Home / 118000.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 118000.KS make money? Does 118000.KS have pricing power? What's the Earnings Whisper? Will 118000.KS profit more as the business scales? What is 118000.KS's management track record? Is 118000.KS's current price justified?

Metacare Co., Ltd.

₩1284 -$1746.00 (-57.62%)

KSC · 15 Sep 2026 06:30 UTC

Previous Close

₩1291

Day Range

₩1280₩1344

Year Range

₩1001₩4090

Market Cap

22.06B

AVG Volume

43.2K

Trailing/Forward PE

-10.63/-

PEG ratio

0.02

Dividend Yield

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

118000.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	32.82B
2024	20.21B
2023	67.96B
2022	19.1B
2021	18.61B
2020	26.9B
2019	56.16B
2018	34.47B
2017	36.88B
2016	11.23B

Net Income (KRW)

118000.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	124.93M
2024	9.28B
2023	-15.83B
2022	-57.59B
2021	5.17B
2020	11.25B
2019	-4.8B
2018	-12.04B
2017	-5.01B
2016	-8.62B

Operating Income (KRW)

118000.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	1.32B
2024	2.03B
2023	-9.34B
2022	1.5B
2021	-1.79B
2020	-2.44B
2019	-82M
2018	-6.63B
2017	-4.59B
2016	-5.75B

EBITDA (KRW)

118000.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	9.29B
2024	5.12B
2023	-21.59B
2022	-41.32B
2021	18.57B
2020	16.26B
2019	1.81B
2018	-8.17B
2017	-1.95B
2016	-8.16B

Cash Flows (KRW)

118000.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	-23.14B
2024	-37.74B
2023	-18.11B
2022	-2.7B
2021	3.08B
2020	3.63B
2019	1.18B
2018	-2.89B
2017	-12.95B
2016	-4.99B

EPS (KRW)

118000.KS EPS (KRW) by year
Period	EPS (KRW)
2025	8.31
2024	675
2023	-1139.8
2022	-6802.2
2021	229
2020	2205
2019	-1765.1
2018	-4721.6
2017	-2335.2
2016	-4408.8

Expenses (KRW)

118000.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	27.43B
2024	43.59B
2023	15.14B
2022	2.1B
2021	-1.89B
2020	1.49B
2019	1.6B
2018	3.03B
2017	3.69B
2016	1.54B

Cash & Debt (KRW)

118000.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	1.69B
2024	30.12B
2023	21.37B
2022	29.74B
2021	59.24B
2020	15.49B
2019	28.79B
2018	36.35B
2017	2.26B
2016	11.13B

Debt ratios

118000.KS Debt ratios by year
Period	Debt ratios
2025	-1.19
2024	-0.14
2023	0.64
2022	-1.13
2021	-1.03
2020	1.28
2019	0.35
2018	0.24

Margins

118000.KS Margins by year
Period	Margins
2025	26.09%
2024	37.93%
2023	6%
2022	34.12%
2021	27.38%
2020	9.16%
2019	7.66%
2018	5.69%
2017	10.61%
2016	-5.88%

Return on Capital

118000.KS Return on Capital by year
Period	Return on Capital
2025	0.1%
2024	8.02%
2023	-11.49%
2022	-44.45%
2021	4.33%
2020	14.78%
2019	-13.37%
2018	-65.05%
2017	-26.76%
2016	-64.16%

Shares Outstanding

118000.KS Shares Outstanding by year
Period	Shares Outstanding
2025	17.18M
2024	16.48M
2023	15.39M
2022	8.47M
2021	10.52M
2020	4.8M
2019	2.81M
2018	2.61M
2017	2.26M
2016	2.08M

Book Value Per Share (KRW)

118000.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	7042.9
2024	7020.17
2023	8948.45
2022	15298.14
2021	11348.12
2020	15849.86
2019	12781.04
2018	7081.11
2017	8270.28
2016	6472.2

Total Assets (KRW)

