AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

VRAIN Solution Inc.

¥4570 +$1405.00 (+44.39%)
JPX · 15 Sep 2026 06:30 UTC
Previous Close
¥4430
Day Range
¥4480¥4695
Year Range
¥2140¥4790
Market Cap
46.87B
AVG Volume
112.47K
Trailing/Forward PE
59.54/36.04
PEG ratio
1.82
Dividend Yield
-
Next Earnings Date
2026-10-14
Primary Exchange
Tokyo Stock ExchangeJP
Revenue (JPY)
0500M1B1.5B2B23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Revenue (JPY) by quarter
PeriodRevenue (JPY)
26 Q1648M
25 Q41.65B
25 Q3581M
25 Q2852M
25 Q1195M
24 Q4944.21M
24 Q3391.55M
24 Q2442.85M
24 Q1366.03M
23 Q4358.21M
Net Income (JPY)
-200M0200M400M600M800M23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Net Income (JPY) by quarter
PeriodNet Income (JPY)
26 Q1-20M
25 Q4603M
25 Q3-12M
25 Q2210M
25 Q1-149M
24 Q4301.64M
24 Q3-2.78M
24 Q282.62M
24 Q143.59M
23 Q476.7M
Operating Income (JPY)
-500M0500M1B23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Operating Income (JPY) by quarter
PeriodOperating Income (JPY)
26 Q1-31M
25 Q4841M
25 Q3-21M
25 Q2325M
25 Q1-228M
24 Q4409.43M
24 Q3-4.38M
24 Q2126.59M
24 Q163.34M
23 Q4124.09M
EBITDA (JPY)
-500M0500M1B23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T EBITDA (JPY) by quarter
PeriodEBITDA (JPY)
26 Q1-18M
25 Q4856M
25 Q3-12M
25 Q2340M
25 Q1-220.15M
24 Q4426.75M
24 Q36.33M
24 Q2131.03M
24 Q163.62M
23 Q4117.8M
Cash Flows (JPY)
-600M-400M-200M0200M23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q4
135A.T Cash Flows (JPY) by quarter
PeriodCash Flows (JPY)
25 Q4-475M
25 Q30
25 Q20
25 Q10
24 Q47.87M
24 Q37.87M
24 Q20
24 Q10
23 Q40
EPS (JPY)
-20020406023 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T EPS (JPY) by quarter
PeriodEPS (JPY)
26 Q1-1.95
25 Q458.49
25 Q3-1.17
25 Q220.71
25 Q1-14.74
24 Q429.84
24 Q3-0.28
24 Q28.02
24 Q14.23
23 Q47.6
Expenses (JPY)
0200M400M600MR&DSG&ACapex23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Expenses (JPY) by quarter
PeriodExpenses (JPY)
26 Q1527M
25 Q4569M
25 Q3456M
25 Q2373M
25 Q1373M
24 Q4430.16M
24 Q3396.66M
24 Q2279.42M
24 Q1199.28M
23 Q460.07M
Cash & Debt (JPY)
0250M500M750M1BCashLong Term DebtShort Term Debt23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Cash & Debt (JPY) by quarter
PeriodCash & Debt (JPY)
26 Q1308M
25 Q4427M
25 Q374M
25 Q289M
25 Q1380M
24 Q4488.89M
24 Q3403.37M
24 Q2674.15M
24 Q1835.1M
23 Q4962.1M
Debt ratios
-1.5-1-0.500.5124 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Debt ratios by quarter
PeriodDebt ratios
26 Q1-0.26
25 Q4-0.03
25 Q30.61
25 Q20.15
25 Q1-1.1
24 Q4-0.77
24 Q3-1.24
Margins
0%25%50%75%100%23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Margins by quarter
PeriodMargins
26 Q176.54%
25 Q479.33%
