Home / 2154.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2154.T make money? Does 2154.T have pricing power? What's the Earnings Whisper? Will 2154.T profit more as the business scales? What is 2154.T's management track record? Is 2154.T's current price justified?

Open Up Group Inc.

¥2021 +$200.00 (+10.98%)

JPX · 16 Sep 2026 00:50 UTC

Previous Close

¥2003

Day Range

¥2001¥2024

Year Range

¥1632¥2106

Market Cap

171.68B

AVG Volume

198.06K

Trailing/Forward PE

14.54/13.2

PEG ratio

1.61

Dividend Yield

4.21%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

2154.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	167.48B
2024	187.95B
2023	173.22B
2022	153.3B
2021	148.57B
2020	95.11B
2019	81.75B
2018	81.6B
2017	65.36B
2016	43.04B

Net Income (JPY)

2154.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	11.83B
2024	12.56B
2023	11.77B
2022	9.53B
2021	5.79B
2020	2.61B
2019	1.33B
2018	3.69B
2017	2.57B
2016	1.92B

Operating Income (JPY)

2154.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	16.39B
2024	15.63B
2023	14.3B
2022	11.59B
2021	7.35B
2020	3.36B
2019	4.67B
2018	5.7B
2017	4.3B
2016	3.22B

EBITDA (JPY)

2154.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	19.24B
2024	18.93B
2023	16.92B
2022	15.1B
2021	13.7B
2020	6.79B
2019	5.88B
2018	6.76B
2017	5.12B
2016	3.73B

Cash Flows (JPY)

2154.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	17.59B
2024	13.39B
2023	18.6B
2022	15.17B
2021	16.6B
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

2154.T EPS (JPY) by year
Period	EPS (JPY)
2025	138.79
2024	144.35
2023	135.51
2022	108.8
2021	64.78
2020	63.83
2019	31.23
2018	68.28
2017	63.98
2016	49.47

Expenses (JPY)

2154.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	30.13B
2024	32.54B
2023	26.64B
2022	23.59B
2021	23.8B
2020	15.92B
2019	10.92B
2018	10.92B
2017	8.83B
2016	5.97B

Cash & Debt (JPY)

2154.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	23.19B
2024	20.35B
2023	21.51B
2022	16.08B
2021	12.4B
2020	21.09B
2019	11.16B
2018	10.26B
2017	9.41B
2016	4.58B

Debt ratios

2154.T Debt ratios by year
Period	Debt ratios
2025	-0.19
2024	-0.12
2023	-0.26
2022	-0.22
2021	-0.31
2020	-0.38
2019	-0.35
2018	-0.39

Margins

2154.T Margins by year
Period	Margins
2025	27.61%
2024	25.22%
2023	23.3%
2022	22.85%
2021	20.65%
2020	20.26%
2019	19.34%
2018	20.7%
2017	20.35%
2016	21.71%

Return on Capital

2154.T Return on Capital by year
Period	Return on Capital
2025	14.73%
2024	15.92%
2023	16.04%
2022	14.66%
2021	6.31%
2020	2.72%
2019	9.04%
2018	23.38%
2017	18.73%
2016	28.73%

Shares Outstanding

2154.T Shares Outstanding by year
Period	Shares Outstanding
2025	84.84M
2024	86.92M
2023	86.82M
2022	86.55M
2021	87.79M
2020	90.62M
2019	42.84M
2018	42.38M
2017	41.29M
2016	38.83M

Dividends (JPY)

2154.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	50
2026	90
2025	80
2024	75
2023	53
2022	45
2021	44
2020	42
2019	55
2018	32.5

Book Value Per Share (JPY)

2154.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	946.38
2024	907.39
2023	844.85
2022	751.18
2021	1045.95
2020	1061.18
2019	344.69
2018	372.82
2017	332.17
2016	172.46

Total Assets (JPY)

