Home / 118000.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 118000.KS make money? Does 118000.KS have pricing power? What's the Earnings Whisper? Will 118000.KS profit more as the business scales? What is 118000.KS's management track record? Is 118000.KS's current price justified?

Metacare Co., Ltd.

₩1284 -$1746.00 (-57.62%)

KSC · 15 Sep 2026 06:30 UTC

Previous Close

₩1291

Day Range

₩1280₩1344

Year Range

₩1001₩4090

Market Cap

22.06B

AVG Volume

43.2K

Trailing/Forward PE

-10.63/-

PEG ratio

0.02

Dividend Yield

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

118000.KS Revenue (KRW) by quarter
Period	Revenue (KRW)
26 Q2	8.76B
26 Q1	10.12B
25 Q4	10.31B
25 Q3	10.75B
25 Q2	5.76B
25 Q1	5.99B
24 Q4	5.6B
24 Q3	4.86B
24 Q2	4.87B
24 Q1	4.89B

Net Income (KRW)

118000.KS Net Income (KRW) by quarter
Period	Net Income (KRW)
26 Q2	412.46M
26 Q1	417.26M
25 Q4	-3.84B
25 Q3	1.05B
25 Q2	2.93B
25 Q1	-8.12M
24 Q4	-3.09B
24 Q3	479.19M
24 Q2	-1.72B
24 Q1	13.61B

Operating Income (KRW)

118000.KS Operating Income (KRW) by quarter
Period	Operating Income (KRW)
26 Q2	796.45M
26 Q1	576.69M
25 Q4	-143.12M
25 Q3	118.73M
25 Q2	815.92M
25 Q1	533.24M
24 Q4	775.92M
24 Q3	205.08M
24 Q2	692.3M
24 Q1	357.73M

EBITDA (KRW)

118000.KS EBITDA (KRW) by quarter
Period	EBITDA (KRW)
26 Q2	1.16B
26 Q1	1.39B
25 Q4	765.03M
25 Q3	982.56M
25 Q2	4.23B
25 Q1	3.31B
24 Q4	-1.96B
24 Q3	1.1B
24 Q2	-8.3B
24 Q1	14.27B

Cash Flows (KRW)

118000.KS Cash Flows (KRW) by quarter
Period	Cash Flows (KRW)
26 Q2	956.73M
26 Q1	2.85B
25 Q4	-219.54M
25 Q3	-427.17M
25 Q2	1.57B
25 Q1	-24.06B
24 Q4	-10.62B
24 Q3	-29.86B
24 Q2	-608.12M
24 Q1	3.35B

EPS (KRW)

118000.KS EPS (KRW) by quarter
Period	EPS (KRW)
26 Q2	23.15
26 Q1	24.29
25 Q4	-238.2
25 Q3	70
25 Q2	177
25 Q1	-0.49
24 Q4	-187.5
24 Q3	30
24 Q2	-120.5
24 Q1	953

Expenses (KRW)

118000.KS Expenses (KRW) by quarter
Period	Expenses (KRW)
26 Q2	1.49B
26 Q1	723.11M
25 Q4	854.66M
25 Q3	758.95M
25 Q2	939.18M
25 Q1	24.88B
24 Q4	11.08B
24 Q3	31.31B
24 Q2	804.98M
24 Q1	395.42M

Cash & Debt (KRW)

118000.KS Cash & Debt (KRW) by quarter
Period	Cash & Debt (KRW)
26 Q2	11.07B
26 Q1	2.65B
25 Q4	1.69B
25 Q3	3.78B
25 Q2	8.8B
25 Q1	14.14B
24 Q4	30.12B
24 Q3	14.14B
24 Q2	48.04B
24 Q1	36.98B

Debt ratios

118000.KS Debt ratios by quarter
Period	Debt ratios
26 Q2	14.62
26 Q1	6.75
25 Q4	6.2
25 Q3	8.58
25 Q2	6.38
25 Q1	-6.39
24 Q4	1.07
24 Q3	0.51
24 Q2	2.69
24 Q1	4.38

Margins

118000.KS Margins by quarter
Period	Margins
26 Q2	25.97%
26 Q1	25.75%
25 Q4	16.65%
25 Q3	16.65%
25 Q2	43.25%
25 Q1	42.78%
24 Q4	39.39%
24 Q3	37.47%
24 Q2	37.36%
24 Q1	37.3%

Return on Capital

118000.KS Return on Capital by quarter
Period	Return on Capital
26 Q2	0.3%
26 Q1	0.34%
25 Q4	-3.18%
25 Q3	0.85%
25 Q2	2.41%
25 Q1	-0.01%
24 Q4	-2.67%
24 Q3	0.4%
24 Q2	-1.46%
24 Q1	11.38%