25 Q374.87%
25 Q281.92%
25 Q173.85%
24 Q480.22%
24 Q379.22%
24 Q279.55%
24 Q171.75%
23 Q484.68%
Return on Capital
-20%0%20%40%23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Return on Capital by quarter
PeriodReturn on Capital
26 Q1-0.97%
25 Q428.91%
25 Q3-0.81%
25 Q214.1%
25 Q1-11.71%
24 Q421.21%
24 Q3-0.25%
24 Q27.36%
24 Q14.19%
23 Q47.69%
Shares Outstanding
05M10M15M23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Shares Outstanding by quarter
PeriodShares Outstanding
26 Q110.26M
25 Q410.2M
25 Q310.23M
25 Q210.12M
25 Q110.11M
24 Q410.11M
24 Q310.11M
24 Q210.11M
24 Q110.11M
23 Q49.9M
Book Value Per Share (JPY)
010020030023 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Book Value Per Share (JPY) by quarter
PeriodBook Value Per Share (JPY)
26 Q1201.44
25 Q4204.57
25 Q3144.34
25 Q2147.11
25 Q1125.82
24 Q4140.66
24 Q3110.83
24 Q2111.1
24 Q1102.93
23 Q4100.66
Total Assets (JPY)
01B2B3B4B23 Q424 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q1
135A.T Total Assets (JPY) by quarter
PeriodTotal Assets (JPY)
26 Q12.5B
25 Q43.21B
25 Q32.28B
25 Q22.05B
25 Q11.55B
24 Q41.87B
24 Q31.31B
24 Q21.42B
24 Q11.26B
23 Q41.45B
PE Ratio
50100150200med 76.86May 25Jul 25Oct 25Jan 26Apr 26Jun 26Sep 26
135A.T PE Ratio by quarter
PeriodPE Ratio
Sep 2658.17
Sep 2657.71
Sep 2654.89
Aug 2665.76
Aug 2668.66
Aug 2664.44
Aug 2660.37
Jul 2657.63
Jul 2657.4
Jul 2658.65
Jul 2669.05
Jul 2671.47
Jun 2662.32
Jun 2662.64
Jun 2657.4
Jun 2660.45
May 2665.69
May 26130.3
May 26112.65
May 26112.36
May 2697.33
Apr 2695.72
Apr 26101.85
Apr 2677.77
Apr 2672.93
Mar 2673.4
Mar 2673.48
Mar 2675.76
Mar 2672.11
Feb 2672.43
Feb 2675.55
Feb 2668.6
Feb 2667.14
Jan 2672.03
Jan 2675.94
Jan 2684.8
Jan 2691.41
Dec 2589.16
Dec 2590.57
Dec 2591.83
Dec 2590.99
Dec 25102.8
Nov 25165.69
Nov 25146.34
Nov 25150.9
Nov 25133.07
Oct 25126.37
Oct 25128.46
Oct 25127.94
Oct 25109.59
Oct 25112.07
Sep 25113.94
Sep 25122.85
Sep 25104.67
Sep 25106.15
Aug 25118.11
Aug 2561.55
Aug 2555.94
Aug 2554.8
Aug 2551.87
Jul 2556.06
Jul 2550.26
Jul 2562.43
Jul 2562.12
Jun 2564.95
Jun 2566.9
Jun 2562.36
Jun 2557.65
May 2561.67
May 25112.45
May 25112.04
May 25114.07
May 25115.38
Apr 25128.46
Apr 25139.42
Apr 2599.47
Apr 2589.92
Mar 25101.28
Mar 2598.05
Mar 25103.05
Mar 25103.26
Feb 25106.64
Free Cash Flow Yield
-1.5%-1%-0.5%0%0.5%med 0.04%Apr 25Jul 25Sep 25Dec 25Mar 26Jun 26Aug 26
135A.T Free Cash Flow Yield by quarter
PeriodFree Cash Flow Yield
Aug 26-1.11%
Aug 26-1.06%
Aug 26-1.13%
Aug 26-1.21%
Jul 26-1.26%
Jul 26-1.27%
Jul 26-1.24%
Jul 26-1.06%
Jul 26-1.02%
Jun 26-1.17%
Jun 26-1.16%
Jun 26-1.27%
Jun 26-1.21%
May 26-1.11%
May 260.02%
May 260.02%
May 260.02%
May 260.02%
Apr 260.02%
Apr 260.02%
