Home / 2100.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2100.HK make money? Does 2100.HK have pricing power? What's the Earnings Whisper? Will 2100.HK profit more as the business scales? What is 2100.HK's management track record? Is 2100.HK's current price justified?

BAIOO Family Interactive Limited

HKD 0.28 -$0.15 (-35.29%)

HKSE · 11 Sep 2026 08:08 UTC

Previous Close

HKD 0.28

Day Range

HKD 0.27HKD 0.28

Year Range

HKD 0.27HKD 0.58

Market Cap

785.56M

AVG Volume

1.34M

Trailing/Forward PE

-6.17/-

PEG ratio

0.01

Dividend Yield

4.36%

Next Earnings Date

2027-03-30

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

2100.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	482.55M
25 Q4	307.66M
25 Q2	302.71M
24 Q4	273.01M
24 Q2	272.28M
23 Q4	332.15M
23 Q2	450.61M
22 Q4	649.12M
22 Q2	289.64M
21 Q4	364.02M

Net Income (CNY)

2100.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	-23.77M
25 Q4	-80.71M
25 Q2	5.66M
24 Q4	-13.12M
24 Q2	-14.91M
23 Q4	-11.49M
23 Q2	-19.99M
22 Q4	50.09M
22 Q2	-39.93M
21 Q4	-19.85M

Operating Income (CNY)

2100.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	-21.17M
25 Q4	-50.59M
25 Q2	4.05M
24 Q4	-17.17M
24 Q2	-25.68M
23 Q4	-16.22M
23 Q2	-38.91M
22 Q4	25.77M
22 Q2	-61.88M
21 Q4	-19.36M

EBITDA (CNY)

2100.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	-12.19M
25 Q4	-51.62M
25 Q2	11.57M
24 Q4	-14.03M
24 Q2	-21.14M
23 Q4	-7.77M
23 Q2	-34.52M
22 Q4	27.88M
22 Q2	-56.88M
21 Q4	-16.39M

Cash Flows (CNY)

2100.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
25 Q4	-36.78M
25 Q2	-24.17M
24 Q4	-55.77M
24 Q2	-50.47M
23 Q4	-26.78M
23 Q2	-52.73M
22 Q4	58.65M
22 Q2	-45.81M
21 Q4	42.88M
21 Q2	48.72M

EPS (CNY)

2100.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	-0.01
25 Q4	-0.03
25 Q2	0
24 Q4	-0
24 Q2	-0.01
23 Q4	-0
23 Q2	-0.01
22 Q4	0.02
22 Q2	-0.02
21 Q4	-0.01

Expenses (CNY)

2100.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
21 Q2	2.11M
26 Q2	312.08M
25 Q4	230.53M
25 Q2	169.79M
24 Q4	185.28M
24 Q2	193.63M
23 Q4	199.44M
23 Q2	260.19M
22 Q4	232.01M
22 Q2	187.01M
21 Q4	205.62M

Cash & Debt (CNY)

2100.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	1.01B
25 Q4	1.04B
25 Q2	795.28M
24 Q4	944.67M
24 Q2	1.16B
23 Q4	1.23B
23 Q2	1.41B
22 Q4	1.41B
22 Q2	1.47B
21 Q4	1.48B

Debt ratios

2100.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	15.29
25 Q4	13.85
25 Q2	25.35
24 Q4	11.96
24 Q2	31.81
23 Q4	16.74
23 Q2	17.02
22 Q4	-96.92
22 Q2	-28.79
21 Q4	-5.46

Margins

2100.HK Margins by quarter
Period	Margins
26 Q2	60.28%
25 Q4	49.19%
25 Q2	49.28%
24 Q4	46.36%
24 Q2	46.09%
23 Q4	44.81%
23 Q2	37.56%
22 Q4	37.42%
22 Q2	40.65%
21 Q4	44.05%

Return on Capital

2100.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	-1.65%
25 Q4	-5.4%
25 Q2	0.36%
24 Q4	-0.82%
24 Q2	-0.93%
23 Q4	-0.7%
23 Q2	-1.21%
22 Q4	2.95%
22 Q2	-2.45%
21 Q4	-1.18%