Shares Outstanding

118000.KS Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	17.82M
26 Q1	17.18M
25 Q4	17.18M
25 Q3	18.5M
25 Q2	16.28M
25 Q1	16.48M
24 Q4	16.48M
24 Q3	15.97M
24 Q2	14.33M
24 Q1	15.39M

Book Value Per Share (KRW)

118000.KS Book Value Per Share (KRW) by quarter
Period	Book Value Per Share (KRW)
26 Q2	7727.56
26 Q1	7080.88
25 Q4	7042.9
25 Q3	6670.9
25 Q2	7454.15
25 Q1	7022.62
24 Q4	7020.17
24 Q3	7413.93
24 Q2	8227.6
24 Q1	7769.36

Total Assets (KRW)

118000.KS Total Assets (KRW) by quarter
Period	Total Assets (KRW)
26 Q2	243.95B
26 Q1	188.61B
25 Q4	197.96B
25 Q3	199.79B
25 Q2	183.98B
25 Q1	173.95B
24 Q4	156.7B
24 Q3	130.58B
24 Q2	121.65B
24 Q1	123.11B

PE Ratio

118000.KS PE Ratio by quarter
Period	PE Ratio
Sep 26	40.3
Sep 26	41.45
Sep 26	41.05
Aug 26	40.52
Aug 26	41.27
Aug 26	43.29
Aug 26	43.89
Jul 26	38.36
Jul 26	41.76
Jul 26	40.83
Jul 26	39.05
Jul 26	38.42
Jun 26	151.52
Jun 26	196.48
Jun 26	201.71
Jun 26	200.74
May 26	197.72
May 26	244.19
May 26	285.99
May 26	285.99
Apr 26	285.99
Apr 26	285.99
Apr 26	329.99
Apr 26	306.61
Apr 26	316.24
Mar 26	50.69
Mar 26	51.53
Mar 26	49.22
Mar 26	64.99
Feb 26	70.88
Feb 26	64.78
Feb 26	64.15
Feb 26	63.31
Jan 26	63.31
Jan 26	61.63
Jan 26	62.47
Jan 26	63.52
Jan 26	63.73
Dec 25	158.59
Dec 25	160.15
Dec 25	160.15
Dec 25	158.59
Nov 25	160.67
Nov 25	159.63
Nov 25	171.11
Nov 25	171.63
Oct 25	169.02
Oct 25	158.06
Oct 25	161.72
Oct 25	170.58
Oct 25	173.71
Jun 25	6
Jun 25	6.04
Jun 25	6.16
Jun 25	6.13
May 25	6.09
May 25	6.18
May 25	5.63
May 25	5.44
May 25	5.6
Apr 25	5.86
Apr 25	5.81
Apr 25	5.56
Apr 25	5.56
Mar 25	100.55
Mar 25	105.19
Mar 25	96.56
Mar 25	100.21
Feb 25	104.2
Feb 25	108.84
Feb 25	107.18
Feb 25	101.87
Jan 25	105.19
Jan 25	104.2
Jan 25	108.51
Jan 25	112.82
Jan 25	94.24
Sep 22	18.94
Sep 22	21.3
Sep 22	21.33
Sep 22	24.35
Aug 22	25.34
Aug 22	26.96
Aug 22	27.91
Aug 22	28
Jul 22	27.34
Jul 22	28.9
Jul 22	29.11
Jul 22	29.14
Jul 22	28.18
Jun 22	18.52
Jun 22	20.02
Jun 22	23.4
Jun 22	24.83
May 22	23.5
May 22	22.59
May 22	22.28
May 22	24.62
Apr 22	25.74
Apr 22	26.86