2154.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	129.4B
2024	122.7B
2023	116.57B
2022	101.49B
2021	116.83B
2020	129.37B
2019	31.73B
2018	31.21B
2017	28.13B
2016	16.81B

PE Ratio

2154.T PE Ratio by year
Period	PE Ratio
Sep 26	12.57
Sep 26	12.07
Sep 26	12.47
Aug 26	13.06
Aug 26	12.79
Aug 26	12.77
Aug 26	12.34
Jul 26	12.64
Jul 26	12.59
Jul 26	12.51
Jul 26	12.19
Jul 26	12.05
Jun 26	12.37
Jun 26	12.17
Jun 26	12.14
Jun 26	12.03
May 26	11.96
May 26	11.92
May 26	12.01
May 26	11.37
May 26	11.26
Apr 26	11.15
Apr 26	11.42
Apr 26	11.48
Apr 26	11.67
Mar 26	11.87
Mar 26	11.65
Mar 26	11.65
Mar 26	12.23
Feb 26	12.67
Feb 26	12.24
Feb 26	12.52
Feb 26	12.36
Jan 26	12.29
Jan 26	12.7
Jan 26	12.73
Jan 26	12.31
Dec 25	12.2
Dec 25	12.96
Dec 25	13.05
Dec 25	12.66
Dec 25	12.19
Nov 25	12.46
Nov 25	12.4
Nov 25	12.26
Nov 25	12.02
Oct 25	11.91
Oct 25	11.93
Oct 25	11.5
Oct 25	11.71
Oct 25	11.91
Sep 25	12.84
Sep 25	12.49
Sep 25	12.75
Sep 25	12.8
Aug 25	12.99
Aug 25	13.5
Aug 25	13.23
Aug 25	13.74
Aug 25	13.09
Jul 25	12.26
Jul 25	11.88
Jul 25	12.22
Jul 25	11.96
Jun 25	12.02
Jun 25	11.84
Jun 25	12.11
Jun 25	12.24
May 25	12.89
May 25	12.9
May 25	12.82
May 25	13
May 25	12.92
Apr 25	12.88
Apr 25	12.46
Apr 25	12.04
Apr 25	11.99
Mar 25	13.98
Mar 25	13.55
Mar 25	13.34
Mar 25	13.46
Feb 25	13.46
Feb 25	13.48
Feb 25	13.95
Feb 25	13.12
Jan 25	13.81
Jan 25	13.58
Jan 25	12.97
Jan 25	13.24
Dec 24	13.1
Dec 24	13.27
Dec 24	13.23
Dec 24	13.13
Dec 24	13.47
Nov 24	13.37
Nov 24	13.53
Nov 24	13.56
Nov 24	14.31
Nov 24	14.67
Oct 24	14.29

