Home / 135A.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 135A.T make money? Does 135A.T have pricing power? What's the Earnings Whisper? Will 135A.T profit more as the business scales? What is 135A.T's management track record? Is 135A.T's current price justified?

VRAIN Solution Inc.

¥4480 +$1315.00 (+41.55%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥4570

Day Range

¥4420¥4580

Year Range

¥2140¥4790

Market Cap

45.95B

AVG Volume

112.47K

Trailing/Forward PE

58.36/35.33

PEG ratio

1.79

Dividend Yield

Next Earnings Date

2026-10-14

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

135A.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.28B
2024	2.14B

Net Income (JPY)

135A.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	652M
2024	425.07M

Operating Income (JPY)

135A.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	917M
2024	594.99M

EBITDA (JPY)

135A.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	963.85M
2024	627.72M

Cash Flows (JPY)

135A.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	-475M
2024	15.74M

EPS (JPY)

135A.T EPS (JPY) by year
Period	EPS (JPY)
2025	63.29
2024	41.81

Expenses (JPY)

135A.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.77B
2024	1.31B

Cash & Debt (JPY)

135A.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	427M
2024	488.89M

Debt ratios

135A.T Debt ratios by year
Period	Debt ratios
2025	0.38
2024	1.08

Margins

135A.T Margins by year
Period	Margins
2025	78.89%
2024	78.46%

Return on Capital

135A.T Return on Capital by year
Period	Return on Capital
2025	31.26%
2024	29.89%

Shares Outstanding

135A.T Shares Outstanding by year
Period	Shares Outstanding
2025	10.2M
2024	10.11M

Book Value Per Share (JPY)

135A.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	204.57
2024	140.66

Total Assets (JPY)

135A.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	3.21B
2024	1.87B

PE Ratio

135A.T PE Ratio by year
Period	PE Ratio
Sep 26	60.01
Sep 26	57.71
Sep 26	54.89
Aug 26	65.76
Aug 26	68.66
Aug 26	64.44
Aug 26	60.37
Jul 26	57.63
Jul 26	57.4
Jul 26	58.65
Jul 26	69.05
Jul 26	71.47
Jun 26	62.32
Jun 26	62.64
Jun 26	57.4
Jun 26	60.45
May 26	65.69
May 26	130.3
May 26	112.65
May 26	112.36
May 26	97.33
Apr 26	95.72
Apr 26	101.85
Apr 26	77.77
Apr 26	72.93
Mar 26	73.4
Mar 26	73.48
Mar 26	75.76
Mar 26	72.11
Feb 26	72.43
Feb 26	75.55
Feb 26	68.6
Feb 26	67.14
Jan 26	72.03
Jan 26	75.94
Jan 26	84.8
Jan 26	91.41
Dec 25	89.16
Dec 25	90.57
Dec 25	91.83
Dec 25	90.99
Dec 25	102.8
Nov 25	165.69
Nov 25	146.34
Nov 25	150.9
Nov 25	133.07
Oct 25	126.37
Oct 25	128.46
Oct 25	127.94
Oct 25	109.59
Oct 25	112.07
Sep 25	113.94
Sep 25	122.85
Sep 25	104.67
Sep 25	106.15
Aug 25	118.11
Aug 25	61.55
Aug 25	55.94
Aug 25	54.8
Aug 25	51.87
Jul 25	56.06
Jul 25	50.26
Jul 25	62.43
Jul 25	62.12
Jun 25	64.95
Jun 25	66.9
Jun 25	62.36
Jun 25	57.65
May 25	61.67
May 25	112.45
May 25	112.04
May 25	114.07
May 25	115.38
Apr 25	128.46
Apr 25	139.42
Apr 25	99.47
Apr 25	89.92
Mar 25	101.28
Mar 25	98.05
Mar 25	103.05
Mar 25	103.26
Feb 25	106.64

