Home / 1787.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1787.HK make money? Does 1787.HK have pricing power? What's the Earnings Whisper? Will 1787.HK profit more as the business scales? What is 1787.HK's management track record? Is 1787.HK's current price justified?

Shandong Gold Mining Co., Ltd.

HKD 24.3 -$11.56 (-32.24%)

HKSE · 16 Sep 2026 03:59 UTC

Previous Close

HKD 23.36

Day Range

HKD 23.14HKD 24.66

Year Range

HKD 16.21HKD 54.45

Market Cap

133.67B

AVG Volume

19.72M

Trailing/Forward PE

29.28/10.13

PEG ratio

1.05

Dividend Yield

0.80%

Next Earnings Date

2026-10-28

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

1787.HK Revenue (CNY) by year
Period	Revenue (CNY)
2025	104.29B
2024	82.52B
2023	59.28B
2022	50.31B
2021	33.93B
2020	63.66B
2019	54.42B
2018	54.79B
2017	51.04B
2016	50.2B

Net Income (CNY)

1787.HK Net Income (CNY) by year
Period	Net Income (CNY)
2025	4.74B
2024	2.95B
2023	2.33B
2022	1.3B
2021	-193.69M
2020	2.26B
2019	1.34B
2018	862.22M
2017	1.14B
2016	1.31B

Operating Income (CNY)

1787.HK Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	9.39B
2024	5.74B
2023	3.62B
2022	2.49B
2021	68.48M
2020	3.57B
2019	2.22B
2018	1.48B
2017	1.65B
2016	1.7B

EBITDA (CNY)

1787.HK EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	12.94B
2024	8.2B
2023	7.06B
2022	5.62B
2021	2.16B
2020	6.71B
2019	5.32B
2018	4.78B
2017	4.25B
2016	3.54B

Cash Flows (CNY)

1787.HK Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	8.56B
2024	-11.18B
2023	-2.5B
2022	-3.07B
2021	-1.58B
2020	1.04B
2019	703.31M
2018	-700.09M
2017	-102.93M
2016	760.68M

EPS (CNY)

1787.HK EPS (CNY) by year
Period	EPS (CNY)
2025	0.94
2024	0.55
2023	0.41
2022	0.21
2021	-0.08
2020	0.52
2019	0.32
2018	0.23
2017	0.32
2016	0.44

Expenses (CNY)

1787.HK Expenses (CNY) by year
Period	Expenses (CNY)
2025	15.11B
2024	21.68B
2023	10.31B
2022	5.28B
2021	4.77B
2020	4.87B
2019	4.21B
2018	3.54B
2017	3.91B
2016	1.86B

Cash & Debt (CNY)

1787.HK Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	20.08B
2024	14.83B
2023	14.13B
2022	12.59B
2021	7.69B
2020	6.35B
2019	4.77B
2018	2.14B
2017	3.07B
2016	1.3B

Debt ratios

1787.HK Debt ratios by year
Period	Debt ratios
2025	1.02
2024	1.83
2023	1.67
2022	0.42
2021	0.27
2020	0.18
2019	0.2
2018	0.31

Margins

1787.HK Margins by year
Period	Margins
2025	20.48%
2024	16.5%
2023	16.6%
2022	14.1%
2021	10.56%
2020	12.33%
2019	10.9%
2018	8.71%
2017	9.07%
2016	8.76%

Return on Capital

1787.HK Return on Capital by year
Period	Return on Capital
2025	7.36%
2024	5.04%
2023	4.37%
2022	3.55%
2021	-0.61%
2020	7.13%
2019	5.17%
2018	3.69%
2017	6.62%
2016	8.01%

Shares Outstanding

1787.HK Shares Outstanding by year
Period	Shares Outstanding
2025	5.04B
2024	5.38B
2023	4.4B
2022	6.28B
2021	6.3B
2020	4.32B
2019	4.28B
2018	3.87B
2017	3.62B
2016	2.92B

Dividends (CNY)

1787.HK Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.53
2025	0.35
2024	0.39
2023	0.08
2022	0.06
2021	0.06
2020	0.11
2019	0.06