Free Cash Flow Yield

2154.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.89%
Sep 26	10.3%
Sep 26	9.96%
Aug 26	9.51%
Aug 26	9.71%
Aug 26	9.73%
Aug 26	10.07%
Jul 26	9.83%
Jul 26	9.87%
Jul 26	9.93%
Jul 26	10.2%
Jul 26	10.31%
Jun 26	10.42%
Jun 26	10.59%
Jun 26	10.62%
Jun 26	10.71%
May 26	10.78%
May 26	10.81%
May 26	10.72%
May 26	11.33%
May 26	11.44%
Apr 26	11.56%
Apr 26	11.28%
Apr 26	11.23%
Apr 26	11.04%
Mar 26	10.32%
Mar 26	10.52%
Mar 26	10.51%
Mar 26	10.01%
Feb 26	9.67%
Feb 26	10.01%
Feb 26	9.79%
Feb 26	9.91%
Jan 26	9.97%
Jan 26	9.64%
Jan 26	9.62%
Jan 26	9.95%
Dec 25	10.04%
Dec 25	8.23%
Dec 25	8.17%
Dec 25	8.42%
Dec 25	8.75%
Nov 25	8.56%
Nov 25	8.6%
Nov 25	8.69%
Nov 25	8.87%
Oct 25	8.95%
Oct 25	8.94%
Oct 25	9.27%
Oct 25	9.1%
Oct 25	8.95%
Sep 25	7.78%
Sep 25	8%
Sep 25	7.84%
Sep 25	7.8%
Aug 25	7.69%
Aug 25	7.4%
Aug 25	7.55%
Aug 25	7.27%
Aug 25	7.63%
Jul 25	8.15%
Jul 25	8.41%
Jul 25	8.18%
Jul 25	8.35%
Jun 25	10.84%
Jun 25	11%
Jun 25	10.76%
Jun 25	10.64%
May 25	10.11%
May 25	10.1%
May 25	10.16%
May 25	10.02%
May 25	10.08%
Apr 25	10.11%
Apr 25	10.46%
Apr 25	10.82%
Apr 25	10.86%
Mar 25	8.72%
Mar 25	9%
Mar 25	9.14%
Mar 25	9.06%
Feb 25	9.05%
Feb 25	9.04%
Feb 25	8.74%
Feb 25	9.29%
Jan 25	8.83%
Jan 25	8.98%
Jan 25	9.4%
Jan 25	9.2%
Dec 24	9.31%
Dec 24	11.91%
Dec 24	11.94%
Dec 24	12.03%
Dec 24	11.73%
Nov 24	11.81%
Nov 24	11.68%
Nov 24	11.65%
Nov 24	11.04%
Nov 24	10.77%
Oct 24	11.06%

Price to Sales

2154.T Price to Sales by year
Period	Price to Sales
Sep 26	1.02
Sep 26	0.98
Sep 26	1.01
Aug 26	1.06
Aug 26	1.04
Aug 26	1.04
Aug 26	1
Jul 26	1.03
Jul 26	1.02
Jul 26	1.02
Jul 26	0.99
Jul 26	0.98
Jun 26	0.95
Jun 26	0.94
Jun 26	0.94
Jun 26	0.93
May 26	0.92
May 26	0.92
May 26	0.93
May 26	0.88
May 26	0.87
Apr 26	0.86
Apr 26	0.88
Apr 26	0.89
Apr 26	0.9
Mar 26	0.85
Mar 26	0.83
Mar 26	0.83
Mar 26	0.88
Feb 26	0.91
Feb 26	0.88
Feb 26	0.9
Feb 26	0.89
Jan 26	0.88
Jan 26	0.91
Jan 26	0.91
Jan 26	0.88
Dec 25	0.87
Dec 25	0.87
Dec 25	0.87
Dec 25	0.85
Dec 25	0.81
Nov 25	0.83
Nov 25	0.83
Nov 25	0.82
Nov 25	0.8
Oct 25	0.8
Oct 25	0.8
Oct 25	0.77
Oct 25	0.78
Oct 25	0.8
Sep 25	0.82
Sep 25	0.79
Sep 25	0.81
Sep 25	0.81
Aug 25	0.83
Aug 25	0.86
Aug 25	0.84
Aug 25	0.87
Aug 25	0.83
Jul 25	0.78
Jul 25	0.75
Jul 25	0.78
Jul 25	0.76
Jun 25	0.78
Jun 25	0.77
Jun 25	0.79
Jun 25	0.8
May 25	0.84
May 25	0.84
May 25	0.83
May 25	0.85
May 25	0.84
Apr 25	0.84
Apr 25	0.81
Apr 25	0.78
Apr 25	0.78
Mar 25	0.92
Mar 25	0.89
Mar 25	0.88
Mar 25	0.89
Feb 25	0.89
Feb 25	0.89
Feb 25	0.92
Feb 25	0.86
Jan 25	0.91
Jan 25	0.89
Jan 25	0.85
Jan 25	0.87
Dec 24	0.86
Dec 24	0.9
Dec 24	0.9
Dec 24	0.89
Dec 24	0.92
Nov 24	0.91
Nov 24	0.92
Nov 24	0.92
Nov 24	0.97
Nov 24	1
Oct 24	0.97