118000.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	197.96B
2024	156.7B
2023	155.3B
2022	189.86B
2021	176.3B
2020	138.29B
2019	69.8B
2018	61.44B
2017	36.74B
2016	28.84B

PE Ratio

118000.KS PE Ratio by year
Period	PE Ratio
Sep 26	40.3
Sep 26	41.45
Sep 26	41.05
Aug 26	40.52
Aug 26	41.27
Aug 26	43.29
Aug 26	43.89
Jul 26	38.36
Jul 26	41.76
Jul 26	40.83
Jul 26	39.05
Jul 26	38.42
Jun 26	151.52
Jun 26	196.48
Jun 26	201.71
Jun 26	200.74
May 26	197.72
May 26	244.19
May 26	285.99
May 26	285.99
Apr 26	285.99
Apr 26	285.99
Apr 26	329.99
Apr 26	306.61
Apr 26	316.24
Mar 26	50.69
Mar 26	51.53
Mar 26	49.22
Mar 26	64.99
Feb 26	70.88
Feb 26	64.78
Feb 26	64.15
Feb 26	63.31
Jan 26	63.31
Jan 26	61.63
Jan 26	62.47
Jan 26	63.52
Jan 26	63.73
Dec 25	158.59
Dec 25	160.15
Dec 25	160.15
Dec 25	158.59
Nov 25	160.67
Nov 25	159.63
Nov 25	171.11
Nov 25	171.63
Oct 25	169.02
Oct 25	158.06
Oct 25	161.72
Oct 25	170.58
Oct 25	173.71
Jun 25	6
Jun 25	6.04
Jun 25	6.16
Jun 25	6.13
May 25	6.09
May 25	6.18
May 25	5.63
May 25	5.44
May 25	5.6
Apr 25	5.86
Apr 25	5.81
Apr 25	5.56
Apr 25	5.56
Mar 25	100.55
Mar 25	105.19
Mar 25	96.56
Mar 25	100.21
Feb 25	104.2
Feb 25	108.84
Feb 25	107.18
Feb 25	101.87
Jan 25	105.19
Jan 25	104.2
Jan 25	108.51
Jan 25	112.82
Jan 25	94.24
Sep 22	18.94
Sep 22	21.3
Sep 22	21.33
Sep 22	24.35
Aug 22	25.34
Aug 22	26.96
Aug 22	27.91
Aug 22	28
Jul 22	27.34
Jul 22	28.9
Jul 22	29.11
Jul 22	29.14
Jul 22	28.18
Jun 22	18.52
Jun 22	20.02
Jun 22	23.4
Jun 22	24.83
May 22	23.5
May 22	22.59
May 22	22.28
May 22	24.62
Apr 22	25.74
Apr 22	26.86