Free Cash Flow Yield

135A.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Aug 26	-1.11%
Aug 26	-1.06%
Aug 26	-1.13%
Aug 26	-1.21%
Jul 26	-1.26%
Jul 26	-1.27%
Jul 26	-1.24%
Jul 26	-1.06%
Jul 26	-1.02%
Jun 26	-1.17%
Jun 26	-1.16%
Jun 26	-1.27%
Jun 26	-1.21%
May 26	-1.11%
May 26	0.02%
May 26	0.02%
May 26	0.02%
May 26	0.02%
Apr 26	0.02%
Apr 26	0.02%
Apr 26	0.03%
Apr 26	0.03%
Mar 26	0.03%
Mar 26	0.03%
Mar 26	0.03%
Mar 26	0.03%
Feb 26	0.06%
Feb 26	0.06%
Feb 26	0.06%
Feb 26	0.07%
Jan 26	0.06%
Jan 26	0.06%
Jan 26	0.05%
Jan 26	0.05%
Dec 25	0.05%
Dec 25	0.05%
Dec 25	0.05%
Dec 25	0.05%
Dec 25	0.04%
Nov 25	0.04%
Nov 25	0.05%
Nov 25	0.04%
Nov 25	0.05%
Oct 25	0.05%
Oct 25	0.05%
Oct 25	0.05%
Oct 25	0.06%
Oct 25	0.06%
Sep 25	0.06%
Sep 25	0.06%
Sep 25	0.06%
Sep 25	0.06%
Aug 25	0.06%
Aug 25	0.06%
Aug 25	0.07%
Aug 25	0.07%
Aug 25	0.07%
Jul 25	0.07%
Jul 25	0.07%
Jul 25	0.06%
Jul 25	0.06%
Jun 25	0.06%
Jun 25	0.06%
Jun 25	0.06%
Jun 25	0.06%
May 25	0.06%
May 25	0.03%
May 25	0.04%
May 25	0.03%
May 25	0.03%
Apr 25	0.03%
Apr 25	0.03%
Apr 25	0.04%
Apr 25	0.04%
Mar 25	0.04%
Mar 25	0.04%
Mar 25	0.04%
Mar 25	0.04%
Feb 25	0.04%

Price to Sales

135A.T Price to Sales by year
Period	Price to Sales
Sep 26	12.56
Sep 26	12.08
Sep 26	11.49
Aug 26	13.08
Aug 26	13.66
Aug 26	12.82
Aug 26	12.01
Jul 26	11.46
Jul 26	11.42
Jul 26	11.67
Jul 26	13.73
Jul 26	14.22
Jun 26	12.4
Jun 26	12.46
Jun 26	11.42
Jun 26	12.02
May 26	13.07
May 26	17.76
May 26	15.36
May 26	15.32
May 26	13.27
Apr 26	13.05
Apr 26	13.88
Apr 26	10.6
Apr 26	9.94
Mar 26	10.01
Mar 26	10.02
Mar 26	10.33
Mar 26	9.83
Feb 26	10.94
Feb 26	11.41
Feb 26	10.36
Feb 26	10.14
Jan 26	10.88
Jan 26	11.47
Jan 26	12.81
Jan 26	13.81
Dec 25	13.47
Dec 25	13.68
Dec 25	13.87
Dec 25	13.74
Dec 25	15.53
Nov 25	19.52
Nov 25	17.24
Nov 25	17.78
Nov 25	15.68
Oct 25	14.89
Oct 25	15.13
Oct 25	15.07
Oct 25	12.91
Oct 25	13.2
Sep 25	13.42
Sep 25	14.47
Sep 25	12.33
Sep 25	12.5
Aug 25	13.91
Aug 25	12.2
Aug 25	11.09
Aug 25	10.86
Aug 25	10.28
Jul 25	11.11
Jul 25	9.96
Jul 25	12.37
Jul 25	12.31
Jun 25	12.87
Jun 25	13.26
Jun 25	12.36
Jun 25	11.43
May 25	12.22
May 25	14.44
May 25	14.39
May 25	14.65
May 25	14.81
Apr 25	16.49
Apr 25	17.9
Apr 25	12.77
Apr 25	11.55
Mar 25	13.01
Mar 25	12.59
Mar 25	13.23
Mar 25	13.26
Feb 25	13.69

EV/EBITDA

135A.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	39.93
Sep 26	38.39
Sep 26	36.5
Aug 26	44.46
Aug 26	46.42
Aug 26	43.56
Aug 26	40.81
Jul 26	38.96
Jul 26	38.8
Jul 26	39.65
Jul 26	46.68
Jul 26	48.32
Jun 26	42.13
Jun 26	42.34
Jun 26	38.8
Jun 26	40.86
May 26	44.41
May 26	86.08
May 26	74.5
May 26	74.3
May 26	64.45
Apr 26	63.39
Apr 26	67.41
Apr 26	51.62
Apr 26	48.44
Mar 26	48.75
Mar 26	48.81
Mar 26	50.3
Mar 26	47.91
Feb 26	47.28
Feb 26	49.32
Feb 26	44.79
Feb 26	43.84
Jan 26	47.03
Jan 26	49.57
Jan 26	55.34
Jan 26	59.64
Dec 25	58.18
Dec 25	59.09
Dec 25	59.92
Dec 25	59.37
Dec 25	67.05
Nov 25	110.89
Nov 25	97.81
Nov 25	100.9
Nov 25	88.85
Oct 25	84.32
Oct 25	85.73
Oct 25	85.38
Oct 25	72.97
Oct 25	74.65
Sep 25	75.91
Sep 25	81.94
Sep 25	69.65
Sep 25	70.65
Aug 25	78.73
Aug 25	40.91
Aug 25	37.11
Aug 25	36.34
Aug 25	34.36
Jul 25	37.19
Jul 25	33.26
Jul 25	41.51
Jul 25	41.3
Jun 25	43.21
Jun 25	44.54
Jun 25	41.46
Jun 25	38.27
May 25	40.99
May 25	69.37
May 25	69.11
May 25	70.38
May 25	71.21
Apr 25	79.42
Apr 25	86.3
Apr 25	61.21
Apr 25	55.22
Mar 25	62.36
Mar 25	60.33
Mar 25	63.47
Mar 25	63.59
Feb 25	65.72

