Home / 2099.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2099.HK make money? Does 2099.HK have pricing power? What's the Earnings Whisper? Will 2099.HK profit more as the business scales? What is 2099.HK's management track record? Is 2099.HK's current price justified?

China Gold International Resources Corp. Ltd.

HKD 256.6 +$94.80 (+58.59%)

HKSE · 16 Sep 2026 08:08 UTC

Previous Close

HKD 247.4

Day Range

HKD 245.8HKD 256.6

Year Range

HKD 110HKD 280.6

Market Cap

101.72B

AVG Volume

2.59M

Trailing/Forward PE

16.86/102.02

PEG ratio

4.77

Dividend Yield

1.44%

Next Earnings Date

2026-11-12

Primary Exchange

Hong Kong Stock Exchange

Revenue (USD)

2099.HK Revenue (USD) by year
Period	Revenue (USD)
2025	1.31B
2024	756.65M
2023	459.43M
2022	1.1B
2021	1.14B
2020	864.03M
2019	657.46M
2018	570.57M
2017	411.88M
2016	338.6M

Net Income (USD)

2099.HK Net Income (USD) by year
Period	Net Income (USD)
2025	465.46M
2024	62.73M
2023	-25.5M
2022	222.74M
2021	267.36M
2020	111.96M
2019	-32.84M
2018	-4.84M
2017	63.15M
2016	-13.3M

Operating Income (USD)

2099.HK Operating Income (USD) by year
Period	Operating Income (USD)
2025	582.39M
2024	123.19M
2023	31.96M
2022	316.86M
2021	332.97M
2020	154.22M
2019	-3.26M
2018	43.03M
2017	78.63M
2016	34.38M

EBITDA (USD)

2099.HK EBITDA (USD) by year
Period	EBITDA (USD)
2025	2.07B
2024	442.16M
2023	119.88M
2022	505.48M
2021	346.95M
2020	167.41M
2019	39.25M
2018	53.22M
2017	95.07M
2016	20.02M

Cash Flows (USD)

2099.HK Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	635.07M
2024	222.26M
2023	-59.9M
2022	401.7M
2021	616.34M
2020	109.07M
2019	27.67M
2018	21.57M
2017	-153.87M
2016	-122.68M

EPS (USD)

2099.HK EPS (USD) by year
Period	EPS (USD)
2025	1.17
2024	0.16
2023	-0.07
2022	0.56
2021	0.67
2020	0.28
2019	-0.08
2018	-0.01
2017	0.16
2016	-0.03

Expenses (USD)

2099.HK Expenses (USD) by year
Period	Expenses (USD)
2025	172.08M
2024	144.54M
2023	103.79M
2022	117.09M
2021	420.93M
2020	206.01M
2019	191.51M
2018	191.25M
2017	290.4M
2016	223.08M

Cash & Debt (USD)

2099.HK Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	705.29M
2024	302.02M
2023	97.24M
2022	428.45M
2021	208.13M
2020	243.29M
2019	182.29M
2018	138M
2017	147.32M
2016	59.93M

Debt ratios

2099.HK Debt ratios by year
Period	Debt ratios
2025	-0.05
2024	0.31
2023	0.59
2022	0.38
2021	1.26
2020	2.77
2019	5.12
2018	5.25

Margins

2099.HK Margins by year
Period	Margins
2025	51.66%
2024	23.78%
2023	15.83%
2022	35.03%
2021	35.13%
2020	23.81%
2019	8.37%
2018	18.82%
2017	27.23%
2016	15.79%

Return on Capital

2099.HK Return on Capital by year
Period	Return on Capital
2025	19.92%
2024	3.51%
2023	-1.48%
2022	11.7%
2021	14.58%
2020	7.02%
2019	-2.26%
2018	-0.32%
2017	4.18%
2016	-0.94%

Shares Outstanding

2099.HK Shares Outstanding by year
Period	Shares Outstanding
2025	396.41M
2024	396.42M
2023	396.42M
2022	396.41M
2021	396.41M
2020	396.41M
2019	396.41M
2018	396.41M
2017	396.41M
2016	396.41M