Free Cash Flow Yield

118000.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	17.03%
Sep 26	16.55%
Sep 26	16.71%
Aug 26	16.93%
Aug 26	16.63%
Aug 26	15.85%
Aug 26	15.63%
Jul 26	17.88%
Jul 26	16.43%
Jul 26	16.8%
Jul 26	17.57%
Jul 26	17.86%
Jun 26	-122.22%
Jun 26	-94.25%
Jun 26	-91.81%
Jun 26	-92.25%
May 26	-93.66%
May 26	-75.84%
May 26	-64.75%
May 26	-64.75%
Apr 26	-64.75%
Apr 26	-64.75%
Apr 26	-56.12%
Apr 26	-60.4%
Apr 26	-58.56%
Mar 26	-75.21%
Mar 26	-73.98%
Mar 26	-77.46%
Mar 26	-58.66%
Feb 26	-53.79%
Feb 26	-58.85%
Feb 26	-59.43%
Feb 26	-60.22%
Jan 26	-60.22%
Jan 26	-61.86%
Jan 26	-61.03%
Jan 26	-60.02%
Jan 26	-59.82%
Dec 25	-127.23%
Dec 25	-125.99%
Dec 25	-125.99%
Dec 25	-127.23%
Nov 25	-125.58%
Nov 25	-126.4%
Nov 25	-117.92%
Nov 25	-117.56%
Oct 25	-119.38%
Oct 25	-127.65%
Oct 25	-124.77%
Oct 25	-118.28%
Oct 25	-116.15%
Sep 25	-116.63%
Sep 25	-118.74%
Sep 25	-124.34%
Sep 25	-124.73%
Aug 25	-124.34%
Aug 25	-125.92%
Aug 25	-128.37%
Aug 25	-122.03%
Aug 25	-121.29%
Jul 25	-119.82%
Jul 25	-114.94%
Jul 25	-114.61%
Jul 25	-116.98%
Jun 25	-67.77%
Jun 25	-67.37%
Jun 25	-66.01%
Jun 25	-66.39%
May 25	-66.78%
May 25	-65.82%
May 25	-72.26%
May 25	-74.85%
May 25	-72.72%
Apr 25	-69.41%
Apr 25	-70.05%
Apr 25	-73.18%
Apr 25	-73.18%
Mar 25	-87.03%
Mar 25	-83.19%
Mar 25	-90.62%
Mar 25	-87.32%
Feb 25	-83.98%
Feb 25	-80.4%
Feb 25	-81.64%
Feb 25	-85.9%
Jan 25	-83.19%
Jan 25	-83.98%
Jan 25	-80.65%
Jan 25	-77.56%
Jan 25	-92.86%
Dec 24	-34.05%
Dec 24	-32.44%
Dec 24	-32.66%
Dec 24	-33.11%
Nov 24	-30.97%
Nov 24	-29.64%
Nov 24	-29.45%
Nov 24	-27.36%
Nov 24	-28.08%
Oct 24	-28.66%

Price to Sales

118000.KS Price to Sales by year
Period	Price to Sales
Sep 26	0.6
Sep 26	0.62
Sep 26	0.61
Aug 26	0.6
Aug 26	0.61
Aug 26	0.64
Aug 26	0.65
Jul 26	0.57
Jul 26	0.62
Jul 26	0.61
Jul 26	0.58
Jul 26	0.57
Jun 26	0.58
Jun 26	0.75
Jun 26	0.77
Jun 26	0.76
May 26	0.75
May 26	0.93
May 26	1.09
May 26	1.09
Apr 26	1.09
Apr 26	1.09
Apr 26	1.26
Apr 26	1.17
Apr 26	1.2
Mar 26	1.59
Mar 26	1.61
Mar 26	1.54
Mar 26	2.03
Feb 26	2.22
Feb 26	2.03
Feb 26	2.01
Feb 26	1.98
Jan 26	1.98
Jan 26	1.93
Jan 26	1.96
Jan 26	1.99
Jan 26	1.99
Dec 25	2.23
Dec 25	2.25
Dec 25	2.25
Dec 25	2.23
Nov 25	2.26
Nov 25	2.24
Nov 25	2.4
Nov 25	2.41
Oct 25	2.37
Oct 25	2.22
Oct 25	2.27
Oct 25	2.4
Oct 25	2.44
Sep 25	2.62
Sep 25	2.57
Sep 25	2.46
Sep 25	2.45
Aug 25	2.46
Aug 25	2.43
Aug 25	2.38
Aug 25	2.5
Aug 25	2.52
Jul 25	2.55
Jul 25	2.66
Jul 25	2.67
Jul 25	2.61
Jun 25	2.76
Jun 25	2.77
Jun 25	2.83
Jun 25	2.81
May 25	2.8
May 25	2.84
May 25	2.58
May 25	2.5
May 25	2.57
Apr 25	2.69
Apr 25	2.67
Apr 25	2.55
Apr 25	2.55
Mar 25	0.84
Mar 25	0.88
Mar 25	0.81
Mar 25	0.84
Feb 25	0.87
Feb 25	0.91
Feb 25	0.9
Feb 25	0.85
Jan 25	0.88
Jan 25	0.87
Jan 25	0.91
Jan 25	0.94
Jan 25	0.79
Dec 24	0.71
Dec 24	0.74
Dec 24	0.74
Dec 24	0.73
Nov 24	0.78
Nov 24	0.82
Nov 24	0.82
Nov 24	0.88
Nov 24	0.86
Oct 24	0.84