Free Cash Flow Yield

118000.KS Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	17.03%
Sep 26	16.55%
Sep 26	16.71%
Aug 26	16.93%
Aug 26	16.63%
Aug 26	15.85%
Aug 26	15.63%
Jul 26	17.88%
Jul 26	16.43%
Jul 26	16.8%
Jul 26	17.57%
Jul 26	17.86%
Jun 26	-122.22%
Jun 26	-94.25%
Jun 26	-91.81%
Jun 26	-92.25%
May 26	-93.66%
May 26	-75.84%
May 26	-64.75%
May 26	-64.75%
Apr 26	-64.75%
Apr 26	-64.75%
Apr 26	-56.12%
Apr 26	-60.4%
Apr 26	-58.56%
Mar 26	-75.21%
Mar 26	-73.98%
Mar 26	-77.46%
Mar 26	-58.66%
Feb 26	-53.79%
Feb 26	-58.85%
Feb 26	-59.43%
Feb 26	-60.22%
Jan 26	-60.22%
Jan 26	-61.86%
Jan 26	-61.03%
Jan 26	-60.02%
Jan 26	-59.82%
Dec 25	-127.23%
Dec 25	-125.99%
Dec 25	-125.99%
Dec 25	-127.23%
Nov 25	-125.58%
Nov 25	-126.4%
Nov 25	-117.92%
Nov 25	-117.56%
Oct 25	-119.38%
Oct 25	-127.65%
Oct 25	-124.77%
Oct 25	-118.28%
Oct 25	-116.15%
Sep 25	-116.63%
Sep 25	-118.74%
Sep 25	-124.34%
Sep 25	-124.73%
Aug 25	-124.34%
Aug 25	-125.92%
Aug 25	-128.37%
Aug 25	-122.03%
Aug 25	-121.29%
Jul 25	-119.82%
Jul 25	-114.94%
Jul 25	-114.61%
Jul 25	-116.98%
Jun 25	-67.77%
Jun 25	-67.37%
Jun 25	-66.01%
Jun 25	-66.39%
May 25	-66.78%
May 25	-65.82%
May 25	-72.26%
May 25	-74.85%
May 25	-72.72%
Apr 25	-69.41%
Apr 25	-70.05%
Apr 25	-73.18%
Apr 25	-73.18%
Mar 25	-87.03%
Mar 25	-83.19%
Mar 25	-90.62%
Mar 25	-87.32%
Feb 25	-83.98%
Feb 25	-80.4%
Feb 25	-81.64%
Feb 25	-85.9%
Jan 25	-83.19%
Jan 25	-83.98%
Jan 25	-80.65%
Jan 25	-77.56%
Jan 25	-92.86%
Dec 24	-34.05%
Dec 24	-32.44%
Dec 24	-32.66%
Dec 24	-33.11%
Nov 24	-30.97%
Nov 24	-29.64%
Nov 24	-29.45%
Nov 24	-27.36%
Nov 24	-28.08%
Oct 24	-28.66%

Price to Sales

118000.KS Price to Sales by quarter
Period	Price to Sales
Sep 26	0.6
Sep 26	0.62
Sep 26	0.61
Aug 26	0.6
Aug 26	0.61
Aug 26	0.64
Aug 26	0.65
Jul 26	0.57
Jul 26	0.62
Jul 26	0.61
Jul 26	0.58
Jul 26	0.57
Jun 26	0.58
Jun 26	0.75
Jun 26	0.77
Jun 26	0.76
May 26	0.75
May 26	0.93
May 26	1.09
May 26	1.09
Apr 26	1.09
Apr 26	1.09
Apr 26	1.26
Apr 26	1.17
Apr 26	1.2
Mar 26	1.59
Mar 26	1.61
Mar 26	1.54
Mar 26	2.03
Feb 26	2.22
Feb 26	2.03
Feb 26	2.01
Feb 26	1.98
Jan 26	1.98
Jan 26	1.93
Jan 26	1.96
Jan 26	1.99
Jan 26	1.99
Dec 25	2.23
Dec 25	2.25
Dec 25	2.25
Dec 25	2.23
Nov 25	2.26
Nov 25	2.24
Nov 25	2.4
Nov 25	2.41
Oct 25	2.37
Oct 25	2.22
Oct 25	2.27
Oct 25	2.4
Oct 25	2.44
Sep 25	2.62
Sep 25	2.57
Sep 25	2.46
Sep 25	2.45
Aug 25	2.46
Aug 25	2.43
Aug 25	2.38
Aug 25	2.5
Aug 25	2.52
Jul 25	2.55
Jul 25	2.66
Jul 25	2.67
Jul 25	2.61
Jun 25	2.76
Jun 25	2.77
Jun 25	2.83
Jun 25	2.81
May 25	2.8
May 25	2.84
May 25	2.58
May 25	2.5
May 25	2.57
Apr 25	2.69
Apr 25	2.67
Apr 25	2.55
Apr 25	2.55
Mar 25	0.84
Mar 25	0.88
Mar 25	0.81
Mar 25	0.84
Feb 25	0.87
Feb 25	0.91
Feb 25	0.9
Feb 25	0.85
Jan 25	0.88
Jan 25	0.87
Jan 25	0.91
Jan 25	0.94
Jan 25	0.79
Dec 24	0.71
Dec 24	0.74
Dec 24	0.74
Dec 24	0.73
Nov 24	0.78
Nov 24	0.82
Nov 24	0.82
Nov 24	0.88
Nov 24	0.86
Oct 24	0.84