Book Value Per Share (CNY)

1787.HK Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	12.77
2024	10.88
2023	12.09
2022	5.84
2021	5.05
2020	7.33
2019	6.03
2018	6.03
2017	4.74
2016	5.59

Total Assets (CNY)

1787.HK Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	170.37B
2024	160.66B
2023	134.6B
2022	90.72B
2021	78.31B
2020	63.86B
2019	58.16B
2018	44.95B
2017	42.12B
2016	28.36B

PE Ratio

1787.HK PE Ratio by year
Period	PE Ratio
Sep 26	19.31
Sep 26	20.17
Sep 26	22.12
Aug 26	21.16
Aug 26	22.76
Aug 26	17.76
Aug 26	19.03
Jul 26	16.77
Jul 26	16.29
Jul 26	14.32
Jul 26	15.34
Jul 26	16.44
Jun 26	15.91
Jun 26	19.72
Jun 26	19.94
Jun 26	20.63
May 26	21.9
May 26	22.84
May 26	25.09
May 26	29.2
Apr 26	26.3
Apr 26	28.42
Apr 26	29.86
Apr 26	31.91
Apr 26	31.25
Mar 26	25.21
Mar 26	26.19
Mar 26	30.65
Mar 26	31.27
Feb 26	33.03
Feb 26	31.98
Feb 26	31.1
Feb 26	30.83
Jan 26	35.99
Jan 26	37.66
Jan 26	34.48
Jan 26	32.64
Jan 26	29.42
Dec 25	39.3
Dec 25	36.39
Dec 25	36.32
Dec 25	37.06
Nov 25	36.84
Nov 25	35.16
Nov 25	37.18
Nov 25	35.18
Oct 25	35.11
Oct 25	36.05
Oct 25	40.77
Oct 25	42.03
Oct 25	40.44
Sep 25	51.44
Sep 25	51.12
Sep 25	49.48
Sep 25	47
Aug 25	42.03
Aug 25	38.3
Aug 25	39.65
Aug 25	42.69
Aug 25	34.95
Jul 25	37.67
Jul 25	37.65
Jul 25	37.09
Jul 25	40.72
Jun 25	46.5
Jun 25	44.83
Jun 25	44.31
Jun 25	41.86
May 25	40.95
May 25	42.22
May 25	38.46
May 25	40.05
May 25	38.94
Apr 25	39.32
Apr 25	41.08
Apr 25	34.82
Apr 25	31.62
Mar 25	30.38
Mar 25	28.79
Mar 25	27.3
Mar 25	25.52
Feb 25	23.88
Feb 25	26.04
Feb 25	26.3
Feb 25	26.27
Jan 25	21.93
Jan 25	23.14
Jan 25	23.39
Jan 25	22.98
Jan 25	22.64
Dec 24	22.71
Dec 24	22.55
Dec 24	24.09
Dec 24	23.6
Nov 24	24.35
Nov 24	24.85
Nov 24	23.77
Nov 24	25.56
Nov 24	26.85
Oct 24	29.2