Shares Outstanding

2100.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	2.74B
25 Q4	2.74B
25 Q2	2.75B
24 Q4	2.73B
24 Q2	2.71B
23 Q4	2.69B
23 Q2	2.67B
22 Q4	2.76B
22 Q2	2.63B
21 Q4	2.62B

Dividends (CNY)

2100.HK Dividends (CNY) by quarter
Period	Dividends (CNY)
Jul 26	0.01
Jul 25	0.01
Jul 24	0.01
Jul 23	0.01
Jul 22	0.02
Jun 21	0.06
Jul 20	0.03
Dec 19	0.03
Jul 19	0.02
Jul 18	0.02

Book Value Per Share (CNY)

2100.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	0.52
25 Q4	0.55
25 Q2	0.57
24 Q4	0.59
24 Q2	0.59
23 Q4	0.61
23 Q2	0.62
22 Q4	0.61
22 Q2	0.62
21 Q4	0.64

Total Assets (CNY)

2100.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	1.76B
25 Q4	1.76B
25 Q2	1.87B
24 Q4	1.88B
24 Q2	1.89B
23 Q4	1.92B
23 Q2	2B
22 Q4	2.06B
22 Q2	1.95B
21 Q4	1.99B

PE Ratio

2100.HK PE Ratio by quarter
Period	PE Ratio
Mar 25	368.97
Mar 25	382.17
Mar 25	422.47
Mar 25	367.87
Feb 25	322.01
Feb 25	228.76
Feb 25	204.56
Feb 25	191.68
Jan 25	190.7
Jan 25	170.19
Jan 25	170.04
Jan 25	172.26
Jan 25	175.6
Dec 24	169.27
Dec 24	175.08
Dec 24	169.13
Dec 24	170.98
Nov 24	167.54
Nov 24	160.07
Nov 24	157.01
Nov 24	156.09
Nov 24	164.84
Oct 24	181.05
Oct 24	167.19
Oct 24	183.33
Oct 24	168.6
Sep 23	20.77
Sep 23	21.39
Sep 23	22.92
Aug 23	21.65
Aug 23	21.03
Aug 23	22.44
Aug 23	23.4
Aug 23	23.9
Jul 23	24.56
Jul 23	25.32
Jul 23	25.86
Jul 23	26.45
Jun 23	27.93
Jun 23	26.63
Jun 23	27.84
Jun 23	26.41
Jun 23	26.93
May 23	27.95
May 23	28.74
May 23	28.45
May 23	27.9
Apr 23	28.56
Apr 23	30.48
Apr 23	31.36
Apr 23	29.07
Mar 23	28.38
Mar 23	9.04
Mar 23	9.07
Mar 23	9.2
Mar 23	10.15
Feb 23	9.8
Feb 23	10.73
Feb 23	11.05
Feb 23	11.41
Jan 23	11.66
Jan 23	11.04
Jan 23	10.94
Jan 23	9.79
Dec 22	9.13
Dec 22	9.04
Dec 22	9.04
Dec 22	9.34
Dec 22	8.88
Nov 22	9.26
Nov 22	9.52
Nov 22	8.72
Nov 22	8.47
Oct 22	8.44
Oct 22	8.43
Oct 22	7.82
Oct 22	7.73
Sep 22	7.52
Sep 22	2.97
Sep 22	2.79
Sep 22	2.92
Sep 22	3.07
Aug 22	3.21
Aug 22	3.15
Aug 22	3.22
Aug 22	3.46
Jul 22	3.75
Jul 22	4.2
Jul 22	3.98
Jul 22	4.69
Jun 22	4.84
Jun 22	4.76
Jun 22	4.33
Jun 22	4.17
Jun 22	3.48
May 22	3.46
May 22	3.53
May 22	3.51
May 22	3.37
Apr 22	3.45