Dividends (USD)

2099.HK Dividends (USD) by year
Period	Dividends (USD)
2026	3.69
2025	0.62
2023	2.9
2022	1.96
2021	0.93

Book Value Per Share (USD)

2099.HK Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	5.9
2024	4.51
2023	4.36
2022	4.8
2021	4.62
2020	4.02
2019	3.66
2018	3.76
2017	3.81
2016	3.58

Total Assets (USD)

2099.HK Total Assets (USD) by year
Period	Total Assets (USD)
2025	3.36B
2024	2.94B
2023	2.83B
2022	3.19B
2021	3.26B
2020	3.32B
2019	3.2B
2018	3.22B
2017	3.23B
2016	2.97B

PE Ratio

2099.HK PE Ratio by year
Period	PE Ratio
Sep 26	20.46
Sep 26	22.05
Sep 26	21.47
Aug 26	22.62
Aug 26	21.57
Aug 26	17.74
Aug 26	17.68
Jul 26	14.55
Jul 26	13.85
Jul 26	11.36
Jul 26	11.49
Jul 26	11.86
Jun 26	12.61
Jun 26	15.96
Jun 26	16.34
Jun 26	15.96
May 26	16.33
May 26	17.23
May 26	17.6
May 26	18.66
Apr 26	18.01
Apr 26	18.77
Apr 26	20.21
Apr 26	18.64
Apr 26	17.08
Mar 26	18.99
Mar 26	18.23
Mar 26	20.89
Mar 26	21.54
Feb 26	25.51
Feb 26	23.73
Feb 26	23.07
Feb 26	23.38
Jan 26	25.57
Jan 26	27.2
Jan 26	23.61
Jan 26	20.1
Jan 26	20.22
Dec 25	28.01
Dec 25	26.21
Dec 25	28.01
Dec 25	29.14
Nov 25	25.67
Nov 25	23.35
Nov 25	24.49
Nov 25	22.69
Oct 25	22.75
Oct 25	22.51
Oct 25	22.95
Oct 25	24.22
Oct 25	24.25
Sep 25	38.94
Sep 25	39.06
Sep 25	40.4
Sep 25	35.23
Aug 25	31.96
Aug 25	24.73
Aug 25	22.92
Aug 25	22.14
Aug 25	18.99
Jul 25	20.42
Jul 25	20.01
Jul 25	19.67
Jul 25	20.65
Jun 25	58.65
Jun 25	56.2
Jun 25	57.93
Jun 25	55.7
May 25	48.57
May 25	49.02
May 25	43.07
May 25	41.11
May 25	39.92
Apr 25	40.61
Apr 25	44.62
Apr 25	42.02
Apr 25	42.49
Mar 24	63.11
Mar 24	61.48
Mar 24	61.09
Mar 24	53.87
Mar 24	49.72
Feb 24	48.09
Feb 24	41.69
Feb 24	40.62
Feb 24	42.01
Jan 24	42.43
Jan 24	41.2
Jan 24	44.07
Jan 24	43.61
Dec 23	42.79
Dec 23	17.71
Dec 23	17.12
Dec 23	16.89
Dec 23	17.33
Nov 23	16.79
Nov 23	16.54
Nov 23	16.8
Nov 23	16.83
Oct 23	18.63

