Home / 1832.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1832.HK make money? Does 1832.HK have pricing power? What's the Earnings Whisper? Will 1832.HK profit more as the business scales? What is 1832.HK's management track record? Is 1832.HK's current price justified?

S.A.I. Leisure Group Company Limited

HKD 1.42 +$0.81 (+132.79%)

HKSE · 16 Sep 2026 02:51 UTC

Previous Close

HKD 1.41

Day Range

HKD 1.42 - HKD 1.42

Year Range

HKD 0.48HKD 1.47

Market Cap

511.2M

AVG Volume

10.74K

Trailing/Forward PE

-4.28/-

PEG ratio

-0.2

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (USD)

1832.HK Revenue (USD) by quarter
Period	Revenue (USD)
26 Q2	23.45M
25 Q4	24.1M
25 Q2	21.06M
24 Q4	21.7M
24 Q2	21.1M
23 Q4	22.46M
23 Q2	14.39M
22 Q4	6.29M
22 Q2	9.46M
21 Q4	11.41M

Net Income (USD)

1832.HK Net Income (USD) by quarter
Period	Net Income (USD)
26 Q2	-8.19M
25 Q4	-7M
25 Q2	-9.59M
24 Q4	-9.29M
24 Q2	-9.67M
23 Q4	-9.74M
23 Q2	-13.22M
22 Q4	-10.88M
22 Q2	-545K
21 Q4	-3.34M

Operating Income (USD)

1832.HK Operating Income (USD) by quarter
Period	Operating Income (USD)
26 Q2	-5.69M
25 Q4	-465.88K
25 Q2	-7.09M
24 Q4	-7.42M
24 Q2	-7.03M
23 Q4	-7.25M
23 Q2	-10.94M
22 Q4	-11.4M
22 Q2	-539K
21 Q4	-2.36M

EBITDA (USD)

1832.HK EBITDA (USD) by quarter
Period	EBITDA (USD)
26 Q2	-288.31K
25 Q4	4.8M
25 Q2	-2.29M
24 Q4	-2.07M
24 Q2	-2.01M
23 Q4	1.69M
23 Q2	-9.46M
22 Q4	-9.46M
22 Q2	476K
21 Q4	-1.11M

Cash Flows (USD)

1832.HK Cash Flows (USD) by quarter
Period	Cash Flows (USD)
25 Q4	-1.26M
25 Q2	-1.92M
24 Q4	-37K
24 Q2	-935K
23 Q4	-613K
23 Q2	-11.56M
22 Q4	-23.56M
22 Q2	-15.76M
21 Q4	-26.91M
21 Q2	-18.95M

EPS (USD)

1832.HK EPS (USD) by quarter
Period	EPS (USD)
26 Q2	-0.02
25 Q4	-0.02
25 Q2	-0.03
24 Q4	-0.03
24 Q2	-0.03
23 Q4	-0.03
23 Q2	-0.04
22 Q4	-0.03
22 Q2	-0
21 Q4	-0.01

Expenses (USD)

1832.HK Expenses (USD) by quarter
Period	Expenses (USD)
21 Q2	20.77M
26 Q2	12.36M
25 Q4	8.27M
25 Q2	610K
24 Q4	1.24M
24 Q2	1.49M
23 Q4	2.79M
23 Q2	6.32M
22 Q4	19.13M
22 Q2	17.16M
21 Q4	32.26M

Cash & Debt (USD)

1832.HK Cash & Debt (USD) by quarter
Period	Cash & Debt (USD)
26 Q2	3.5M
25 Q4	3.57M
25 Q2	2.46M
24 Q4	3.19M
24 Q2	4.08M
23 Q4	4.44M
23 Q2	3.08M
22 Q4	3.45M
22 Q2	8.25M
21 Q4	8.08M

Debt ratios

1832.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	663.3
25 Q4	-61.08
25 Q2	-20.32
24 Q4	-7.66
24 Q2	-4.71
23 Q4	-5.2
23 Q2	-4.3
22 Q4	-6.35
22 Q2	-8.89
21 Q4	-14.5

Margins

1832.HK Margins by quarter
Period	Margins
26 Q2	28.51%
25 Q4	28.86%
25 Q2	33.34%
24 Q4	33.69%
24 Q2	34.04%
23 Q4	24.52%
23 Q2	4.14%
22 Q4	-69.49%
22 Q2	38.34%
21 Q4	44.09%