EV/EBITDA

118000.KS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.75
Sep 26	9.84
Sep 26	9.81
Aug 26	9.77
Aug 26	9.83
Aug 26	9.98
Aug 26	10.02
Jul 26	9.61
Jul 26	9.86
Jul 26	9.79
Jul 26	9.66
Jul 26	9.61
Jun 26	8.24
Jun 26	8.85
Jun 26	8.92
Jun 26	8.9
May 26	8.86
May 26	9.49
May 26	10.05
May 26	10.05
Apr 26	10.05
Apr 26	10.05
Apr 26	10.64
Apr 26	10.33
Apr 26	10.46
Mar 26	15.37
Mar 26	15.49
Mar 26	15.18
Mar 26	17.29
Feb 26	18.08
Feb 26	17.26
Feb 26	17.18
Feb 26	17.06
Jan 26	17.06
Jan 26	16.84
Jan 26	16.95
Jan 26	17.09
Jan 26	17.12
Dec 25	13.79
Dec 25	13.86
Dec 25	13.86
Dec 25	13.79
Nov 25	13.89
Nov 25	13.84
Nov 25	14.38
Nov 25	14.4
Oct 25	14.28
Oct 25	13.77
Oct 25	13.94
Oct 25	14.35
Oct 25	14.5
Jun 25	11.95
Jun 25	12.01
Jun 25	12.24
Jun 25	12.17
May 25	12.11
May 25	12.27
May 25	11.27
May 25	10.92
May 25	11.21
Apr 25	11.69
Apr 25	11.59
Apr 25	11.14
Apr 25	11.14
Sep 22	1.97
Sep 22	2.28
Sep 22	2.28
Sep 22	2.68
Aug 22	2.81
Aug 22	3.03
Aug 22	3.15
Aug 22	3.17
Jul 22	3.08
Jul 22	3.28
Jul 22	3.31
Jul 22	3.32
Jul 22	3.19
Jun 22	3.57
Jun 22	3.99
Jun 22	4.93
Jun 22	5.33
May 22	4.96
May 22	4.71
May 22	4.62
May 22	5.27
Apr 22	5.59
Apr 22	5.9
Apr 22	5.78
Apr 22	5.98
Apr 22	6.32
Mar 22	4.83
Mar 22	4.91
Mar 22	4.76
Mar 22	4.83
Feb 22	4.71
Feb 22	4.96
Feb 22	4.98
Feb 22	5.39
Jan 22	4.99
Jan 22	5.26

