Home / 2154.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2154.T make money? Does 2154.T have pricing power? What's the Earnings Whisper? Will 2154.T profit more as the business scales? What is 2154.T's management track record? Is 2154.T's current price justified?

Open Up Group Inc.

¥2003 +$182.00 (+9.99%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1990

Day Range

¥1989¥2008

Year Range

¥1632¥2106

Market Cap

170.15B

AVG Volume

198.06K

Trailing/Forward PE

14.41/13.08

PEG ratio

1.59

Dividend Yield

4.24%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

2154.T Revenue (JPY) by quarter
Period	Revenue (JPY)
25 Q4	42.21B
25 Q3	41.7B
25 Q2	42.41B
25 Q1	41.16B
24 Q4	41.15B
24 Q3	45.77B
24 Q2	52.67B
24 Q1	48.37B
23 Q4	46.56B
23 Q3	41.62B

Net Income (JPY)

2154.T Net Income (JPY) by quarter
Period	Net Income (JPY)
25 Q4	2.12B
25 Q3	3.23B
25 Q2	3.71B
25 Q1	2.78B
24 Q4	3.82B
24 Q3	2.85B
24 Q2	3.5B
24 Q1	2.39B
23 Q4	3.55B
23 Q3	2.87B

Operating Income (JPY)

2154.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
25 Q4	2.92B
25 Q3	4.57B
25 Q2	4.86B
25 Q1	4.05B
24 Q4	3.32B
24 Q3	3.49B
24 Q2	4.73B
24 Q1	4.09B
23 Q4	3.23B
23 Q3	3.71B

EBITDA (JPY)

2154.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
25 Q4	3.52B
25 Q3	5.3B
25 Q2	5.65B
25 Q1	4.76B
24 Q4	3.98B
24 Q3	4.59B
24 Q2	5.62B
24 Q1	4.73B
23 Q4	3.47B
23 Q3	4.44B

Cash Flows (JPY)

2154.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
25 Q4	8.13B
25 Q3	-82M
25 Q2	8.76B
25 Q1	780M
24 Q4	7.36B
24 Q3	52M
24 Q2	7.67B
24 Q1	-1.7B
23 Q4	6.24B
23 Q3	3.8B

EPS (JPY)

2154.T EPS (JPY) by quarter
Period	EPS (JPY)
25 Q4	24.92
25 Q3	38
25 Q2	43.5
25 Q1	32.37
24 Q4	43.84
24 Q3	32.8
24 Q2	40.23
24 Q1	27.48
23 Q4	40.87
23 Q3	33.01

Expenses (JPY)

2154.T Expenses (JPY) by quarter
Period	Expenses (JPY)
25 Q4	8.59B
25 Q3	7.08B
25 Q2	7.21B
25 Q1	7.25B
24 Q4	7.94B
24 Q3	8.22B
24 Q2	8.52B
24 Q1	7.85B
23 Q4	7.46B
23 Q3	6.25B

Cash & Debt (JPY)

2154.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
25 Q4	23.19B
25 Q3	16.51B
25 Q2	21.11B
25 Q1	16.67B
24 Q4	20.35B
24 Q3	14.53B
24 Q2	17.54B
24 Q1	19.15B
23 Q4	21.51B
23 Q3	19.63B

Debt ratios

2154.T Debt ratios by quarter
Period	Debt ratios
25 Q4	-0.69
25 Q3	-0.33
25 Q2	-0.59
25 Q1	-0.23
24 Q4	-0.4
24 Q3	-0.52
24 Q2	-0.53
24 Q1	-0.7
23 Q4	-0.8
23 Q3	-1.19

Margins

2154.T Margins by quarter
Period	Margins
25 Q4	27.21%
25 Q3	27.84%
25 Q2	28.28%
25 Q1	27.09%
24 Q4	26.83%
24 Q3	25.36%
24 Q2	24.74%
24 Q1	24.25%
23 Q4	22.53%
23 Q3	23.69%

Return on Capital

2154.T Return on Capital by quarter
Period	Return on Capital
25 Q4	2.64%
25 Q3	4.14%
25 Q2	4.77%
25 Q1	3.76%
24 Q4	4.85%
24 Q3	3.8%
24 Q2	4.64%
24 Q1	3.33%
23 Q4	4.84%
23 Q3	4.13%

