26
Dec 22	67.13
Dec 22	72.46
Nov 22	64.47
Nov 22	69.26
Nov 22	67.67
Nov 22	73.53
Oct 22	68.73
Oct 22	69.26
Oct 22	66.07
Oct 22	74.59
Sep 22	80.45
Sep 22	303.75
Sep 22	356.75
Sep 22	366.94
Sep 22	326.17
Aug 22	342.48
Aug 22	387.33
Aug 22	342.48
Aug 22	326.17
Jul 22	338.4
Jul 22	375.1
Jul 22	346.56
Jul 22	393.45
Jun 22	403.64
Mar 21	9.52
Mar 21	9.52
Mar 21	9.52
Mar 21	10.57
Feb 21	9.69
Feb 21	12.16
Feb 21	9.16
Feb 21	8.81
Jan 21	8.99
Jan 21	9.16
Jan 21	8.99
Jan 21	8.67
Dec 20	10.22
Dec 20	6.36
Dec 20	5.7
Dec 20	5.7
Dec 20	6.03
Nov 20	5.59
Nov 20	5.92
Nov 20	5.81
Nov 20	5.92
Oct 20	5.81
Oct 20	6.36
Oct 20	6.36
Oct 20	6.47
Sep 20	6.79
Sep 20	8.34
Sep 20	8.75
Sep 20	7.66
Sep 20	8.2
Aug 20	8.34
Aug 20	8.34
Aug 20	8.48
Aug 20	8.48
Jul 20	8.34
Jul 20	8.2
Jul 20	9.43
Jul 20	8.75
Jul 20	8.75
Jun 20	9.75
Jun 20	10.48
Jun 20	10.34
Jun 20	10.63
May 20	11.52
May 20	11.96
May 20	11.81
May 20	11.52
Apr 20	12.11

Price to Book

2203.HK Price to Book by year
Period	Price to Book
Sep 26	1.55
Sep 26	1.64
Sep 26	1.78
Aug 26	1.8
Aug 26	1.85
Aug 26	1.88
Aug 26	2.15
Jul 26	1.96
Jul 26	1.92
Jul 26	1.96
Jul 26	2.14
Jul 26	2.39
Mar 26	4.44
Mar 26	4.64
Mar 26	4.74
Mar 26	5.31
Feb 26	4.81
Feb 26	4.94
Feb 26	5.09
Feb 26	5.04
Jan 26	5.26
Jan 26	5.36
Jan 26	5.99
Jan 26	5.86
Jan 26	5.11
Dec 25	6.25
Dec 25	6.62
Dec 25	5.7
Dec 25	5.67
Nov 25	5.7
Nov 25	5.36
Nov 25	5.9
Nov 25	6.16
Oct 25	6.22
Oct 25	5.9
Oct 25	6.1
Oct 25	6.36
Oct 25	8.45
Sep 25	8.17
Sep 25	5.9
Sep 25	5.36
Sep 25	5.44
Aug 25	5.44
Aug 25	6.16
Aug 25	5.99
Aug 25	6.39
Aug 25	5.42
Jul 25	5.87
Jul 25	5.62
Jul 25	5.67
Jul 25	5.33
Dec 24	2.5
Dec 24	2.64
Dec 24	2.63
Dec 24	2.81
Nov 24	2.37
Nov 24	2.11
Nov 24	2.64
Nov 24	3.26
Nov 24	2.98
Oct 24	3.54
Oct 24	4.61
Oct 24	3.32
Oct 24	1.5
Sep 24	0.82
Sep 24	0.81
Sep 24	0.76
Sep 24	0.91
Aug 24	0.92
Aug 24	0.87
Aug 24	0.87
Aug 24	0.87
Aug 24	0.9
Jul 24	0.91
Jul 24	1.17
Jul 24	1.19
Jul 24	1.24
Jun 24	1.45
Jun 24	1.52
Jun 24	1.44
Jun 24	1.44
May 24	1.07
May 24	0.75
May 24	0.81
May 24	0.93
May 24	0.9
Apr 24	1.01
Apr 24	0.6
Apr 24	0.49
Apr 24	0.53
Mar 24	0.58
Mar 24	0.65
Mar 24	0.74
Feb 24	0.64
Feb 24	0.64
Feb 24	0.67
Feb 24	0.75
Feb 24	0.71
Jan 24	0.8
Jan 24	0.85

No video analysis for this stock yet. Request one from our team.

AI Analysis

Brainhole Technology Limited

Video analysis: 2203.HK

Similar companies