Home / 1245.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1245.HK make money? Does 1245.HK have pricing power? What's the Earnings Whisper? Will 1245.HK profit more as the business scales? What is 1245.HK's management track record? Is 1245.HK's current price justified?

Niraku GC Holdings, Inc.

HKD 0.26 +$0.06 (+28.08%)

HKSE · 16 Sep 2026 07:59 UTC

Previous Close

HKD 0.23

Day Range

HKD 0.23HKD 0.27

Year Range

HKD 0.15HKD 0.27

Market Cap

310.92M

AVG Volume

225.82K

Trailing/Forward PE

2.84/-

PEG ratio

0.01

Dividend Yield

8.46%

Next Earnings Date

2026-11-20

Primary Exchange

Hong Kong Stock Exchange

Revenue (JPY)

1245.HK Revenue (JPY) by quarter
Period	Revenue (JPY)
25 Q4	18.3B
25 Q2	15.57B
24 Q4	14.04B
24 Q2	14.28B
23 Q4	13.93B
23 Q2	13.31B
22 Q4	12.47B
22 Q2	12.41B
21 Q4	11.56B
21 Q2	10.95B

Net Income (JPY)

1245.HK Net Income (JPY) by quarter
Period	Net Income (JPY)
25 Q4	1.43B
25 Q2	698M
24 Q4	156M
24 Q2	451M
23 Q4	10M
23 Q2	831M
22 Q4	93M
22 Q2	1.17B
21 Q4	-2.39B
21 Q2	1.21B

Operating Income (JPY)

1245.HK Operating Income (JPY) by quarter
Period	Operating Income (JPY)
25 Q4	2.56B
25 Q2	1.67B
24 Q4	1.16B
24 Q2	1.38B
23 Q4	1.32B
23 Q2	986M
22 Q4	1.14B
22 Q2	1.64B
21 Q4	562M
21 Q2	727M

EBITDA (JPY)

1245.HK EBITDA (JPY) by quarter
Period	EBITDA (JPY)
25 Q4	3.51B
25 Q2	2.56B
24 Q4	4.48B
24 Q2	2.3B
23 Q4	2.75B
23 Q2	1.76B
22 Q4	1.88B
22 Q2	2.43B
21 Q4	1.37B
21 Q2	1.58B

Cash Flows (JPY)

1245.HK Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
25 Q4	2.89B
25 Q2	635.46M
24 Q4	96.14M
24 Q2	2.16B
23 Q4	3.19B
23 Q2	2.7B
22 Q4	1.29B
22 Q2	3.63B
21 Q4	2.25B
21 Q2	2.42B

EPS (JPY)

1245.HK EPS (JPY) by quarter
Period	EPS (JPY)
25 Q4	1.21
25 Q2	0.6
24 Q4	0.01
24 Q2	0.38
23 Q4	0.11
23 Q2	0.7
22 Q4	0.08
22 Q2	0.98
21 Q4	-2
21 Q2	1.02

Expenses (JPY)

1245.HK Expenses (JPY) by quarter
Period	Expenses (JPY)
25 Q4	3.62B
25 Q2	3.51B
24 Q4	2.45B
24 Q2	3.24B
23 Q4	3.17B
23 Q2	3.07B
22 Q4	3.02B
22 Q2	1.79B
21 Q4	1.93B
21 Q2	2.17B

Cash & Debt (JPY)

1245.HK Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
25 Q4	12.51B
25 Q2	11.52B
24 Q4	11.51B
24 Q2	11.03B
23 Q4	12.8B
23 Q2	11.69B
22 Q4	11.06B
22 Q2	11.53B
21 Q4	11.8B
21 Q2	11.37B

Debt ratios

1245.HK Debt ratios by quarter
Period	Debt ratios
25 Q4	1.87
25 Q2	2.05
24 Q4	2.15
24 Q2	3.02
23 Q4	2.9
23 Q2	3.68
22 Q4	3.97
22 Q2	5.15
21 Q4	9.6
21 Q2	11.38

Margins

1245.HK Margins by quarter
Period	Margins
25 Q4	25.98%
25 Q2	28.24%
24 Q4	167.14%
24 Q2	24.82%
23 Q4	29.53%
23 Q2	20.32%
22 Q4	25.13%
22 Q2	26.2%
21 Q4	16.71%
21 Q2	22.13%