Shares Outstanding

2154.T Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	84.84M
25 Q3	84.95M
25 Q2	84.95M
25 Q1	85.73M
24 Q4	86.92M
24 Q3	86.9M
24 Q2	86.88M
24 Q1	86.83M
23 Q4	86.82M
23 Q3	86.76M

Dividends (JPY)

2154.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Jun 27	50
Dec 26	40
Jun 26	50
Dec 25	35
Jun 25	45
Dec 24	30
Jun 24	45
Dec 23	20
Jun 23	33
Dec 22	17

Book Value Per Share (JPY)

2154.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
25 Q4	946.38
25 Q3	918.02
25 Q2	913.95
25 Q1	860.62
24 Q4	907.39
24 Q3	862.97
24 Q2	868.46
24 Q1	825.94
23 Q4	844.85
23 Q3	799.62

Total Assets (JPY)

2154.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
25 Q4	129.4B
25 Q3	121.99B
25 Q2	125.48B
25 Q1	118.28B
24 Q4	122.7B
24 Q3	113.57B
24 Q2	123.3B
24 Q1	114.53B
23 Q4	116.57B
23 Q3	107.25B

PE Ratio

2154.T PE Ratio by quarter
Period	PE Ratio
Sep 26	12.49
Sep 26	12.07
Sep 26	12.47
Aug 26	13.06
Aug 26	12.79
Aug 26	12.77
Aug 26	12.34
Jul 26	12.64
Jul 26	12.59
Jul 26	12.51
Jul 26	12.19
Jul 26	12.05
Jun 26	12.37
Jun 26	12.17
Jun 26	12.14
Jun 26	12.03
May 26	11.96
May 26	11.92
May 26	12.01
May 26	11.37
May 26	11.26
Apr 26	11.15
Apr 26	11.42
Apr 26	11.48
Apr 26	11.67
Mar 26	11.87
Mar 26	11.65
Mar 26	11.65
Mar 26	12.23
Feb 26	12.67
Feb 26	12.24
Feb 26	12.52
Feb 26	12.36
Jan 26	12.29
Jan 26	12.7
Jan 26	12.73
Jan 26	12.31
Dec 25	12.2
Dec 25	12.96
Dec 25	13.05
Dec 25	12.66
Dec 25	12.19
Nov 25	12.46
Nov 25	12.4
Nov 25	12.26
Nov 25	12.02
Oct 25	11.91
Oct 25	11.93
Oct 25	11.5
Oct 25	11.71
Oct 25	11.91
Sep 25	12.84
Sep 25	12.49
Sep 25	12.75
Sep 25	12.8
Aug 25	12.99
Aug 25	13.5
Aug 25	13.23
Aug 25	13.74
Aug 25	13.09
Jul 25	12.26
Jul 25	11.88
Jul 25	12.22
Jul 25	11.96
Jun 25	12.02
Jun 25	11.84
Jun 25	12.11
Jun 25	12.24
May 25	12.89
May 25	12.9
May 25	12.82
May 25	13
May 25	12.92
Apr 25	12.88
Apr 25	12.46
Apr 25	12.04
Apr 25	11.99
Mar 25	13.98
Mar 25	13.55
Mar 25	13.34
Mar 25	13.46
Feb 25	13.46
Feb 25	13.48
Feb 25	13.95
Feb 25	13.12
Jan 25	13.81
Jan 25	13.58
Jan 25	12.97
Jan 25	13.24
Dec 24	13.1
Dec 24	13.27
Dec 24	13.23
Dec 24	13.13
Dec 24	13.47
Nov 24	13.37
Nov 24	13.53
Nov 24	13.56
Nov 24	14.31
Nov 24	14.67
Oct 24	14.29