EV/EBITDA

2154.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.31
Sep 26	7.96
Sep 26	8.25
Aug 26	8.65
Aug 26	8.47
Aug 26	8.45
Aug 26	8.15
Jul 26	8.36
Jul 26	8.32
Jul 26	8.27
Jul 26	8.05
Jul 26	7.96
Jun 26	7.99
Jun 26	7.85
Jun 26	7.83
Jun 26	7.75
May 26	7.7
May 26	7.67
May 26	7.74
May 26	7.29
May 26	7.22
Apr 26	7.14
Apr 26	7.33
Apr 26	7.37
Apr 26	7.5
Mar 26	7.88
Mar 26	7.73
Mar 26	7.73
Mar 26	8.13
Feb 26	8.43
Feb 26	8.14
Feb 26	8.33
Feb 26	8.22
Jan 26	8.17
Jan 26	8.45
Jan 26	8.47
Jan 26	8.18
Dec 25	8.11
Dec 25	8.19
Dec 25	8.26
Dec 25	8
Dec 25	7.68
Nov 25	7.86
Nov 25	7.82
Nov 25	7.73
Nov 25	7.57
Oct 25	7.5
Oct 25	7.51
Oct 25	7.22
Oct 25	7.37
Oct 25	7.5
Sep 25	8.05
Sep 25	7.81
Sep 25	7.99
Sep 25	8.03
Aug 25	8.15
Aug 25	8.49
Aug 25	8.31
Aug 25	8.65
Aug 25	8.22
Jul 25	7.66
Jul 25	7.41
Jul 25	7.64
Jul 25	7.47
Jun 25	7.57
Jun 25	7.44
Jun 25	7.62
Jun 25	7.71
May 25	8.15
May 25	8.16
May 25	8.11
May 25	8.23
May 25	8.18
Apr 25	8.15
Apr 25	7.86
Apr 25	7.58
Apr 25	7.55
Mar 25	8.6
Mar 25	8.31
Mar 25	8.17
Mar 25	8.25
Feb 25	8.25
Feb 25	8.26
Feb 25	8.58
Feb 25	8.03
Jan 25	8.48
Jan 25	8.33
Jan 25	7.93
Jan 25	8.11
Dec 24	8.01
Dec 24	8.43
Dec 24	8.41
Dec 24	8.34
Dec 24	8.57
Nov 24	8.51
Nov 24	8.61
Nov 24	8.63
Nov 24	9.16
Nov 24	9.4
Oct 24	9.14