Return on Capital

1832.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	-95.07%
25 Q4	-40.86%
25 Q2	-39.53%
24 Q4	-27.34%
24 Q2	-23.31%
23 Q4	-19.03%
23 Q2	-21.68%
22 Q4	-14.67%
22 Q2	-0.64%
21 Q4	-3.9%

Shares Outstanding

1832.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	360M
25 Q4	360.04M
25 Q2	360M
24 Q4	360M
24 Q2	360.01M
23 Q4	360.02M
23 Q2	360.01M
22 Q4	360M
22 Q2	360.45M
21 Q4	360.05M

Dividends (USD)

1832.HK Dividends (USD) by quarter
Period	Dividends (USD)
Jun 20	0.02

Book Value Per Share (USD)

1832.HK Book Value Per Share (USD) by quarter
Period	Book Value Per Share (USD)
26 Q2	0.02
25 Q4	0.05
25 Q2	0.07
24 Q4	0.09
24 Q2	0.12
23 Q4	0.14
23 Q2	0.17
22 Q4	0.21
22 Q2	0.24
21 Q4	0.24

Total Assets (USD)

1832.HK Total Assets (USD) by quarter
Period	Total Assets (USD)
26 Q2	125.44M
25 Q4	128.02M
25 Q2	133.91M
24 Q4	140.11M
24 Q2	151.72M
23 Q4	157.32M
23 Q2	160.22M
22 Q4	158.51M
22 Q2	149.38M
21 Q4	136.83M

PE Ratio

1832.HK PE Ratio by quarter
Period	PE Ratio
Sep 21	53.36
Sep 21	59.31
Sep 21	59.94
Sep 21	61.78
Aug 21	58.09
Aug 21	58.06
Aug 21	59.32
Aug 21	57.55
Jul 21	54.65
Jul 21	58.82
Jul 21	61.8
Jul 21	59.43
Jul 21	55.29
Jun 21	56.5
Jun 21	60.65
Jun 21	56.5
Jun 21	56.53
May 21	53.52
May 21	55.89
May 21	55.26
May 21	50.52
Apr 21	50.51
Apr 21	50.57
Apr 21	45.14
Apr 21	45.1
Apr 21	45.12
Mar 21	2.31
Mar 21	2.53
Mar 21	2.53
Mar 21	2.56
Feb 21	2.35
Feb 21	2.56
Feb 21	2.07
Feb 21	2.07
Jan 21	2.07
Jan 21	2.13
Jan 21	2.32
Jan 21	2.38
Dec 20	2.47
Dec 20	2.5
Dec 20	2.56
Dec 20	2.53
Dec 20	2.68
Nov 20	2.59
Nov 20	2.65
Nov 20	2.71
Nov 20	2.56
Oct 20	2.59
Oct 20	2.71
Oct 20	2.71
Oct 20	2.68
Sep 20	2.71
Sep 20	1.96
Sep 20	2.09
Sep 20	1.98
Sep 20	1.85
Aug 20	1.63
Aug 20	1.56
Aug 20	1.7
Aug 20	1.67
Jul 20	1.96
Jul 20	1.96
Jul 20	2.03
Jul 20	1.98
Jul 20	2.07
Jun 20	1.98
Jun 20	1.78
Jun 20	1.78
Jun 20	1.78
May 20	1.78
May 20	1.76
May 20	2.03
May 20	1.94
Apr 20	2.03
Apr 20	1.98
Apr 20	2.31
Apr 20	2.38
Apr 20	2.16
Mar 20	1.48
Mar 20	1.19
Mar 20	1.62
Mar 20	1.88
Feb 20	1.95
Feb 20	1.99
Feb 20	1.98
Feb 20	2.59
Jan 20	2.59
Jan 20	2.88
Jan 20	3.05
Jan 20	3.04
Jan 20	3.06