Apr 260.03%
Apr 260.03%
Mar 260.03%
Mar 260.03%
Mar 260.03%
Mar 260.03%
Feb 260.06%
Feb 260.06%
Feb 260.06%
Feb 260.07%
Jan 260.06%
Jan 260.06%
Jan 260.05%
Jan 260.05%
Dec 250.05%
Dec 250.05%
Dec 250.05%
Dec 250.05%
Dec 250.04%
Nov 250.04%
Nov 250.05%
Nov 250.04%
Nov 250.05%
Oct 250.05%
Oct 250.05%
Oct 250.05%
Oct 250.06%
Oct 250.06%
Sep 250.06%
Sep 250.06%
Sep 250.06%
Sep 250.06%
Aug 250.06%
Aug 250.06%
Aug 250.07%
Aug 250.07%
Aug 250.07%
Jul 250.07%
Jul 250.07%
Jul 250.06%
Jul 250.06%
Jun 250.06%
Jun 250.06%
Jun 250.06%
Jun 250.06%
May 250.06%
May 250.03%
May 250.04%
May 250.03%
May 250.03%
Apr 250.03%
Apr 250.03%
Apr 250.04%
Apr 250.04%
Mar 250.04%
Mar 250.04%
Mar 250.04%
Mar 250.04%
Feb 250.04%
Price to Sales
7.51012.51517.520med 12.85May 25Jul 25Oct 25Jan 26Apr 26Jun 26Sep 26
135A.T Price to Sales by quarter
PeriodPrice to Sales
Sep 2612.18
Sep 2612.08
Sep 2611.49
Aug 2613.08
Aug 2613.66
Aug 2612.82
Aug 2612.01
Jul 2611.46
Jul 2611.42
Jul 2611.67
Jul 2613.73
Jul 2614.22
Jun 2612.4
Jun 2612.46
Jun 2611.42
Jun 2612.02
May 2613.07
May 2617.76
May 2615.36
May 2615.32
May 2613.27
Apr 2613.05
Apr 2613.88
Apr 2610.6
Apr 269.94
Mar 2610.01
Mar 2610.02
Mar 2610.33
Mar 269.83
Feb 2610.94
Feb 2611.41
Feb 2610.36
Feb 2610.14
Jan 2610.88
Jan 2611.47
Jan 2612.81
Jan 2613.81
Dec 2513.47
Dec 2513.68
Dec 2513.87
Dec 2513.74
Dec 2515.53
Nov 2519.52
Nov 2517.24
Nov 2517.78
Nov 2515.68
Oct 2514.89
Oct 2515.13
Oct 2515.07
Oct 2512.91
Oct 2513.2
Sep 2513.42
Sep 2514.47
Sep 2512.33
Sep 2512.5
Aug 2513.91
Aug 2512.2
Aug 2511.09
Aug 2510.86
Aug 2510.28
Jul 2511.11
Jul 259.96
Jul 2512.37
Jul 2512.31
Jun 2512.87
Jun 2513.26
Jun 2512.36
Jun 2511.43
May 2512.22
May 2514.44
May 2514.39
May 2514.65
May 2514.81
Apr 2516.49
Apr 2517.9
Apr 2512.77
Apr 2511.55
Mar 2513.01
Mar 2512.59
Mar 2513.23
Mar 2513.26
Feb 2513.69
EV/EBITDA
20406080100120med 50.96May 25Jul 25Oct 25Jan 26Apr 26Jun 26Sep 26
135A.T EV/EBITDA by quarter
PeriodEV/EBITDA
Sep 2638.7
Sep 2638.39
Sep 2636.5
Aug 2644.46
Aug 2646.42
Aug 2643.56
Aug 2640.81
Jul 2638.96
Jul 2638.8
Jul 2639.65
Jul 2646.68
Jul 2648.32
Jun 2642.13
Jun 2642.34
Jun 2638.8
Jun 2640.86
May 2644.41
May 2686.08
May 2674.5
May 2674.3
May 2664.45
Apr 2663.39
Apr 2667.41
Apr 2651.62
Apr 2648.44
Mar 2648.75
Mar 2648.81
Mar 2650.3
Mar 2647.91
Feb 2647.28
Feb 2649.32
Feb 2644.79
Feb 2643.84
Jan 2647.03
Jan 2649.57
Jan 2655.34
Jan 2659.64
Dec 2558.18
Dec 2559.09
Dec 2559.92
Dec 2559.37
Dec 2567.05
Nov 25110.89
Nov 2597.81
Nov 25100.9
Nov 2588.85
Oct 2584.32
Oct 2585.73
Oct 2585.38
Oct 2572.97
Oct 2574.65
Sep 2575.91
Sep 2581.94
Sep 2569.65
Sep 2570.65
Aug 2578.73
Aug 2540.91
Aug 2537.11
Aug 2536.34
Aug 2534.36
Jul 2537.19
Jul 2533.26
Jul 2541.51