Free Cash Flow Yield

2154.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	9.95%
Sep 26	10.3%
Sep 26	9.96%
Aug 26	9.51%
Aug 26	9.71%
Aug 26	9.73%
Aug 26	10.07%
Jul 26	9.83%
Jul 26	9.87%
Jul 26	9.93%
Jul 26	10.2%
Jul 26	10.31%
Jun 26	10.42%
Jun 26	10.59%
Jun 26	10.62%
Jun 26	10.71%
May 26	10.78%
May 26	10.81%
May 26	10.72%
May 26	11.33%
May 26	11.44%
Apr 26	11.56%
Apr 26	11.28%
Apr 26	11.23%
Apr 26	11.04%
Mar 26	10.32%
Mar 26	10.52%
Mar 26	10.51%
Mar 26	10.01%
Feb 26	9.67%
Feb 26	10.01%
Feb 26	9.79%
Feb 26	9.91%
Jan 26	9.97%
Jan 26	9.64%
Jan 26	9.62%
Jan 26	9.95%
Dec 25	10.04%
Dec 25	8.23%
Dec 25	8.17%
Dec 25	8.42%
Dec 25	8.75%
Nov 25	8.56%
Nov 25	8.6%
Nov 25	8.69%
Nov 25	8.87%
Oct 25	8.95%
Oct 25	8.94%
Oct 25	9.27%
Oct 25	9.1%
Oct 25	8.95%
Sep 25	7.78%
Sep 25	8%
Sep 25	7.84%
Sep 25	7.8%
Aug 25	7.69%
Aug 25	7.4%
Aug 25	7.55%
Aug 25	7.27%
Aug 25	7.63%
Jul 25	8.15%
Jul 25	8.41%
Jul 25	8.18%
Jul 25	8.35%
Jun 25	10.84%
Jun 25	11%
Jun 25	10.76%
Jun 25	10.64%
May 25	10.11%
May 25	10.1%
May 25	10.16%
May 25	10.02%
May 25	10.08%
Apr 25	10.11%
Apr 25	10.46%
Apr 25	10.82%
Apr 25	10.86%
Mar 25	8.72%
Mar 25	9%
Mar 25	9.14%
Mar 25	9.06%
Feb 25	9.05%
Feb 25	9.04%
Feb 25	8.74%
Feb 25	9.29%
Jan 25	8.83%
Jan 25	8.98%
Jan 25	9.4%
Jan 25	9.2%
Dec 24	9.31%
Dec 24	11.91%
Dec 24	11.94%
Dec 24	12.03%
Dec 24	11.73%
Nov 24	11.81%
Nov 24	11.68%
Nov 24	11.65%
Nov 24	11.04%
Nov 24	10.77%
Oct 24	11.06%

Price to Sales

2154.T Price to Sales by quarter
Period	Price to Sales
Sep 26	1.02
Sep 26	0.98
Sep 26	1.01
Aug 26	1.06
Aug 26	1.04
Aug 26	1.04
Aug 26	1
Jul 26	1.03
Jul 26	1.02
Jul 26	1.02
Jul 26	0.99
Jul 26	0.98
Jun 26	0.95
Jun 26	0.94
Jun 26	0.94
Jun 26	0.93
May 26	0.92
May 26	0.92
May 26	0.93
May 26	0.88
May 26	0.87
Apr 26	0.86
Apr 26	0.88
Apr 26	0.89
Apr 26	0.9
Mar 26	0.85
Mar 26	0.83
Mar 26	0.83
Mar 26	0.88
Feb 26	0.91
Feb 26	0.88
Feb 26	0.9
Feb 26	0.89
Jan 26	0.88
Jan 26	0.91
Jan 26	0.91
Jan 26	0.88
Dec 25	0.87
Dec 25	0.87
Dec 25	0.87
Dec 25	0.85
Dec 25	0.81
Nov 25	0.83
Nov 25	0.83
Nov 25	0.82
Nov 25	0.8
Oct 25	0.8
Oct 25	0.8
Oct 25	0.77
Oct 25	0.78
Oct 25	0.8
Sep 25	0.82
Sep 25	0.79
Sep 25	0.81
Sep 25	0.81
Aug 25	0.83
Aug 25	0.86
Aug 25	0.84
Aug 25	0.87
Aug 25	0.83
Jul 25	0.78
Jul 25	0.75
Jul 25	0.78
Jul 25	0.76
Jun 25	0.78
Jun 25	0.77
Jun 25	0.79
Jun 25	0.8
May 25	0.84
May 25	0.84
May 25	0.83
May 25	0.85
May 25	0.84
Apr 25	0.84
Apr 25	0.81
Apr 25	0.78
Apr 25	0.78
Mar 25	0.92
Mar 25	0.89
Mar 25	0.88
Mar 25	0.89
Feb 25	0.89
Feb 25	0.89
Feb 25	0.92
Feb 25	0.86
Jan 25	0.91
Jan 25	0.89
Jan 25	0.85
Jan 25	0.87
Dec 24	0.86
Dec 24	0.9
Dec 24	0.9
Dec 24	0.89
Dec 24	0.92
Nov 24	0.91
Nov 24	0.92
Nov 24	0.92
Nov 24	0.97
Nov 24	1
Oct 24	0.97