Price/Operating Cashflow

135A.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
May 26	1302.33
May 26	1125.87
May 26	1122.95
May 26	972.74
Apr 26	956.7
Apr 26	1017.95
Apr 26	777.32
Apr 26	728.9
Mar 26	733.56
Mar 26	734.44
Mar 26	757.19
Mar 26	720.73
Feb 26	371.45
Feb 26	387.46
Feb 26	351.83
Feb 26	344.33
Jan 26	369.43
Jan 26	389.48
Jan 26	434.92
Jan 26	468.82
Dec 25	457.28
Dec 25	464.49
Dec 25	470.98
Dec 25	466.66
Dec 25	527.24
Nov 25	548.96
Nov 25	484.85
Nov 25	499.97
Nov 25	440.9
Oct 25	418.71
Oct 25	425.63
Oct 25	423.9
Oct 25	363.09
Oct 25	371.31
Sep 25	377.5
Sep 25	407.04
Sep 25	346.81
Sep 25	351.71
Aug 25	391.33
Aug 25	372.89
Aug 25	338.89
Aug 25	331.97
Aug 25	314.25
Jul 25	339.61
Jul 25	304.45
Jul 25	378.22
Jul 25	376.35
Jun 25	393.5
Jun 25	405.31
Jun 25	377.79
Jun 25	349.26
May 25	373.61
May 25	641.47
May 25	639.16
May 25	650.69
May 25	658.18
Apr 25	732.82
Apr 25	795.35
Apr 25	567.41
Apr 25	512.94
Mar 25	577.78
Mar 25	559.34
Mar 25	587.87
Mar 25	589.02
Feb 25	608.33

Price to Book

135A.T Price to Book by year
Period	Price to Book
Sep 26	22.69
Sep 26	21.82
Sep 26	20.75
Aug 26	20.56
Aug 26	21.46
Aug 26	20.14
Aug 26	18.87
Jul 26	18.01
Jul 26	17.94
Jul 26	18.33
Jul 26	21.58
Jul 26	22.34
Jun 26	19.48
Jun 26	19.58
Jun 26	17.94
Jun 26	18.89
May 26	20.53
May 26	30.93
May 26	26.74
May 26	26.67
May 26	23.11
Apr 26	22.72
Apr 26	24.18
Apr 26	18.46
Apr 26	17.31
Mar 26	17.42
Mar 26	17.45
Mar 26	17.99
Mar 26	17.12
Feb 26	17.5
Feb 26	18.26
Feb 26	16.58
Feb 26	16.23
Jan 26	17.41
Jan 26	18.35
Jan 26	20.49
Jan 26	22.09
Dec 25	21.55
Dec 25	21.89
Dec 25	22.19
Dec 25	21.99
Dec 25	24.85
Nov 25	30.28
Nov 25	26.75
Nov 25	27.58
Nov 25	24.32
Oct 25	23.1
Oct 25	23.48
Oct 25	23.38
Oct 25	20.03
Oct 25	20.48
Sep 25	20.82
Sep 25	22.45
Sep 25	19.13
Sep 25	19.4
Aug 25	21.59
Aug 25	18.4
Aug 25	16.72
Aug 25	16.38
Aug 25	15.51
Jul 25	16.76
Jul 25	15.02
Jul 25	18.66
Jul 25	18.57
Jun 25	19.42
Jun 25	20
Jun 25	18.64
Jun 25	17.23
May 25	18.43
May 25	20.09
May 25	20.01
May 25	20.37
May 25	20.61
Apr 25	22.95
Apr 25	24.9
Apr 25	17.77
Apr 25	16.06
Mar 25	18.09
Mar 25	17.51
Mar 25	18.41
Mar 25	18.44
Feb 25	19.05
Feb 25	20.91
Feb 25	21.75
Feb 25	19.62
Jan 25	17.71
Jan 25	17.18
Jan 25	13.99
Jan 25	17.55
Dec 24	18.03
Dec 24	17.09
Dec 24	16.38
Dec 24	15.25
Dec 24	15.39
Nov 24	16.34
Nov 24	18.65
Nov 24	18.56
Nov 24	20.14
Nov 24	20.96
Oct 24	21.34

No video analysis for this stock yet. Request one from our team.

AI Analysis

VRAIN Solution Inc.

Video analysis: 135A.T

Similar companies