Return on Capital

1245.HK Return on Capital by quarter
Period	Return on Capital
25 Q4	6.72%
25 Q2	3.52%
24 Q4	0.81%
24 Q2	2.35%
23 Q4	0.05%
23 Q2	4.33%
22 Q4	0.48%
22 Q2	6.03%
21 Q4	-12.57%
21 Q2	5.65%

Shares Outstanding

1245.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	1.2B
25 Q2	1.2B
24 Q4	1.2B
24 Q2	1.2B
23 Q4	1.2B
23 Q2	1.2B
22 Q4	1.2B
22 Q2	1.2B
21 Q4	1.2B
21 Q2	1.2B

Dividends (JPY)

1245.HK Dividends (JPY) by quarter
Period	Dividends (JPY)
Jun 26	0.01
Dec 25	0.01
Jun 25	0.01
Dec 24	0.01
Jun 24	0.01
Dec 23	0.01
Jun 23	0.01
Dec 22	0.01
Jul 22	0.02
Jul 22	0.02

Book Value Per Share (JPY)

1245.HK Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
25 Q4	17.81
25 Q2	16.59
24 Q4	16.08
24 Q2	16.06
23 Q4	15.87
23 Q2	16.06
22 Q4	16.13
22 Q2	16.19
21 Q4	15.91
21 Q2	17.89

Total Assets (JPY)

1245.HK Total Assets (JPY) by quarter
Period	Total Assets (JPY)
25 Q4	65.85B
25 Q2	64.47B
24 Q4	63.65B
24 Q2	64.68B
23 Q4	65.76B
23 Q2	66.21B
22 Q4	65.8B
22 Q2	67.17B
21 Q4	68.3B
21 Q2	71.04B

PE Ratio

1245.HK PE Ratio by quarter
Period	PE Ratio
Sep 26	1.97
Sep 26	1.96
Sep 26	1.83
Aug 26	1.9
Aug 26	1.85
Aug 26	1.9
Aug 26	1.8
Jul 26	1.61
Jul 26	1.73
Jul 26	1.69
Jul 26	1.69
Jul 26	1.61
Jun 26	3.47
Jun 26	3.58
Jun 26	3.35
Jun 26	3.57
May 26	3.49
May 26	3.44
May 26	3.23
May 26	3.15
Apr 26	3.27
Apr 26	3.25
Apr 26	3.43
Apr 26	3.13
Apr 26	3.17
Mar 26	3.07
Mar 26	3.09
Mar 26	3.04
Mar 26	3.17
Feb 26	3.79
Feb 26	3.81
Feb 26	3.73
Feb 26	3.84
Jan 26	3.62
Jan 26	3.67
Jan 26	3.8
Jan 26	3.76
Jan 26	3.72
Dec 25	3.48
Dec 25	3.58
Dec 25	3.55
Dec 25	3.81
Nov 25	3.97
Nov 25	3.6
Nov 25	3.51
Nov 25	3.11
Oct 25	3.06
Oct 25	3.15
Oct 25	3.25
Oct 25	3.27
Oct 25	3.11
Sep 25	3.14
Sep 25	3.13
Sep 25	3.09
Sep 25	3.04
Aug 25	3.07
Aug 25	3
Aug 25	3.17
Aug 25	3.11
Aug 25	3.01
Jul 25	3.25
Jul 25	3.1
Jul 25	3.02
Jul 25	3.25
Jun 25	3.01
Jun 25	3.12
Jun 25	3.04
Jun 25	2.93
May 25	2.76
May 25	2.84
May 25	2.88
May 25	3.07
May 25	2.84
Apr 25	2.67
Apr 25	2.67
Apr 25	2.7
Apr 25	2.66
Mar 25	2.73
Mar 25	2.82
Mar 25	3.1
Mar 25	3.54
Feb 25	3.43
Feb 25	3.72
Feb 25	3.92
Feb 25	3.88
Jan 25	3.29
Jan 25	3.3
Jan 25	3.38
Jan 25	3.76
Jan 25	3.79
Dec 24	2.48
Dec 24	2.68
Dec 24	2.51
Dec 24	2.48
Nov 24	2.29
Nov 24	2.35
Nov 24	2.61
Nov 24	2.6
Nov 24	2.06
Oct 24	2.06