Free Cash Flow Yield

1832.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-6.44%
Sep 26	-6.46%
Sep 26	-7.01%
Aug 26	-7.53%
Aug 26	-7.93%
Aug 26	-8.01%
Aug 26	-8.08%
Jul 26	-8.22%
Jul 26	-8.3%
Jul 26	-8.69%
Jul 26	-8.69%
Jul 26	-8.7%
Jun 26	-8.69%
Jun 26	-8.45%
Jun 26	-8.44%
Jun 26	-8.07%
May 26	-8.07%
May 26	-9.82%
May 26	-10.38%
May 26	-10.26%
Apr 26	-10.5%
Apr 26	-10.63%
Apr 26	-11.15%
Apr 26	-11.15%
Apr 26	-11.16%
Mar 26	-10.02%
Mar 26	-10.43%
Mar 26	-9.88%
Mar 26	-9.75%
Feb 26	-9.75%
Feb 26	-9.74%
Feb 26	-9.87%
Feb 26	-9.74%
Jan 26	-9.86%
Jan 26	-9.84%
Jan 26	-9.6%
Jan 26	-10.52%
Jan 26	-12.42%
Dec 25	-11.63%
Dec 25	-12.01%
Dec 25	-11.13%
Dec 25	-12.41%
Nov 25	-12.62%
Nov 25	-15.44%
Nov 25	-14.53%
Nov 25	-13.75%
Oct 25	-13.74%
Oct 25	-13.25%
Oct 25	-12.58%
Oct 25	-12.01%
Oct 25	-12.01%
Sep 25	-44.4%
Sep 25	-44.37%
Sep 25	-44.4%
Sep 25	-44.5%
Aug 25	-44.5%
Aug 25	-43.24%
Aug 25	-45.37%
Aug 25	-57.92%
Aug 25	-57.92%
Jul 25	-56.21%
Jul 25	-57.33%
Jul 25	-62.33%
Jul 25	-65.91%
Jun 25	-65.16%
Jun 25	-62.33%
Jun 25	-62.32%
Jun 25	-62.3%
May 25	-62.25%
May 25	-62.19%
May 25	-61.37%
May 25	-61.76%
May 25	-60.22%
Apr 25	-59.03%
Apr 25	-59.06%
Apr 25	-63.64%
Apr 25	-55.7%
Mar 25	-155.33%
Mar 25	-158.33%
Mar 25	-152.23%
Mar 25	-152.19%
Feb 25	-152.35%
Feb 25	-155.16%
Feb 25	-155.45%
Feb 25	-155.58%
Jan 25	-155.58%
Jan 25	-155.5%
Jan 25	-155.49%
Jan 25	-158.62%
Jan 25	-149.47%
Dec 24	-143.72%
Dec 24	-144%
Dec 24	-149.41%
Dec 24	-149.48%
Nov 24	-149.54%
Nov 24	-155.44%
Nov 24	-152.47%
Nov 24	-155.25%
Nov 24	-155.31%
Oct 24	-127.64%

Price to Sales

1832.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.73
Sep 26	0.73
Sep 26	0.67
Aug 26	0.63
Aug 26	0.6
Aug 26	0.59
Aug 26	0.58
Jul 26	0.57
Jul 26	0.57
Jul 26	0.54
Jul 26	0.54
Jul 26	0.54
Jun 26	0.54
Jun 26	0.56
Jun 26	0.56
Jun 26	0.59
May 26	0.59
May 26	0.48
May 26	0.45
May 26	0.46
Apr 26	0.45
Apr 26	0.44
Apr 26	0.42
Apr 26	0.42
Apr 26	0.42
Mar 26	0.4
Mar 26	0.39
Mar 26	0.41
Mar 26	0.42
Feb 26	0.42
Feb 26	0.42
Feb 26	0.41
Feb 26	0.42
Jan 26	0.41
Jan 26	0.41
Jan 26	0.42
Jan 26	0.39
Jan 26	0.33
Dec 25	0.35
Dec 25	0.34
Dec 25	0.36
Dec 25	0.33
Nov 25	0.32
Nov 25	0.26
Nov 25	0.28
Nov 25	0.29
Oct 25	0.3
Oct 25	0.31
Oct 25	0.32
Oct 25	0.34
Oct 25	0.34
Sep 25	0.37
Sep 25	0.37
Sep 25	0.37
Sep 25	0.37
Aug 25	0.37
Aug 25	0.38
Aug 25	0.36
Aug 25	0.29
Aug 25	0.29
Jul 25	0.29
Jul 25	0.29
Jul 25	0.26
Jul 25	0.25
Jun 25	0.25
Jun 25	0.26
Jun 25	0.26
Jun 25	0.27
May 25	0.27
May 25	0.27
May 25	0.27
May 25	0.27
May 25	0.27
Apr 25	0.28
Apr 25	0.28
Apr 25	0.26
Apr 25	0.3
Mar 25	0.37
Mar 25	0.36
Mar 25	0.37
Mar 25	0.38
Feb 25	0.37
Feb 25	0.37
Feb 25	0.37
Feb 25	0.37
Jan 25	0.37
Jan 25	0.37
Jan 25	0.37
Jan 25	0.36
Jan 25	0.38
Dec 24	0.4
Dec 24	0.4
Dec 24	0.38
Dec 24	0.38
Nov 24	0.38
Nov 24	0.37
Nov 24	0.37
Nov 24	0.37
Nov 24	0.37
Oct 24	0.45