Price/Operating Cashflow

118000.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.51
Sep 26	4.64
Sep 26	4.59
Aug 26	4.53
Aug 26	4.62
Aug 26	4.84
Aug 26	4.91
Jul 26	4.29
Jul 26	4.67
Jul 26	4.57
Jul 26	4.37
Jul 26	4.3
Jun 26	7.82
Jun 26	10.14
Jun 26	10.41
Jun 26	10.36
May 26	10.21
May 26	12.61
May 26	14.77
May 26	14.77
Apr 26	14.77
Apr 26	14.77
Apr 26	17.04
Apr 26	15.83
Apr 26	16.33
Mar 26	17.22
Mar 26	17.5
Mar 26	16.72
Mar 26	22.07
Feb 26	24.08
Feb 26	22
Feb 26	21.79
Feb 26	21.5
Jan 26	21.5
Jan 26	20.93
Jan 26	21.22
Jan 26	21.57
Jan 26	21.65
Dec 25	12.98
Dec 25	13.11
Dec 25	13.11
Dec 25	12.98
Nov 25	13.16
Nov 25	13.07
Nov 25	14.01
Nov 25	14.05
Oct 25	13.84
Oct 25	12.94
Oct 25	13.24
Oct 25	13.97
Oct 25	14.22
Sep 25	39.73
Sep 25	39.03
Sep 25	37.27
Sep 25	37.15
Aug 25	37.27
Aug 25	36.8
Aug 25	36.1
Aug 25	37.97
Aug 25	38.21
Jul 25	38.68
Jul 25	40.32
Jul 25	40.43
Jul 25	39.61
Jun 25	12.44
Jun 25	12.51
Jun 25	12.77
Jun 25	12.7
May 25	12.62
May 25	12.81
May 25	11.67
May 25	11.26
May 25	11.59
Apr 25	12.15
Apr 25	12.03
Apr 25	11.52
Apr 25	11.52
Mar 24	13.7
Mar 24	14.07
Mar 24	12.51
Mar 24	12.63
Feb 24	11.04
Feb 24	10.42
Feb 24	10.57
Feb 24	10.2
Feb 24	9.68
Jan 24	9.75
Jan 24	10.05
Jan 24	10.22
Jan 24	10.22
Dec 23	3.4
Dec 23	3.3
Dec 23	3.37
Dec 23	3.37
Dec 23	3.4
Nov 23	3.43
Nov 23	3.43
Nov 23	3.4
Nov 23	3.34
Oct 23	3.39

Price to Book

118000.KS Price to Book by year
Period	Price to Book
Sep 26	0.18
Sep 26	0.19
Sep 26	0.19
Aug 26	0.18
Aug 26	0.19
Aug 26	0.2
Aug 26	0.2
Jul 26	0.17
Jul 26	0.19
Jul 26	0.18
Jul 26	0.18
Jul 26	0.17
Jun 26	0.16
Jun 26	0.2
Jun 26	0.21
Jun 26	0.21
May 26	0.2
May 26	0.25
May 26	0.3
May 26	0.3
Apr 26	0.3
Apr 26	0.3
Apr 26	0.34
Apr 26	0.32
Apr 26	0.33
Mar 26	0.36
Mar 26	0.37
Mar 26	0.35
Mar 26	0.46
Feb 26	0.51
Feb 26	0.46
Feb 26	0.46
Feb 26	0.45
Jan 26	0.45
Jan 26	0.44
Jan 26	0.45
Jan 26	0.45
Jan 26	0.45
Dec 25	0.41
Dec 25	0.41
Dec 25	0.41
Dec 25	0.41
Nov 25	0.41
Nov 25	0.41
Nov 25	0.44
Nov 25	0.44
Oct 25	0.43
Oct 25	0.41
Oct 25	0.42
Oct 25	0.44
Oct 25	0.45
Sep 25	0.48
Sep 25	0.47
Sep 25	0.45
Sep 25	0.45
Aug 25	0.45
Aug 25	0.45
Aug 25	0.44
Aug 25	0.46
Aug 25	0.46
Jul 25	0.47
Jul 25	0.49
Jul 25	0.49
Jul 25	0.48
Jun 25	0.48
Jun 25	0.48
Jun 25	0.49
Jun 25	0.49
May 25	0.49
May 25	0.5
May 25	0.45
May 25	0.44
May 25	0.45
Apr 25	0.47
Apr 25	0.47
Apr 25	0.45
Apr 25	0.45
Mar 25	0.41
Mar 25	0.43
Mar 25	0.39
Mar 25	0.41
Feb 25	0.42
Feb 25	0.44
Feb 25	0.44
Feb 25	0.41
Jan 25	0.43
Jan 25	0.42
Jan 25	0.44
Jan 25	0.46
Jan 25	0.38
Dec 24	0.34
Dec 24	0.36
Dec 24	0.36
Dec 24	0.35
Nov 24	0.38
Nov 24	0.39
Nov 24	0.4
Nov 24	0.43
Nov 24	0.42
Oct 24	0.41

No video analysis for this stock yet. Request one from our team.

AI Analysis

Metacare Co., Ltd.

Video analysis: 118000.KS

Similar companies