Free Cash Flow Yield

2100.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-25.92%
Sep 26	-24.14%
Aug 26	-23.69%
Aug 26	-23.32%
Aug 26	-20.57%
Aug 26	-20.55%
Jul 26	-20.23%
Jul 26	-19.61%
Jul 26	-18.81%
Jul 26	-17.63%
Jul 26	-18.08%
Jun 26	-17.58%
Jun 26	-16.04%
Jun 26	-15.87%
Jun 26	-14.12%
May 26	-14.71%
May 26	-13.02%
May 26	-12.98%
May 26	-13.76%
Apr 26	-13.45%
Apr 26	-14.12%
Apr 26	-13.47%
Apr 26	-14.42%
Apr 26	-15.6%
Mar 26	-14.92%
Mar 26	-15.51%
Mar 26	-15.29%
Mar 26	-17.55%
Feb 26	-15.55%
Feb 26	-15.61%
Feb 26	-15.24%
Feb 26	-16.97%
Jan 26	-15.89%
Jan 26	-15.45%
Jan 26	-15.82%
Jan 26	-14.71%
Jan 26	-15.01%
Dec 25	-16.93%
Dec 25	-15.25%
Dec 25	-13.73%
Dec 25	-13.41%
Nov 25	-12.86%
Nov 25	-12.8%
Nov 25	-12.29%
Nov 25	-12.51%
Oct 25	-12.02%
Oct 25	-11.57%
Oct 25	-12.74%
Oct 25	-12.62%
Oct 25	-11.81%
Sep 25	-13.75%
Sep 25	-13.29%
Sep 25	-12.4%
Sep 25	-12.2%
Aug 25	-11.82%
Aug 25	-11.6%
Aug 25	-12.16%
Aug 25	-11.63%
Aug 25	-11.96%
Jul 25	-10.65%
Jul 25	-10.34%
Jul 25	-10.65%
Jul 25	-13.09%
Jun 25	-13.55%
Jun 25	-15.4%
Jun 25	-16.18%
Jun 25	-16.52%
May 25	-16.12%
May 25	-16.69%
May 25	-17.37%
May 25	-16.27%
May 25	-15.44%
Apr 25	-14.8%
Apr 25	-14.48%
Apr 25	-14.48%
Apr 25	-14.26%
Mar 25	-5.21%
Mar 25	-5.03%
Mar 25	-4.55%
Mar 25	-5.23%
Feb 25	-5.97%
Feb 25	-8.41%
Feb 25	-9.4%
Feb 25	-10.03%
Jan 25	-10.08%
Jan 25	-11.3%
Jan 25	-11.31%
Jan 25	-11.16%
Jan 25	-10.95%
Dec 24	-11.36%
Dec 24	-10.98%
Dec 24	-11.37%
Dec 24	-11.25%
Nov 24	-11.48%
Nov 24	-12.01%
Nov 24	-12.25%
Nov 24	-12.32%
Nov 24	-11.67%
Oct 24	-10.62%
Oct 24	-11.5%

Price to Sales

2100.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.56
Sep 26	0.6
Aug 26	0.61
Aug 26	0.62
Aug 26	0.7
Aug 26	0.7
Jul 26	0.72
Jul 26	0.74
Jul 26	0.77
Jul 26	0.82
Jul 26	0.8
Jun 26	0.82
Jun 26	0.9
Jun 26	0.91
Jun 26	1.02
May 26	0.98
May 26	1.11
May 26	1.11
May 26	1.05
Apr 26	1.08
Apr 26	1.02
Apr 26	1.07
Apr 26	1
Apr 26	0.93
Mar 26	0.89
Mar 26	0.86
Mar 26	0.87
Mar 26	0.76
Feb 26	0.86
Feb 26	0.85
Feb 26	0.87
Feb 26	0.79
Jan 26	0.84
Jan 26	0.86
Jan 26	0.84
Jan 26	0.91
Jan 26	0.89
Dec 25	0.79
Dec 25	0.87
Dec 25	0.97
Dec 25	0.99
Nov 25	1.04
Nov 25	1.04
Nov 25	1.08
Nov 25	1.07
Oct 25	1.11
Oct 25	1.15
Oct 25	1.05
Oct 25	1.06
Oct 25	1.13
Sep 25	1.02
Sep 25	1.05
Sep 25	1.13
Sep 25	1.15
Aug 25	1.18
Aug 25	1.21
Aug 25	1.15
Aug 25	1.2
Aug 25	1.17
Jul 25	1.31
Jul 25	1.35
Jul 25	1.31
Jul 25	1.07
Jun 25	1.03
Jun 25	0.91
Jun 25	0.86
Jun 25	0.85
May 25	0.87
May 25	0.84
May 25	0.81
May 25	0.86
May 25	0.91
Apr 25	0.95
Apr 25	0.97
Apr 25	0.97
Apr 25	0.98
Mar 25	0.8
Mar 25	0.83
Mar 25	0.92
Mar 25	0.8
Feb 25	0.7
Feb 25	0.5
Feb 25	0.45
Feb 25	0.42
Jan 25	0.42
Jan 25	0.37
Jan 25	0.37
Jan 25	0.37
Jan 25	0.38
Dec 24	0.37
Dec 24	0.38
Dec 24	0.37
Dec 24	0.37
Nov 24	0.36
Nov 24	0.35
Nov 24	0.34
Nov 24	0.34
Nov 24	0.36
Oct 24	0.39
Oct 24	0.36