Free Cash Flow Yield

2099.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.13%
Sep 26	5.69%
Sep 26	5.84%
Aug 26	5.55%
Aug 26	5.82%
Aug 26	7.08%
Aug 26	7.1%
Jul 26	8.63%
Jul 26	9.06%
Jul 26	11.05%
Jul 26	10.92%
Jul 26	10.58%
Jun 26	10.82%
Jun 26	8.55%
Jun 26	8.35%
Jun 26	8.55%
May 26	8.36%
May 26	7.92%
May 26	7.75%
May 26	7.31%
Apr 26	7.58%
Apr 26	7.27%
Apr 26	6.75%
Apr 26	7.32%
Apr 26	7.99%
Mar 26	7.04%
Mar 26	7.33%
Mar 26	6.4%
Mar 26	6.21%
Feb 26	5.24%
Feb 26	5.63%
Feb 26	5.8%
Feb 26	5.72%
Jan 26	5.23%
Jan 26	4.92%
Jan 26	5.66%
Jan 26	6.65%
Jan 26	6.61%
Dec 25	5.58%
Dec 25	5.97%
Dec 25	5.58%
Dec 25	5.37%
Nov 25	6.09%
Nov 25	6.7%
Nov 25	6.39%
Nov 25	6.89%
Oct 25	6.87%
Oct 25	6.95%
Oct 25	6.81%
Oct 25	6.46%
Oct 25	6.45%
Sep 25	5.45%
Sep 25	5.44%
Sep 25	5.26%
Sep 25	6.03%
Aug 25	6.64%
Aug 25	8.59%
Aug 25	9.26%
Aug 25	9.59%
Aug 25	11.18%
Jul 25	10.4%
Jul 25	10.61%
Jul 25	10.79%
Jul 25	10.28%
Jun 25	6.04%
Jun 25	6.3%
Jun 25	6.12%
Jun 25	6.36%
May 25	7.3%
May 25	7.23%
May 25	8.23%
May 25	8.62%
May 25	8.88%
Apr 25	8.72%
Apr 25	7.94%
Apr 25	8.43%
Apr 25	8.34%
Mar 25	5.24%
Mar 25	4.96%
Mar 25	5.1%
Mar 25	5.72%
Feb 25	6.27%
Feb 25	6.04%
Feb 25	5.82%
Feb 25	5.65%
Jan 25	6.23%
Jan 25	6.15%
Jan 25	6.11%
Jan 25	5.79%
Jan 25	6.35%
Dec 24	-1.95%
Dec 24	-1.98%
Dec 24	-1.88%
Dec 24	-1.93%
Nov 24	-1.88%
Nov 24	-1.76%
Nov 24	-2.07%
Nov 24	-2.02%
Nov 24	-2.04%
Oct 24	-1.98%

Price to Sales

2099.HK Price to Sales by year
Period	Price to Sales
Sep 26	8.43
Sep 26	9.08
Sep 26	8.84
Aug 26	9.31
Aug 26	8.89
Aug 26	7.3
Aug 26	7.28
Jul 26	5.99
Jul 26	5.71
Jul 26	4.68
Jul 26	4.73
Jul 26	4.88
Jun 26	4.48
Jun 26	5.67
Jun 26	5.8
Jun 26	5.67
May 26	5.8
May 26	6.12
May 26	6.25
May 26	6.63
Apr 26	6.4
Apr 26	6.67
Apr 26	7.18
Apr 26	6.62
Apr 26	6.07
Mar 26	6.34
Mar 26	6.09
Mar 26	6.98
Mar 26	7.2
Feb 26	8.52
Feb 26	7.93
Feb 26	7.71
Feb 26	7.81
Jan 26	8.54
Jan 26	9.09
Jan 26	7.89
Jan 26	6.71
Jan 26	6.75
Dec 25	7.31
Dec 25	6.84
Dec 25	7.32
Dec 25	7.61
Nov 25	6.7
Nov 25	6.1
Nov 25	6.4
Nov 25	5.93
Oct 25	5.94
Oct 25	5.88
Oct 25	5.99
Oct 25	6.32
Oct 25	6.33
Sep 25	6.99
Sep 25	7.01
Sep 25	7.26
Sep 25	6.33
Aug 25	5.74
Aug 25	4.44
Aug 25	4.12
Aug 25	3.98
Aug 25	3.41
Jul 25	3.67
Jul 25	3.59
Jul 25	3.53
Jul 25	3.71
Jun 25	4.86
Jun 25	4.66
Jun 25	4.8
Jun 25	4.62
May 25	4.03
May 25	4.06
May 25	3.57
May 25	3.41
May 25	3.31
Apr 25	3.37
Apr 25	3.7
Apr 25	3.48
Apr 25	3.52
Mar 25	4.97
Mar 25	5.26
Mar 25	5.12
Mar 25	4.56
Feb 25	4.16
Feb 25	4.32
Feb 25	4.48
Feb 25	4.61
Jan 25	4.19
Jan 25	4.24
Jan 25	4.27
Jan 25	4.51
Jan 25	4.11
Dec 24	5.61
Dec 24	5.53
Dec 24	5.82
Dec 24	5.68
Nov 24	5.83
Nov 24	6.23
Nov 24	5.28
Nov 24	5.4
Nov 24	5.37
Oct 24	5.53