EV/EBITDA

1832.HK EV/EBITDA by quarter
Period	EV/EBITDA
Mar 22	5.63
Mar 22	5.04
Mar 22	4.71
Mar 22	4.85
Feb 22	5.98
Feb 22	5.92
Feb 22	5.78
Feb 22	5.73
Jan 22	5.72
Jan 22	5.99
Jan 22	5.99
Jan 22	5.65
Dec 21	5.85
Dec 21	5.85
Dec 21	5.78
Dec 21	6.18
Dec 21	6.12
Nov 21	6.65
Nov 21	6.72
Nov 21	6.85
Nov 21	6.92
Oct 21	6.66
Oct 21	7
Oct 21	6.4
Oct 21	6.39
Sep 21	5.99
Sep 21	1.35
Sep 21	1.62
Sep 21	1.65
Sep 21	1.74
Aug 21	1.57
Aug 21	1.57
Aug 21	1.63
Aug 21	1.54
Jul 21	1.41
Jul 21	1.6
Jul 21	1.74
Jul 21	1.63
Jul 21	1.44
Jun 21	1.5
Jun 21	1.69
Jun 21	1.5
Jun 21	1.5
May 21	1.36
May 21	1.47
May 21	1.44
May 21	1.22
Apr 21	1.22
Apr 21	1.22
Apr 21	0.98
Apr 21	0.97
Apr 21	0.98
Mar 21	0.25
Mar 21	0.37
Mar 21	0.37
Mar 21	0.38
Feb 21	0.27
Feb 21	0.38
Feb 21	0.12
Feb 21	0.12
Jan 21	0.12
Jan 21	0.16
Jan 21	0.25
Jan 21	0.29
Dec 20	0.33
Dec 20	0.35
Dec 20	0.38
Dec 20	0.37
Dec 20	0.45
Nov 20	0.4
Nov 20	0.43
Nov 20	0.47
Nov 20	0.38
Oct 20	0.4
Oct 20	0.47
Oct 20	0.47
Oct 20	0.45
Sep 20	0.47
Sep 20	0.09
Sep 20	0.18
Sep 20	0.11
Sep 20	0.03
Aug 20	-0.11
Aug 20	-0.15
Aug 20	-0.07
Aug 20	-0.08
Jul 20	0.09
Jul 20	0.09
Jul 20	0.13
Jul 20	0.11
Jul 20	0.16
Jun 20	0.11
Jun 20	-0.01
Jun 20	-0.01
Jun 20	-0.01
May 20	-0.01
May 20	-0.03
May 20	0.13
May 20	0.08
Apr 20	0.13