Free Cash Flow Yield

1787.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.49%
Sep 26	11.96%
Sep 26	10.9%
Aug 26	11.4%
Aug 26	10.59%
Aug 26	13.57%
Aug 26	12.67%
Jul 26	14.38%
Jul 26	14.8%
Jul 26	16.83%
Jul 26	15.72%
Jul 26	14.67%
Jun 26	11.36%
Jun 26	9.16%
Jun 26	9.06%
Jun 26	8.76%
May 26	8.25%
May 26	7.91%
May 26	7.2%
May 26	6.19%
Apr 26	6.87%
Apr 26	6.36%
Apr 26	6.05%
Apr 26	5.66%
Apr 26	5.78%
Mar 26	5.18%
Mar 26	4.99%
Mar 26	4.26%
Mar 26	4.18%
Feb 26	3.96%
Feb 26	4.09%
Feb 26	4.2%
Feb 26	4.24%
Jan 26	3.63%
Jan 26	3.47%
Jan 26	3.79%
Jan 26	4%
Jan 26	4.44%
Dec 25	-1.39%
Dec 25	-1.5%
Dec 25	-1.5%
Dec 25	-1.47%
Nov 25	-1.48%
Nov 25	-1.55%
Nov 25	-1.47%
Nov 25	-1.55%
Oct 25	-1.55%
Oct 25	-1.51%
Oct 25	-1.34%
Oct 25	-1.3%
Oct 25	-1.35%
Sep 25	-5.1%
Sep 25	-5.13%
Sep 25	-5.3%
Sep 25	-5.58%
Aug 25	-6.24%
Aug 25	-6.85%
Aug 25	-6.62%
Aug 25	-6.15%
Aug 25	-7.51%
Jul 25	-6.97%
Jul 25	-6.97%
Jul 25	-7.07%
Jul 25	-6.44%
Jun 25	-8.14%
Jun 25	-8.45%
Jun 25	-8.55%
Jun 25	-9.05%
May 25	-9.25%
May 25	-8.97%
May 25	-9.85%
May 25	-9.46%
May 25	-9.73%
Apr 25	-9.63%
Apr 25	-9.22%
Apr 25	-10.87%
Apr 25	-11.98%
Mar 25	-13.5%
Mar 25	-14.24%
Mar 25	-15.02%
Mar 25	-16.07%
Feb 25	-17.17%
Feb 25	-15.74%
Feb 25	-15.59%
Feb 25	-15.61%
Jan 25	-18.7%
Jan 25	-17.72%
Jan 25	-17.53%
Jan 25	-17.84%
Jan 25	-18.11%
Dec 24	-5.77%
Dec 24	-5.81%
Dec 24	-5.44%
Dec 24	-5.55%
Nov 24	-5.38%
Nov 24	-5.27%
Nov 24	-5.51%
Nov 24	-5.12%
Nov 24	-4.88%
Oct 24	-4.48%

Price to Sales

1787.HK Price to Sales by year
Period	Price to Sales
Sep 26	0.9
Sep 26	0.94
Sep 26	1.03
Aug 26	0.98
Aug 26	1.06
Aug 26	0.83
Aug 26	0.89
Jul 26	0.78
Jul 26	0.76
Jul 26	0.67
Jul 26	0.71
Jul 26	0.76
Jun 26	0.72
Jun 26	0.9
Jun 26	0.91
Jun 26	0.94
May 26	1
May 26	1.04
May 26	1.14
May 26	1.33
Apr 26	1.2
Apr 26	1.29
Apr 26	1.36
Apr 26	1.45
Apr 26	1.42
Mar 26	1.23
Mar 26	1.28
Mar 26	1.49
Mar 26	1.52
Feb 26	1.61
Feb 26	1.56
Feb 26	1.52
Feb 26	1.5
Jan 26	1.76
Jan 26	1.84
Jan 26	1.68
Jan 26	1.59
Jan 26	1.43
Dec 25	1.84
Dec 25	1.7
Dec 25	1.7
Dec 25	1.73
Nov 25	1.72
Nov 25	1.65
Nov 25	1.74
Nov 25	1.65
Oct 25	1.64
Oct 25	1.69
Oct 25	1.91
Oct 25	1.97
Oct 25	1.89
Sep 25	1.88
Sep 25	1.87
Sep 25	1.81
Sep 25	1.72
Aug 25	1.54
Aug 25	1.4
Aug 25	1.45
Aug 25	1.56
Aug 25	1.28
Jul 25	1.38
Jul 25	1.38
Jul 25	1.36
Jul 25	1.49
Jun 25	1.66
Jun 25	1.6
Jun 25	1.58
Jun 25	1.5
May 25	1.46
May 25	1.51
May 25	1.38
May 25	1.43
May 25	1.39
Apr 25	1.41
Apr 25	1.47
Apr 25	1.25
Apr 25	1.13
Mar 25	1.09
Mar 25	1.03
Mar 25	0.98
Mar 25	0.92
Feb 25	0.86
Feb 25	0.93
Feb 25	0.94
Feb 25	0.94
Jan 25	0.79
Jan 25	0.83
Jan 25	0.84
Jan 25	0.82
Jan 25	0.81
Dec 24	0.83
Dec 24	0.82
Dec 24	0.88
Dec 24	0.86
Nov 24	0.89
Nov 24	0.91
Nov 24	0.87
Nov 24	0.93
Nov 24	0.98
Oct 24	1.07