EV/EBITDA

2099.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.39
Sep 26	5.82
Sep 26	5.66
Aug 26	5.98
Aug 26	5.69
Aug 26	4.64
Aug 26	4.63
Jul 26	3.77
Jul 26	3.58
Jul 26	2.9
Jul 26	2.93
Jul 26	3.04
Jun 26	2.76
Jun 26	3.52
Jun 26	3.6
Jun 26	3.52
May 26	3.6
May 26	3.8
May 26	3.89
May 26	4.13
Apr 26	3.98
Apr 26	4.15
Apr 26	4.47
Apr 26	4.12
Apr 26	3.77
Mar 26	3.97
Mar 26	3.81
Mar 26	4.37
Mar 26	4.5
Feb 26	5.34
Feb 26	4.96
Feb 26	4.82
Feb 26	4.89
Jan 26	5.35
Jan 26	5.69
Jan 26	4.94
Jan 26	4.2
Jan 26	4.23
Dec 25	4.8
Dec 25	4.49
Dec 25	4.8
Dec 25	4.98
Nov 25	4.41
Nov 25	4.02
Nov 25	4.21
Nov 25	3.91
Oct 25	3.92
Oct 25	3.88
Oct 25	3.95
Oct 25	4.16
Oct 25	4.17
Sep 25	12.43
Sep 25	12.46
Sep 25	12.87
Sep 25	11.3
Aug 25	10.3
Aug 25	8.1
Aug 25	7.55
Aug 25	7.31
Aug 25	6.35
Jul 25	6.78
Jul 25	6.66
Jul 25	6.56
Jul 25	6.86
Jun 25	9.32
Jun 25	8.97
Jun 25	9.22
Jun 25	8.9
May 25	7.89
May 25	7.95
May 25	7.11
May 25	6.83
May 25	6.66
Apr 25	6.76
Apr 25	7.33
Apr 25	6.96
Apr 25	7.03
Mar 25	9.12
Mar 25	9.56
Mar 25	9.34
Mar 25	8.48
Feb 25	7.87
Feb 25	8.11
Feb 25	8.36
Feb 25	8.56
Jan 25	7.9
Jan 25	7.99
Jan 25	8.03
Jan 25	8.4
Jan 25	7.79
Dec 24	8.33
Dec 24	8.24
Dec 24	8.57
Dec 24	8.41
Nov 24	8.58
Nov 24	9.03
Nov 24	7.97
Nov 24	8.1
Nov 24	8.07
Oct 24	8.25