EV/EBITDA

2100.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 23	-42.65
Sep 23	-41.03
Sep 23	-37.03
Aug 23	-40.35
Aug 23	-41.96
Aug 23	-38.29
Aug 23	-35.78
Aug 23	-34.48
Jul 23	-32.74
Jul 23	-30.78
Jul 23	-29.36
Jul 23	-27.81
Jun 23	-23.95
Jun 23	-27.34
Jun 23	-24.17
Jun 23	-27.91
Jun 23	-26.55
May 23	-23.9
May 23	-21.82
May 23	-22.59
May 23	-24.02
Apr 23	-22.29
Apr 23	-17.27
Apr 23	-14.98
Apr 23	-20.96
Mar 23	-22.76
Mar 23	-8.56
Mar 23	-8.5
Mar 23	-8.21
Mar 23	-6.08
Feb 23	-6.87
Feb 23	-4.78
Feb 23	-4.07
Feb 23	-3.26
Jan 23	-2.7
Jan 23	-4.1
Jan 23	-4.33
Jan 23	-6.88
Dec 22	-8.36
Dec 22	-8.56
Dec 22	-8.56
Dec 22	-7.89
Dec 22	-8.92
Nov 22	-8.07
Nov 22	-7.49
Nov 22	-9.28
Nov 22	-9.84
Oct 22	-9.91
Oct 22	-9.94
Oct 22	-11.3
Oct 22	-11.49
Sep 22	-11.97
Sep 22	-2.01
Sep 22	-2.22
Sep 22	-2.06
Sep 22	-1.9
Aug 22	-1.73
Aug 22	-1.8
Aug 22	-1.71
Aug 22	-1.44
Jul 22	-1.11
Jul 22	-0.58
Jul 22	-0.84
Jul 22	-0.01
Jun 22	0.17
Jun 22	0.07
Jun 22	-0.43
Jun 22	-0.61
Jun 22	-1.42
May 22	-1.44
May 22	-1.35
May 22	-1.38
May 22	-1.54
Apr 22	-1.45
Apr 22	-1.51
Apr 22	-1.38
Apr 22	-1.35
Apr 22	-1.43
Mar 22	-1.16
Mar 22	-1.16
Mar 22	-1.11
Mar 22	-0.75
Feb 22	-0.7
Feb 22	-0.59
Feb 22	-0.78
Feb 22	-0.83
Jan 22	-0.88
Jan 22	-0.79
Jan 22	-0.67
Jan 22	-0.72
Dec 21	-0.63
Dec 21	-0.57
Dec 21	-0.62
Dec 21	-0.51
Dec 21	-0.4
Nov 21	-0.24
Nov 21	0.19
Nov 21	-0.56
Nov 21	-0.86
Oct 21	-0.44