EV/EBITDA

1787.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.2
Sep 26	9.51
Sep 26	10.21
Aug 26	9.86
Aug 26	10.44
Aug 26	8.65
Aug 26	9.1
Jul 26	8.29
Jul 26	8.12
Jul 26	7.42
Jul 26	7.78
Jul 26	8.17
Jun 26	8.49
Jun 26	9.88
Jun 26	9.96
Jun 26	10.22
May 26	10.68
May 26	11.03
May 26	11.85
May 26	13.35
Apr 26	12.29
Apr 26	13.07
Apr 26	13.59
Apr 26	14.35
Apr 26	14.1
Mar 26	13.16
Mar 26	13.53
Mar 26	15.19
Mar 26	15.42
Feb 26	16.08
Feb 26	15.69
Feb 26	15.36
Feb 26	15.26
Jan 26	17.19
Jan 26	17.81
Jan 26	16.62
Jan 26	15.94
Jan 26	14.73
Dec 25	20.38
Dec 25	19.16
Dec 25	19.13
Dec 25	19.44
Nov 25	19.35
Nov 25	18.64
Nov 25	19.49
Nov 25	18.65
Oct 25	18.62
Oct 25	19.01
Oct 25	20.99
Oct 25	21.52
Oct 25	20.85
Sep 25	23.26
Sep 25	23.14
Sep 25	22.55
Sep 25	21.65
Aug 25	19.85
Aug 25	18.49
Aug 25	18.98
Aug 25	20.09
Aug 25	17.28
Jul 25	18.26
Jul 25	18.26
Jul 25	18.06
Jul 25	19.37
Jun 25	21.89
Jun 25	21.29
Jun 25	21.1
Jun 25	20.22
May 25	19.89
May 25	20.35
May 25	18.99
May 25	19.57
May 25	19.17
Apr 25	19.31
Apr 25	19.94
Apr 25	17.69
Apr 25	16.53
Mar 25	15.28
Mar 25	14.74
Mar 25	14.23
Mar 25	13.63
Feb 25	13.07
Feb 25	13.8
Feb 25	13.89
Feb 25	13.88
Jan 25	12.41
Jan 25	12.82
Jan 25	12.9
Jan 25	12.77
Jan 25	12.65
Dec 24	12.95
Dec 24	12.9
Dec 24	13.43
Dec 24	13.26
Nov 24	13.52
Nov 24	13.69
Nov 24	13.32
Nov 24	13.93
Nov 24	14.38
Oct 24	15.19