Price/Operating Cashflow

2099.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.01
Sep 26	5.4
Sep 26	5.25
Aug 26	5.53
Aug 26	5.28
Aug 26	4.34
Aug 26	4.33
Jul 26	3.56
Jul 26	3.39
Jul 26	2.78
Jul 26	2.81
Jul 26	2.9
Jun 26	2.47
Jun 26	3.13
Jun 26	3.2
Jun 26	3.13
May 26	3.2
May 26	3.38
May 26	3.45
May 26	3.66
Apr 26	3.53
Apr 26	3.68
Apr 26	3.96
Apr 26	3.65
Apr 26	3.35
Mar 26	3.37
Mar 26	3.23
Mar 26	3.7
Mar 26	3.82
Feb 26	4.52
Feb 26	4.21
Feb 26	4.09
Feb 26	4.14
Jan 26	4.53
Jan 26	4.82
Jan 26	4.19
Jan 26	3.56
Jan 26	3.58
Dec 25	14.91
Dec 25	13.95
Dec 25	14.91
Dec 25	15.51
Nov 25	13.67
Nov 25	12.43
Nov 25	13.04
Nov 25	12.08
Oct 25	12.11
Oct 25	11.98
Oct 25	12.22
Oct 25	12.89
Oct 25	12.91
Sep 25	15.29
Sep 25	15.34
Sep 25	15.87
Sep 25	13.83
Aug 25	12.55
Aug 25	9.71
Aug 25	9
Aug 25	8.69
Aug 25	7.46
Jul 25	8.02
Jul 25	7.86
Jul 25	7.73
Jul 25	8.11
Jun 25	11.99
Jun 25	11.49
Jun 25	11.84
Jun 25	11.38
May 25	9.93
May 25	10.02
May 25	8.8
May 25	8.4
May 25	8.16
Apr 25	8.3
Apr 25	9.12
Apr 25	8.59
Apr 25	8.69
Mar 25	11.9
Mar 25	12.58
Mar 25	12.24
Mar 25	10.91
Feb 25	9.96
Feb 25	10.33
Feb 25	10.73
Feb 25	11.04
Jan 25	10.02
Jan 25	10.15
Jan 25	10.21
Jan 25	10.78
Jan 25	9.84
Dec 24	54.05
Dec 24	53.3
Dec 24	56.1
Dec 24	54.71
Nov 24	56.2
Nov 24	60.06
Nov 24	50.94
Nov 24	52.09
Nov 24	51.78
Oct 24	53.34

Price to Book

2099.HK Price to Book by year
Period	Price to Book
Sep 26	5.23
Sep 26	5.63
Sep 26	5.49
Aug 26	5.78
Aug 26	5.51
Aug 26	4.53
Aug 26	4.52
Jul 26	3.72
Jul 26	3.54
Jul 26	2.9
Jul 26	2.94
Jul 26	3.03
Jun 26	2.51
Jun 26	3.18
Jun 26	3.25
Jun 26	3.18
May 26	3.25
May 26	3.43
May 26	3.51
May 26	3.72
Apr 26	3.59
Apr 26	3.74
Apr 26	4.02
Apr 26	3.71
Apr 26	3.4
Mar 26	3.51
Mar 26	3.37
Mar 26	3.86
Mar 26	3.98
Feb 26	4.71
Feb 26	4.38
Feb 26	4.26
Feb 26	4.32
Jan 26	4.72
Jan 26	5.02
Jan 26	4.36
Jan 26	3.71
Jan 26	3.73
Dec 25	4.17
Dec 25	3.9
Dec 25	4.17
Dec 25	4.33
Nov 25	3.82
Nov 25	3.47
Nov 25	3.64
Nov 25	3.38
Oct 25	3.38
Oct 25	3.35
Oct 25	3.41
Oct 25	3.6
Oct 25	3.61
Sep 25	3.61
Sep 25	3.62
Sep 25	3.74
Sep 25	3.27
Aug 25	2.96
Aug 25	2.29
Aug 25	2.12
Aug 25	2.05
Aug 25	1.76
Jul 25	1.89
Jul 25	1.85
Jul 25	1.82
Jul 25	1.91
Jun 25	2.06
Jun 25	1.97
Jun 25	2.03
Jun 25	1.96
May 25	1.71
May 25	1.72
May 25	1.51
May 25	1.44
May 25	1.4
Apr 25	1.43
Apr 25	1.57
Apr 25	1.48
Apr 25	1.49
Mar 25	1.53
Mar 25	1.61
Mar 25	1.57
Mar 25	1.4
Feb 25	1.28
Feb 25	1.32
Feb 25	1.38
Feb 25	1.41
Jan 25	1.28
Jan 25	1.3
Jan 25	1.31
Jan 25	1.38
Jan 25	1.26
Dec 24	1.12
Dec 24	1.11
Dec 24	1.17
Dec 24	1.14
Nov 24	1.17
Nov 24	1.25
Nov 24	1.06
Nov 24	1.08
Nov 24	1.08
Oct 24	1.11

No video analysis for this stock yet. Request one from our team.

AI Analysis

China Gold International Resources Corp. Ltd.

Video analysis: 2099.HK

Similar companies