EV/EBITDA

2154.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	8.25
Sep 26	7.96
Sep 26	8.25
Aug 26	8.65
Aug 26	8.47
Aug 26	8.45
Aug 26	8.15
Jul 26	8.36
Jul 26	8.32
Jul 26	8.27
Jul 26	8.05
Jul 26	7.96
Jun 26	7.99
Jun 26	7.85
Jun 26	7.83
Jun 26	7.75
May 26	7.7
May 26	7.67
May 26	7.74
May 26	7.29
May 26	7.22
Apr 26	7.14
Apr 26	7.33
Apr 26	7.37
Apr 26	7.5
Mar 26	7.88
Mar 26	7.73
Mar 26	7.73
Mar 26	8.13
Feb 26	8.43
Feb 26	8.14
Feb 26	8.33
Feb 26	8.22
Jan 26	8.17
Jan 26	8.45
Jan 26	8.47
Jan 26	8.18
Dec 25	8.11
Dec 25	8.19
Dec 25	8.26
Dec 25	8
Dec 25	7.68
Nov 25	7.86
Nov 25	7.82
Nov 25	7.73
Nov 25	7.57
Oct 25	7.5
Oct 25	7.51
Oct 25	7.22
Oct 25	7.37
Oct 25	7.5
Sep 25	8.05
Sep 25	7.81
Sep 25	7.99
Sep 25	8.03
Aug 25	8.15
Aug 25	8.49
Aug 25	8.31
Aug 25	8.65
Aug 25	8.22
Jul 25	7.66
Jul 25	7.41
Jul 25	7.64
Jul 25	7.47
Jun 25	7.57
Jun 25	7.44
Jun 25	7.62
Jun 25	7.71
May 25	8.15
May 25	8.16
May 25	8.11
May 25	8.23
May 25	8.18
Apr 25	8.15
Apr 25	7.86
Apr 25	7.58
Apr 25	7.55
Mar 25	8.6
Mar 25	8.31
Mar 25	8.17
Mar 25	8.25
Feb 25	8.25
Feb 25	8.26
Feb 25	8.58
Feb 25	8.03
Jan 25	8.48
Jan 25	8.33
Jan 25	7.93
Jan 25	8.11
Dec 24	8.01
Dec 24	8.43
Dec 24	8.41
Dec 24	8.34
Dec 24	8.57
Nov 24	8.51
Nov 24	8.61
Nov 24	8.63
Nov 24	9.16
Nov 24	9.4
Oct 24	9.14