Jul 2541.3
Jun 2543.21
Jun 2544.54
Jun 2541.46
Jun 2538.27
May 2540.99
May 2569.37
May 2569.11
May 2570.38
May 2571.21
Apr 2579.42
Apr 2586.3
Apr 2561.21
Apr 2555.22
Mar 2562.36
Mar 2560.33
Mar 2563.47
Mar 2563.59
Feb 2565.72
Price/Operating Cashflow
250500750100012501500med 464.49Mar 25Jun 25Aug 25Oct 25Dec 25Mar 26May 26
135A.T Price/Operating Cashflow by quarter
PeriodPrice/Operating Cashflow
May 261302.33
May 261125.87
May 261122.95
May 26972.74
Apr 26956.7
Apr 261017.95
Apr 26777.32
Apr 26728.9
Mar 26733.56
Mar 26734.44
Mar 26757.19
Mar 26720.73
Feb 26371.45
Feb 26387.46
Feb 26351.83
Feb 26344.33
Jan 26369.43
Jan 26389.48
Jan 26434.92
Jan 26468.82
Dec 25457.28
Dec 25464.49
Dec 25470.98
Dec 25466.66
Dec 25527.24
Nov 25548.96
Nov 25484.85
Nov 25499.97
Nov 25440.9
Oct 25418.71
Oct 25425.63
Oct 25423.9
Oct 25363.09
Oct 25371.31
Sep 25377.5
Sep 25407.04
Sep 25346.81
Sep 25351.71
Aug 25391.33
Aug 25372.89
Aug 25338.89
Aug 25331.97
Aug 25314.25
Jul 25339.61
Jul 25304.45
Jul 25378.22
Jul 25376.35
Jun 25393.5
Jun 25405.31
Jun 25377.79
Jun 25349.26
May 25373.61
May 25641.47
May 25639.16
May 25650.69
May 25658.18
Apr 25732.82
Apr 25795.35
Apr 25567.41
Apr 25512.94
Mar 25577.78
Mar 25559.34
Mar 25587.87
Mar 25589.02
Feb 25608.33
Price to Book
101520253035med 19.41Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
135A.T Price to Book by quarter
PeriodPrice to Book
Sep 2621.99
Sep 2621.82
Sep 2620.75
Aug 2620.56
Aug 2621.46
Aug 2620.14
Aug 2618.87
Jul 2618.01
Jul 2617.94
Jul 2618.33
Jul 2621.58
Jul 2622.34
Jun 2619.48
Jun 2619.58
Jun 2617.94
Jun 2618.89
May 2620.53
May 2630.93
May 2626.74
May 2626.67
May 2623.11
Apr 2622.72
Apr 2624.18
Apr 2618.46
Apr 2617.31
Mar 2617.42
Mar 2617.45
Mar 2617.99
Mar 2617.12
Feb 2617.5
Feb 2618.26
Feb 2616.58
Feb 2616.23
Jan 2617.41
Jan 2618.35
Jan 2620.49
Jan 2622.09
Dec 2521.55
Dec 2521.89
Dec 2522.19
Dec 2521.99
Dec 2524.85
Nov 2530.28
Nov 2526.75
Nov 2527.58
Nov 2524.32
Oct 2523.1
Oct 2523.48
Oct 2523.38
Oct 2520.03
Oct 2520.48
Sep 2520.82
Sep 2522.45
Sep 2519.13
Sep 2519.4
Aug 2521.59
Aug 2518.4
Aug 2516.72
Aug 2516.38
Aug 2515.51
Jul 2516.76
Jul 2515.02
Jul 2518.66
Jul 2518.57
Jun 2519.42
Jun 2520
Jun 2518.64
Jun 2517.23
May 2518.43
May 2520.09
May 2520.01
May 2520.37
May 2520.61
Apr 2522.95
Apr 2524.9
Apr 2517.77
Apr 2516.06
Mar 2518.09
Mar 2517.51
Mar 2518.41
Mar 2518.44
Feb 2519.05
Feb 2520.91
Feb 2521.75
Feb 2519.62
Jan 2517.71
Jan 2517.18
Jan 2513.99
Jan 2517.55
Dec 2418.03
Dec 2417.09
Dec 2416.38
Dec 2415.25
Dec 2415.39
Nov 2416.34
Nov 2418.65
Nov 2418.56
Nov 2420.14
Nov 2420.96
Oct 2421.34
VRAIN Solution Inc.
135A.T
Stockpicker

Video analysis: 135A.T

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.