Price/Operating Cashflow

2154.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.83
Sep 26	9.44
Sep 26	9.76
Aug 26	10.22
Aug 26	10.01
Aug 26	9.99
Aug 26	9.66
Jul 26	9.89
Jul 26	9.85
Jul 26	9.79
Jul 26	9.53
Jul 26	9.43
Jun 26	9.3
Jun 26	9.15
Jun 26	9.12
Jun 26	9.04
May 26	8.99
May 26	8.96
May 26	9.03
May 26	8.54
May 26	8.46
Apr 26	8.38
Apr 26	8.58
Apr 26	8.63
Apr 26	8.77
Mar 26	9.28
Mar 26	9.11
Mar 26	9.11
Mar 26	9.57
Feb 26	9.91
Feb 26	9.57
Feb 26	9.79
Feb 26	9.67
Jan 26	9.61
Jan 26	9.93
Jan 26	9.96
Jan 26	9.62
Dec 25	9.54
Dec 25	11.49
Dec 25	11.58
Dec 25	11.23
Dec 25	10.81
Nov 25	11.05
Nov 25	11
Nov 25	10.88
Nov 25	10.66
Oct 25	10.56
Oct 25	10.58
Oct 25	10.2
Oct 25	10.39
Oct 25	10.56
Sep 25	12.11
Sep 25	11.78
Sep 25	12.02
Sep 25	12.08
Aug 25	12.25
Aug 25	12.74
Aug 25	12.48
Aug 25	12.97
Aug 25	12.35
Jul 25	11.56
Jul 25	11.2
Jul 25	11.52
Jul 25	11.28
Jun 25	8.82
Jun 25	8.68
Jun 25	8.88
Jun 25	8.98
May 25	9.46
May 25	9.47
May 25	9.4
May 25	9.54
May 25	9.48
Apr 25	9.45
Apr 25	9.14
Apr 25	8.83
Apr 25	8.8
Mar 25	10.96
Mar 25	10.62
Mar 25	10.46
Mar 25	10.55
Feb 25	10.55
Feb 25	10.57
Feb 25	10.94
Feb 25	10.28
Jan 25	10.82
Jan 25	10.65
Jan 25	10.17
Jan 25	10.38
Dec 24	10.27
Dec 24	8.14
Dec 24	8.12
Dec 24	8.06
Dec 24	8.27
Nov 24	8.21
Nov 24	8.3
Nov 24	8.32
Nov 24	8.78
Nov 24	9
Oct 24	8.77

Price to Book

2154.T Price to Book by year
Period	Price to Book
Sep 26	2.18
Sep 26	2.09
Sep 26	2.17
Aug 26	2.27
Aug 26	2.22
Aug 26	2.22
Aug 26	2.14
Jul 26	2.19
Jul 26	2.19
Jul 26	2.17
Jul 26	2.12
Jul 26	2.09
Jun 26	2.1
Jun 26	2.06
Jun 26	2.06
Jun 26	2.04
May 26	2.03
May 26	2.02
May 26	2.04
May 26	1.93
May 26	1.91
Apr 26	1.89
Apr 26	1.94
Apr 26	1.95
Apr 26	1.98
Mar 26	2.08
Mar 26	2.04
Mar 26	2.05
Mar 26	2.15
Feb 26	2.22
Feb 26	2.15
Feb 26	2.2
Feb 26	2.17
Jan 26	2.16
Jan 26	2.23
Jan 26	2.23
Jan 26	2.16
Dec 25	2.14
Dec 25	2.06
Dec 25	2.08
Dec 25	2.02
Dec 25	1.94
Nov 25	1.98
Nov 25	1.97
Nov 25	1.95
Nov 25	1.91
Oct 25	1.9
Oct 25	1.9
Oct 25	1.83
Oct 25	1.86
Oct 25	1.9
Sep 25	2.1
Sep 25	2.05
Sep 25	2.09
Sep 25	2.1
Aug 25	2.13
Aug 25	2.21
Aug 25	2.17
Aug 25	2.25
Aug 25	2.14
Jul 25	2.01
Jul 25	1.95
Jul 25	2
Jul 25	1.96
Jun 25	1.96
Jun 25	1.93
Jun 25	1.97
Jun 25	2
May 25	2.1
May 25	2.1
May 25	2.09
May 25	2.12
May 25	2.11
Apr 25	2.1
Apr 25	2.03
Apr 25	1.96
Apr 25	1.96
Mar 25	2.31
Mar 25	2.24
Mar 25	2.21
Mar 25	2.23
Feb 25	2.23
Feb 25	2.23
Feb 25	2.31
Feb 25	2.17
Jan 25	2.29
Jan 25	2.25
Jan 25	2.15
Jan 25	2.19
Dec 24	2.17
Dec 24	2.13
Dec 24	2.12
Dec 24	2.11
Dec 24	2.16
Nov 24	2.15
Nov 24	2.17
Nov 24	2.18
Nov 24	2.3
Nov 24	2.35
Oct 24	2.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Open Up Group Inc.

Video analysis: 2154.T

Similar companies