Price/Operating Cashflow

1832.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 26	13.28
Mar 26	12.76
Mar 26	13.47
Mar 26	13.65
Feb 26	13.65
Feb 26	13.66
Feb 26	13.49
Feb 26	13.67
Jan 26	13.49
Jan 26	13.52
Jan 26	13.87
Jan 26	12.64
Jan 26	10.72
Dec 25	11.44
Dec 25	11.08
Dec 25	11.96
Dec 25	10.73
Nov 25	10.55
Nov 25	8.62
Nov 25	9.16
Nov 25	9.68
Oct 25	9.69
Oct 25	10.04
Oct 25	10.58
Oct 25	11.08
Oct 25	11.08
Mar 23	10.14
Mar 23	10.14
Mar 23	10.53
Mar 23	10.4
Feb 23	11.57
Feb 23	11.57
Feb 23	11.44
Feb 23	11.44
Jan 23	11.2
Jan 23	11.46
Jan 23	12.41
Jan 23	12.41
Dec 22	11.1
Dec 22	10.98
Dec 22	11.14
Dec 22	10.48
Dec 22	10.21
Nov 22	10.18
Nov 22	10.82
Nov 22	11.06
Nov 22	10.14
Oct 22	10.01
Oct 22	10.27
Oct 22	10.27
Oct 22	10
Sep 22	10.4
Mar 22	3.08
Mar 22	2.75
Mar 22	2.57
Mar 22	2.65
Feb 22	3.27
Feb 22	3.24
Feb 22	3.16
Feb 22	3.13
Jan 22	3.13
Jan 22	3.28
Jan 22	3.28
Jan 22	3.09
Dec 21	3.2
Dec 21	3.2
Dec 21	3.16
Dec 21	3.38
Dec 21	3.35
Nov 21	3.64
Nov 21	3.68
Nov 21	3.75
Nov 21	3.79
Oct 21	3.65
Oct 21	3.83
Oct 21	3.5
Oct 21	3.5
Sep 21	3.28
Sep 21	2.6
Sep 21	2.9
Sep 21	2.93
Sep 21	3.02
Aug 21	2.84
Aug 21	2.83
Aug 21	2.9
Aug 21	2.81
Jul 21	2.67
Jul 21	2.87
Jul 21	3.02
Jul 21	2.9
Jul 21	2.7
Jun 21	2.76
Jun 21	2.96
Jun 21	2.76
Jun 21	2.76
May 21	2.61
May 21	2.73
May 21	2.7
May 21	2.47
Apr 21	2.47

Price to Book

1832.HK Price to Book by quarter
Period	Price to Book
Sep 26	3.76
Sep 26	3.75
Sep 26	3.46
Aug 26	3.22
Aug 26	3.06
Aug 26	3.03
Aug 26	3
Jul 26	2.95
Jul 26	2.92
Jul 26	2.79
Jul 26	2.79
Jul 26	2.79
Jun 26	2.79
Jun 26	2.87
Jun 26	2.87
Jun 26	3
May 26	3
May 26	2.47
May 26	2.33
May 26	2.36
Apr 26	2.31
Apr 26	2.28
Apr 26	2.17
Apr 26	2.17
Apr 26	2.17
Mar 26	1.44
Mar 26	1.38
Mar 26	1.46
Mar 26	1.48
Feb 26	1.48
Feb 26	1.48
Feb 26	1.46
Feb 26	1.48
Jan 26	1.46
Jan 26	1.47
Jan 26	1.5
Jan 26	1.37
Jan 26	1.16
Dec 25	1.24
Dec 25	1.2
Dec 25	1.3
Dec 25	1.16
Nov 25	1.14
Nov 25	0.93
Nov 25	0.99
Nov 25	1.05
Oct 25	1.05
Oct 25	1.09
Oct 25	1.15
Oct 25	1.2
Oct 25	1.2
Sep 25	0.87
Sep 25	0.87
Sep 25	0.87
Sep 25	0.87
Aug 25	0.87
Aug 25	0.89
Aug 25	0.85
Aug 25	0.67
Aug 25	0.67
Jul 25	0.69
Jul 25	0.68
Jul 25	0.62
Jul 25	0.59
Jun 25	0.59
Jun 25	0.62
Jun 25	0.62
Jun 25	0.62
May 25	0.62
May 25	0.62
May 25	0.63
May 25	0.63
May 25	0.64
Apr 25	0.66
Apr 25	0.66
Apr 25	0.61
Apr 25	0.69
Mar 25	0.57
Mar 25	0.56
Mar 25	0.58
Mar 25	0.58
Feb 25	0.58
Feb 25	0.57
Feb 25	0.57
Feb 25	0.57
Jan 25	0.57
Jan 25	0.57
Jan 25	0.57
Jan 25	0.56
Jan 25	0.59
Dec 24	0.62
Dec 24	0.61
Dec 24	0.59
Dec 24	0.59
Nov 24	0.59
Nov 24	0.57
Nov 24	0.58
Nov 24	0.57
Nov 24	0.57
Oct 24	0.69

No video analysis for this stock yet. Request one from our team.

AI Analysis

S.A.I. Leisure Group Company Limited

Video analysis: 1832.HK

Similar companies