Price/Operating Cashflow

2100.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 25	18.87
Mar 25	19.55
Mar 25	21.61
Mar 25	18.82
Feb 25	16.47
Feb 25	11.7
Feb 25	10.46
Feb 25	9.81
Jan 25	9.75
Jan 25	8.71
Jan 25	8.7
Jan 25	8.81
Jan 25	8.98
Dec 24	8.66
Dec 24	8.96
Dec 24	8.65
Dec 24	8.75
Nov 24	8.57
Nov 24	8.19
Nov 24	8.03
Nov 24	7.98
Nov 24	8.43
Oct 24	9.26
Oct 24	8.55
Oct 24	9.38
Oct 24	8.62
Sep 24	13.46
Sep 24	12.75
Sep 24	13.44
Sep 24	12.45
Aug 24	13.56
Aug 24	13.82
Aug 24	13.33
Aug 24	13.9
Aug 24	14.56
Jul 24	14.36
Jul 24	14.65
Jul 24	15.13
Jul 24	15.22
Jun 24	15.68
Jun 24	15.41
Jun 24	15.96
Jun 24	15.75
May 24	15.28
May 24	15.87
May 24	17.5
May 24	14.81
May 24	15.23
Apr 24	15.53
Apr 24	14.87
Apr 24	14.73
Apr 24	15.05
Mar 24	5.87
Mar 24	6.08
Mar 24	5.97
Mar 24	6.27
Mar 24	6.14
Feb 24	6.12
Feb 24	6.12
Feb 24	6.1
Feb 24	5.87
Jan 24	6.24
Jan 24	5.92
Jan 24	6.33
Jan 24	6.44
Dec 23	6.4
Dec 23	6.08
Dec 23	6.3
Dec 23	6.21
Dec 23	6.43
Nov 23	6.84
Nov 23	6.39
Nov 23	6.57
Nov 23	6.57
Oct 23	6.46
Oct 23	6.46
Oct 23	6.45
Oct 23	6.44
Sep 23	6.82
Sep 23	5.11
Sep 23	5.26
Sep 23	5.64
Aug 23	5.33
Aug 23	5.18
Aug 23	5.52
Aug 23	5.76
Aug 23	5.88
Jul 23	6.04
Jul 23	6.23
Jul 23	6.36
Jul 23	6.51
Jun 23	6.87
Jun 23	6.55
Jun 23	6.85
Jun 23	6.5
Jun 23	6.63
May 23	6.88
May 23	7.07
May 23	7
May 23	6.87

Price to Book

2100.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.43
Sep 26	0.46
Aug 26	0.47
Aug 26	0.48
Aug 26	0.54
Aug 26	0.54
Jul 26	0.55
Jul 26	0.57
Jul 26	0.59
Jul 26	0.63
Jul 26	0.62
Jun 26	0.64
Jun 26	0.7
Jun 26	0.7
Jun 26	0.79
May 26	0.76
May 26	0.86
May 26	0.86
May 26	0.81
Apr 26	0.83
Apr 26	0.79
Apr 26	0.83
Apr 26	0.78
Apr 26	0.72
Mar 26	0.67
Mar 26	0.64
Mar 26	0.65
Mar 26	0.57
Feb 26	0.64
Feb 26	0.64
Feb 26	0.65
Feb 26	0.59
Jan 26	0.63
Jan 26	0.65
Jan 26	0.63
Jan 26	0.68
Jan 26	0.66
Dec 25	0.59
Dec 25	0.65
Dec 25	0.73
Dec 25	0.74
Nov 25	0.78
Nov 25	0.78
Nov 25	0.81
Nov 25	0.8
Oct 25	0.83
Oct 25	0.86
Oct 25	0.78
Oct 25	0.79
Oct 25	0.84
Sep 25	0.84
Sep 25	0.87
Sep 25	0.94
Sep 25	0.95
Aug 25	0.98
Aug 25	1
Aug 25	0.95
Aug 25	1
Aug 25	0.97
Jul 25	1.09
Jul 25	1.12
Jul 25	1.09
Jul 25	0.89
Jun 25	0.86
Jun 25	0.75
Jun 25	0.72
Jun 25	0.7
May 25	0.72
May 25	0.7
May 25	0.67
May 25	0.71
May 25	0.75
Apr 25	0.79
Apr 25	0.8
Apr 25	0.8
Apr 25	0.81
Mar 25	0.85
Mar 25	0.88
Mar 25	0.97
Mar 25	0.85
Feb 25	0.74
Feb 25	0.53
Feb 25	0.47
Feb 25	0.44
Jan 25	0.44
Jan 25	0.39
Jan 25	0.39
Jan 25	0.4
Jan 25	0.4
Dec 24	0.39
Dec 24	0.4
Dec 24	0.39
Dec 24	0.39
Nov 24	0.39
Nov 24	0.37
Nov 24	0.36
Nov 24	0.36
Nov 24	0.38
Oct 24	0.42
Oct 24	0.38

No video analysis for this stock yet. Request one from our team.

AI Analysis

BAIOO Family Interactive Limited

Video analysis: 2100.HK

Similar companies