Free Cash Flow Yield

1245.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	107.36%
Sep 26	107.89%
Sep 26	115.57%
Aug 26	111.17%
Aug 26	114.08%
Aug 26	111.28%
Aug 26	117.27%
Jul 26	130.86%
Jul 26	121.81%
Jul 26	124.84%
Jul 26	124.71%
Jul 26	131.3%
Jun 26	133.22%
Jun 26	129.22%
Jun 26	138.09%
Jun 26	129.37%
May 26	132.33%
May 26	134.49%
May 26	143.26%
May 26	146.81%
Apr 26	141.21%
Apr 26	142.02%
Apr 26	134.92%
Apr 26	147.87%
Apr 26	145.97%
Mar 26	150.54%
Mar 26	149.72%
Mar 26	151.89%
Mar 26	145.67%
Feb 26	121.93%
Feb 26	121.41%
Feb 26	123.92%
Feb 26	120.29%
Jan 26	127.65%
Jan 26	125.95%
Jan 26	121.7%
Jan 26	122.96%
Jan 26	124.39%
Dec 25	161.62%
Dec 25	156.97%
Dec 25	158.19%
Dec 25	147.68%
Nov 25	141.45%
Nov 25	156.17%
Nov 25	160%
Nov 25	180.67%
Oct 25	183.68%
Oct 25	178.34%
Oct 25	172.92%
Oct 25	171.83%
Oct 25	180.52%
Sep 25	178.93%
Sep 25	179.74%
Sep 25	182.08%
Sep 25	184.73%
Aug 25	183.23%
Aug 25	187.64%
Aug 25	177.49%
Aug 25	180.89%
Aug 25	186.88%
Jul 25	173.15%
Jul 25	181.33%
Jul 25	185.9%
Jul 25	172.79%
Jun 25	224.08%
Jun 25	216.16%
Jun 25	221.4%
Jun 25	229.78%
May 25	244.09%
May 25	236.86%
May 25	233.89%
May 25	219.76%
May 25	237.03%
Apr 25	252.34%
Apr 25	252.19%
Apr 25	249.57%
Apr 25	253.45%
Mar 25	247.02%
Mar 25	238.97%
Mar 25	217.06%
Mar 25	190.5%
Feb 25	196.58%
Feb 25	181.37%
Feb 25	171.92%
Feb 25	173.83%
Jan 25	204.71%
Jan 25	203.98%
Jan 25	199.39%
Jan 25	179.22%
Jan 25	177.84%
Dec 24	207.58%
Dec 24	191.95%
Dec 24	205.05%
Dec 24	207.3%
Nov 24	224.63%
Nov 24	218.47%
Nov 24	197.29%
Nov 24	197.52%
Nov 24	249.63%
Oct 24	249.18%

Price to Sales

1245.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.09
Sep 26	0.09
Sep 26	0.08
Aug 26	0.08
Aug 26	0.08
Aug 26	0.08
Aug 26	0.08
Jul 26	0.07
Jul 26	0.08
Jul 26	0.07
Jul 26	0.07
Jul 26	0.07
Jun 26	0.08
Jun 26	0.08
Jun 26	0.08
Jun 26	0.08
May 26	0.08
May 26	0.08
May 26	0.07
May 26	0.07
Apr 26	0.07
Apr 26	0.07
Apr 26	0.08
Apr 26	0.07
Apr 26	0.07
Mar 26	0.07
Mar 26	0.07
Mar 26	0.07
Mar 26	0.07
Feb 26	0.09
Feb 26	0.09
Feb 26	0.08
Feb 26	0.09
Jan 26	0.08
Jan 26	0.08
Jan 26	0.09
Jan 26	0.09
Jan 26	0.08
Dec 25	0.09
Dec 25	0.09
Dec 25	0.09
Dec 25	0.1
Nov 25	0.1
Nov 25	0.09
Nov 25	0.09
Nov 25	0.08
Oct 25	0.08
Oct 25	0.08
Oct 25	0.08
Oct 25	0.09
Oct 25	0.08
Sep 25	0.08
Sep 25	0.08
Sep 25	0.08
Sep 25	0.08
Aug 25	0.08
Aug 25	0.08
Aug 25	0.08
Aug 25	0.08
Aug 25	0.08
Jul 25	0.08
Jul 25	0.08
Jul 25	0.08
Jul 25	0.08
Jun 25	0.08
Jun 25	0.08
Jun 25	0.08
Jun 25	0.08
May 25	0.07
May 25	0.07
May 25	0.07
May 25	0.08
May 25	0.07
Apr 25	0.07
Apr 25	0.07
Apr 25	0.07
Apr 25	0.07
Mar 25	0.07
Mar 25	0.07
Mar 25	0.08
Mar 25	0.09
Feb 25	0.09
Feb 25	0.1
Feb 25	0.1
Feb 25	0.1
Jan 25	0.08
Jan 25	0.08
Jan 25	0.09
Jan 25	0.1
Jan 25	0.1
Dec 24	0.1
Dec 24	0.11
Dec 24	0.1
Dec 24	0.1
Nov 24	0.09
Nov 24	0.09
Nov 24	0.11
Nov 24	0.1
Nov 24	0.08
Oct 24	0.08