Price/Operating Cashflow

1787.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.97
Sep 26	4.15
Sep 26	4.55
Aug 26	4.35
Aug 26	4.69
Aug 26	3.66
Aug 26	3.92
Jul 26	3.45
Jul 26	3.35
Jul 26	2.95
Jul 26	3.16
Jul 26	3.38
Jun 26	3.51
Jun 26	4.35
Jun 26	4.4
Jun 26	4.55
May 26	4.83
May 26	5.04
May 26	5.53
May 26	6.44
Apr 26	5.8
Apr 26	6.27
Apr 26	6.58
Apr 26	7.04
Apr 26	6.89
Mar 26	6.66
Mar 26	6.91
Mar 26	8.09
Mar 26	8.25
Feb 26	8.72
Feb 26	8.44
Feb 26	8.21
Feb 26	8.14
Jan 26	9.5
Jan 26	9.94
Jan 26	9.1
Jan 26	8.62
Jan 26	7.77
Dec 25	9.52
Dec 25	8.82
Dec 25	8.8
Dec 25	8.98
Nov 25	8.93
Nov 25	8.52
Nov 25	9.01
Nov 25	8.52
Oct 25	8.51
Oct 25	8.73
Oct 25	9.88
Oct 25	10.18
Oct 25	9.8
Sep 25	11.93
Sep 25	11.86
Sep 25	11.48
Sep 25	10.9
Aug 25	9.75
Aug 25	8.88
Aug 25	9.2
Aug 25	9.9
Aug 25	8.11
Jul 25	8.74
Jul 25	8.73
Jul 25	8.6
Jul 25	9.45
Jun 25	10.29
Jun 25	9.92
Jun 25	9.8
Jun 25	9.26
May 25	9.06
May 25	9.34
May 25	8.51
May 25	8.86
May 25	8.61
Apr 25	8.7
Apr 25	9.09
Apr 25	7.71
Apr 25	7
Mar 25	7.54
Mar 25	7.15
Mar 25	6.78
Mar 25	6.34
Feb 25	5.93
Feb 25	6.47
Feb 25	6.53
Feb 25	6.52
Jan 25	5.45
Jan 25	5.75
Jan 25	5.81
Jan 25	5.71
Jan 25	5.62
Dec 24	5.59
Dec 24	5.55
Dec 24	5.93
Dec 24	5.81
Nov 24	5.99
Nov 24	6.12
Nov 24	5.85
Nov 24	6.29
Nov 24	6.61
Oct 24	7.19

Price to Book

1787.HK Price to Book by year
Period	Price to Book
Sep 26	1.5
Sep 26	1.57
Sep 26	1.72
Aug 26	1.64
Aug 26	1.77
Aug 26	1.38
Aug 26	1.48
Jul 26	1.3
Jul 26	1.27
Jul 26	1.11
Jul 26	1.19
Jul 26	1.28
Jun 26	1.17
Jun 26	1.45
Jun 26	1.47
Jun 26	1.52
May 26	1.61
May 26	1.68
May 26	1.85
May 26	2.15
Apr 26	1.94
Apr 26	2.09
Apr 26	2.2
Apr 26	2.35
Apr 26	2.3
Mar 26	1.92
Mar 26	1.99
Mar 26	2.33
Mar 26	2.38
Feb 26	2.51
Feb 26	2.43
Feb 26	2.36
Feb 26	2.34
Jan 26	2.73
Jan 26	2.86
Jan 26	2.62
Jan 26	2.48
Jan 26	2.23
Dec 25	2.81
Dec 25	2.6
Dec 25	2.6
Dec 25	2.65
Nov 25	2.63
Nov 25	2.51
Nov 25	2.66
Nov 25	2.51
Oct 25	2.51
Oct 25	2.58
Oct 25	2.91
Oct 25	3
Oct 25	2.89
Sep 25	2.82
Sep 25	2.81
Sep 25	2.72
Sep 25	2.58
Aug 25	2.31
Aug 25	2.1
Aug 25	2.18
Aug 25	2.34
Aug 25	1.92
Jul 25	2.07
Jul 25	2.07
Jul 25	2.04
Jul 25	2.24
Jun 25	2.34
Jun 25	2.26
Jun 25	2.23
Jun 25	2.11
May 25	2.06
May 25	2.13
May 25	1.94
May 25	2.02
May 25	1.96
Apr 25	1.98
Apr 25	2.07
Apr 25	1.75
Apr 25	1.59
Mar 25	1.68
Mar 25	1.59
Mar 25	1.51
Mar 25	1.41
Feb 25	1.32
Feb 25	1.44
Feb 25	1.46
Feb 25	1.45
Jan 25	1.21
Jan 25	1.28
Jan 25	1.29
Jan 25	1.27
Jan 25	1.25
Dec 24	1.19
Dec 24	1.18
Dec 24	1.27
Dec 24	1.24
Nov 24	1.28
Nov 24	1.31
Nov 24	1.25
Nov 24	1.34
Nov 24	1.41
Oct 24	1.53

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shandong Gold Mining Co., Ltd.

Video analysis: 1787.HK

Similar companies