Price/Operating Cashflow

2154.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	9.77
Sep 26	9.44
Sep 26	9.76
Aug 26	10.22
Aug 26	10.01
Aug 26	9.99
Aug 26	9.66
Jul 26	9.89
Jul 26	9.85
Jul 26	9.79
Jul 26	9.53
Jul 26	9.43
Jun 26	9.3
Jun 26	9.15
Jun 26	9.12
Jun 26	9.04
May 26	8.99
May 26	8.96
May 26	9.03
May 26	8.54
May 26	8.46
Apr 26	8.38
Apr 26	8.58
Apr 26	8.63
Apr 26	8.77
Mar 26	9.28
Mar 26	9.11
Mar 26	9.11
Mar 26	9.57
Feb 26	9.91
Feb 26	9.57
Feb 26	9.79
Feb 26	9.67
Jan 26	9.61
Jan 26	9.93
Jan 26	9.96
Jan 26	9.62
Dec 25	9.54
Dec 25	11.49
Dec 25	11.58
Dec 25	11.23
Dec 25	10.81
Nov 25	11.05
Nov 25	11
Nov 25	10.88
Nov 25	10.66
Oct 25	10.56
Oct 25	10.58
Oct 25	10.2
Oct 25	10.39
Oct 25	10.56
Sep 25	12.11
Sep 25	11.78
Sep 25	12.02
Sep 25	12.08
Aug 25	12.25
Aug 25	12.74
Aug 25	12.48
Aug 25	12.97
Aug 25	12.35
Jul 25	11.56
Jul 25	11.2
Jul 25	11.52
Jul 25	11.28
Jun 25	8.82
Jun 25	8.68
Jun 25	8.88
Jun 25	8.98
May 25	9.46
May 25	9.47
May 25	9.4
May 25	9.54
May 25	9.48
Apr 25	9.45
Apr 25	9.14
Apr 25	8.83
Apr 25	8.8
Mar 25	10.96
Mar 25	10.62
Mar 25	10.46
Mar 25	10.55
Feb 25	10.55
Feb 25	10.57
Feb 25	10.94
Feb 25	10.28
Jan 25	10.82
Jan 25	10.65
Jan 25	10.17
Jan 25	10.38
Dec 24	10.27
Dec 24	8.14
Dec 24	8.12
Dec 24	8.06
Dec 24	8.27
Nov 24	8.21
Nov 24	8.3
Nov 24	8.32
Nov 24	8.78
Nov 24	9
Oct 24	8.77

Price to Book

2154.T Price to Book by quarter
Period	Price to Book
Sep 26	2.17
Sep 26	2.09
Sep 26	2.17
Aug 26	2.27
Aug 26	2.22
Aug 26	2.22
Aug 26	2.14
Jul 26	2.19
Jul 26	2.19
Jul 26	2.17
Jul 26	2.12
Jul 26	2.09
Jun 26	2.1
Jun 26	2.06
Jun 26	2.06
Jun 26	2.04
May 26	2.03
May 26	2.02
May 26	2.04
May 26	1.93
May 26	1.91
Apr 26	1.89
Apr 26	1.94
Apr 26	1.95
Apr 26	1.98
Mar 26	2.08
Mar 26	2.04
Mar 26	2.05
Mar 26	2.15
Feb 26	2.22
Feb 26	2.15
Feb 26	2.2
Feb 26	2.17
Jan 26	2.16
Jan 26	2.23
Jan 26	2.23
Jan 26	2.16
Dec 25	2.14
Dec 25	2.06
Dec 25	2.08
Dec 25	2.02
Dec 25	1.94
Nov 25	1.98
Nov 25	1.97
Nov 25	1.95
Nov 25	1.91
Oct 25	1.9
Oct 25	1.9
Oct 25	1.83
Oct 25	1.86
Oct 25	1.9
Sep 25	2.1
Sep 25	2.05
Sep 25	2.09
Sep 25	2.1
Aug 25	2.13
Aug 25	2.21
Aug 25	2.17
Aug 25	2.25
Aug 25	2.14
Jul 25	2.01
Jul 25	1.95
Jul 25	2
Jul 25	1.96
Jun 25	1.96
Jun 25	1.93
Jun 25	1.97
Jun 25	2
May 25	2.1
May 25	2.1
May 25	2.09
May 25	2.12
May 25	2.11
Apr 25	2.1
Apr 25	2.03
Apr 25	1.96
Apr 25	1.96
Mar 25	2.31
Mar 25	2.24
Mar 25	2.21
Mar 25	2.23
Feb 25	2.23
Feb 25	2.23
Feb 25	2.31
Feb 25	2.17
Jan 25	2.29
Jan 25	2.25
Jan 25	2.15
Jan 25	2.19
Dec 24	2.17
Dec 24	2.13
Dec 24	2.12
Dec 24	2.11
Dec 24	2.16
Nov 24	2.15
Nov 24	2.17
Nov 24	2.18
Nov 24	2.3
Nov 24	2.35
Oct 24	2.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Open Up Group Inc.

Video analysis: 2154.T

Similar companies