EV/EBITDA

1245.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	2.29
Sep 26	2.28
Sep 26	2.26
Aug 26	2.27
Aug 26	2.26
Aug 26	2.27
Aug 26	2.25
Jul 26	2.21
Jul 26	2.24
Jul 26	2.23
Jul 26	2.23
Jul 26	2.21
Jun 26	2.42
Jun 26	2.44
Jun 26	2.41
Jun 26	2.44
May 26	2.43
May 26	2.42
May 26	2.4
May 26	2.39
Apr 26	2.4
Apr 26	2.4
Apr 26	2.42
Apr 26	2.39
Apr 26	2.39
Mar 26	2.38
Mar 26	2.38
Mar 26	2.38
Mar 26	2.39
Feb 26	2.46
Feb 26	2.46
Feb 26	2.45
Feb 26	2.46
Jan 26	2.44
Jan 26	2.45
Jan 26	2.46
Jan 26	2.46
Jan 26	2.45
Dec 25	2.6
Dec 25	2.61
Dec 25	2.61
Dec 25	2.64
Nov 25	2.66
Nov 25	2.61
Nov 25	2.6
Nov 25	2.55
Oct 25	2.55
Oct 25	2.56
Oct 25	2.57
Oct 25	2.57
Oct 25	2.55
Sep 25	2.56
Sep 25	2.55
Sep 25	2.55
Sep 25	2.54
Aug 25	2.55
Aug 25	2.54
Aug 25	2.56
Aug 25	2.55
Aug 25	2.54
Jul 25	2.57
Jul 25	2.55
Jul 25	2.54
Jul 25	2.57
Jun 25	3.49
Jun 25	3.51
Jun 25	3.5
Jun 25	3.48
May 25	3.46
May 25	3.47
May 25	3.47
May 25	3.5
May 25	3.47
Apr 25	3.44
Apr 25	3.44
Apr 25	3.45
Apr 25	3.44
Mar 25	3.45
Mar 25	3.46
Mar 25	3.51
Mar 25	3.58
Feb 25	3.56
Feb 25	3.61
Feb 25	3.64
Feb 25	3.63
Jan 25	3.54
Jan 25	3.54
Jan 25	3.55
Jan 25	3.61
Jan 25	3.62
Dec 24	3.49
Dec 24	3.54
Dec 24	3.49
Dec 24	3.49
Nov 24	3.44
Nov 24	3.46
Nov 24	3.52
Nov 24	3.52
Nov 24	3.39
Oct 24	3.39

Price/Operating Cashflow

1245.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	0.59
Sep 26	0.59
Sep 26	0.55
Aug 26	0.57
Aug 26	0.56
Aug 26	0.57
Aug 26	0.54
Jul 26	0.49
Jul 26	0.52
Jul 26	0.51
Jul 26	0.51
Jul 26	0.49
Jun 26	0.48
Jun 26	0.5
Jun 26	0.47
Jun 26	0.5
May 26	0.49
May 26	0.48
May 26	0.45
May 26	0.44
Apr 26	0.46
Apr 26	0.45
Apr 26	0.48
Apr 26	0.44
Apr 26	0.44
Mar 26	0.43
Mar 26	0.43
Mar 26	0.42
Mar 26	0.44
Feb 26	0.53
Feb 26	0.53
Feb 26	0.52
Feb 26	0.54
Jan 26	0.51
Jan 26	0.51
Jan 26	0.53
Jan 26	0.52
Jan 26	0.52
Dec 25	0.44
Dec 25	0.45
Dec 25	0.45
Dec 25	0.48
Nov 25	0.5
Nov 25	0.45
Nov 25	0.44
Nov 25	0.39
Oct 25	0.38
Oct 25	0.4
Oct 25	0.41
Oct 25	0.41
Oct 25	0.39
Sep 25	0.39
Sep 25	0.39
Sep 25	0.39
Sep 25	0.38
Aug 25	0.38
Aug 25	0.38
Aug 25	0.4
Aug 25	0.39
Aug 25	0.38
Jul 25	0.41
Jul 25	0.39
Jul 25	0.38
Jul 25	0.41
Jun 25	0.31
Jun 25	0.32
Jun 25	0.31
Jun 25	0.3
May 25	0.28
May 25	0.29
May 25	0.29
May 25	0.31
May 25	0.29
Apr 25	0.27
Apr 25	0.27
Apr 25	0.27
Apr 25	0.27
Mar 25	0.28
Mar 25	0.29
Mar 25	0.32
Mar 25	0.36
Feb 25	0.35
Feb 25	0.38
Feb 25	0.4
Feb 25	0.39
Jan 25	0.33
Jan 25	0.34
Jan 25	0.34
Jan 25	0.38
Jan 25	0.39
Dec 24	0.37
Dec 24	0.4
Dec 24	0.38
Dec 24	0.37
Nov 24	0.34
Nov 24	0.35
Nov 24	0.39
Nov 24	0.39
Nov 24	0.31
Oct 24	0.31

Price to Book

1245.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.25
Sep 26	0.25
Sep 26	0.23
Aug 26	0.24
Aug 26	0.24
Aug 26	0.24
Aug 26	0.23
Jul 26	0.21
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.21
Jun 26	0.23
Jun 26	0.24
Jun 26	0.22
Jun 26	0.24
May 26	0.23
May 26	0.23
May 26	0.21
May 26	0.21
Apr 26	0.22
Apr 26	0.22
Apr 26	0.23
Apr 26	0.21
Apr 26	0.21
Mar 26	0.2
Mar 26	0.2
Mar 26	0.2
Mar 26	0.21
Feb 26	0.25
Feb 26	0.25
Feb 26	0.25
Feb 26	0.25
Jan 26	0.24
Jan 26	0.24
Jan 26	0.25
Jan 26	0.25
Jan 26	0.25
Dec 25	0.26
Dec 25	0.27
Dec 25	0.27
Dec 25	0.29
Nov 25	0.3
Nov 25	0.27
Nov 25	0.26
Nov 25	0.23
Oct 25	0.23
Oct 25	0.24
Oct 25	0.24
Oct 25	0.25
Oct 25	0.23
Sep 25	0.24
Sep 25	0.24
Sep 25	0.23
Sep 25	0.23
Aug 25	0.23
Aug 25	0.23
Aug 25	0.24
Aug 25	0.23
Aug 25	0.23
Jul 25	0.24
Jul 25	0.23
Jul 25	0.23
Jul 25	0.24
Jun 25	0.22
Jun 25	0.22
Jun 25	0.22
Jun 25	0.21
May 25	0.2
May 25	0.21
May 25	0.21
May 25	0.22
May 25	0.2
Apr 25	0.19
Apr 25	0.19
Apr 25	0.19
Apr 25	0.19
Mar 25	0.2
Mar 25	0.2
Mar 25	0.22
Mar 25	0.26
Feb 25	0.25
Feb 25	0.27
Feb 25	0.28
Feb 25	0.28
Jan 25	0.24
Jan 25	0.24
Jan 25	0.24
Jan 25	0.27
Jan 25	0.27
Dec 24	0.27
Dec 24	0.3
Dec 24	0.28
Dec 24	0.27
Nov 24	0.25
Nov 24	0.26
Nov 24	0.29
Nov 24	0.29
Nov 24	0.23
Oct 24	0.23

No video analysis for this stock yet. Request one from our team.

AI Analysis

Niraku GC Holdings, Inc.

Video analysis: 1245.HK

Similar companies