EV/EBITDA

118000.KS EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.75
Sep 26	9.84
Sep 26	9.81
Aug 26	9.77
Aug 26	9.83
Aug 26	9.98
Aug 26	10.02
Jul 26	9.61
Jul 26	9.86
Jul 26	9.79
Jul 26	9.66
Jul 26	9.61
Jun 26	8.24
Jun 26	8.85
Jun 26	8.92
Jun 26	8.9
May 26	8.86
May 26	9.49
May 26	10.05
May 26	10.05
Apr 26	10.05
Apr 26	10.05
Apr 26	10.64
Apr 26	10.33
Apr 26	10.46
Mar 26	15.37
Mar 26	15.49
Mar 26	15.18
Mar 26	17.29
Feb 26	18.08
Feb 26	17.26
Feb 26	17.18
Feb 26	17.06
Jan 26	17.06
Jan 26	16.84
Jan 26	16.95
Jan 26	17.09
Jan 26	17.12
Dec 25	13.79
Dec 25	13.86
Dec 25	13.86
Dec 25	13.79
Nov 25	13.89
Nov 25	13.84
Nov 25	14.38
Nov 25	14.4
Oct 25	14.28
Oct 25	13.77
Oct 25	13.94
Oct 25	14.35
Oct 25	14.5
Jun 25	11.95
Jun 25	12.01
Jun 25	12.24
Jun 25	12.17
May 25	12.11
May 25	12.27
May 25	11.27
May 25	10.92
May 25	11.21
Apr 25	11.69
Apr 25	11.59
Apr 25	11.14
Apr 25	11.14
Sep 22	1.97
Sep 22	2.28
Sep 22	2.28
Sep 22	2.68
Aug 22	2.81
Aug 22	3.03
Aug 22	3.15
Aug 22	3.17
Jul 22	3.08
Jul 22	3.28
Jul 22	3.31
Jul 22	3.32
Jul 22	3.19
Jun 22	3.57
Jun 22	3.99
Jun 22	4.93
Jun 22	5.33
May 22	4.96
May 22	4.71
May 22	4.62
May 22	5.27
Apr 22	5.59
Apr 22	5.9
Apr 22	5.78
Apr 22	5.98
Apr 22	6.32
Mar 22	4.83
Mar 22	4.91
Mar 22	4.76
Mar 22	4.83
Feb 22	4.71
Feb 22	4.96
Feb 22	4.98
Feb 22	5.39
Jan 22	4.99
Jan 22	5.26

Price/Operating Cashflow

118000.KS Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	4.51
Sep 26	4.64
Sep 26	4.59
Aug 26	4.53
Aug 26	4.62
Aug 26	4.84
Aug 26	4.91
Jul 26	4.29
Jul 26	4.67
Jul 26	4.57
Jul 26	4.37
Jul 26	4.3
Jun 26	7.82
Jun 26	10.14
Jun 26	10.41
Jun 26	10.36
May 26	10.21
May 26	12.61
May 26	14.77
May 26	14.77
Apr 26	14.77
Apr 26	14.77
Apr 26	17.04
Apr 26	15.83
Apr 26	16.33
Mar 26	17.22
Mar 26	17.5
Mar 26	16.72
Mar 26	22.07
Feb 26	24.08
Feb 26	22
Feb 26	21.79
Feb 26	21.5
Jan 26	21.5
Jan 26	20.93
Jan 26	21.22
Jan 26	21.57
Jan 26	21.65
Dec 25	12.98
Dec 25	13.11
Dec 25	13.11
Dec 25	12.98
Nov 25	13.16
Nov 25	13.07
Nov 25	14.01
Nov 25	14.05
Oct 25	13.84
Oct 25	12.94
Oct 25	13.24
Oct 25	13.97
Oct 25	14.22
Sep 25	39.73
Sep 25	39.03
Sep 25	37.27
Sep 25	37.15
Aug 25	37.27
Aug 25	36.8
Aug 25	36.1
Aug 25	37.97
Aug 25	38.21
Jul 25	38.68
Jul 25	40.32
Jul 25	40.43
Jul 25	39.61
Jun 25	12.44
Jun 25	12.51
Jun 25	12.77
Jun 25	12.7
May 25	12.62
May 25	12.81
May 25	11.67
May 25	11.26
May 25	11.59
Apr 25	12.15
Apr 25	12.03
Apr 25	11.52
Apr 25	11.52
Mar 24	13.7
Mar 24	14.07
Mar 24	12.51
Mar 24	12.63
Feb 24	11.04
Feb 24	10.42
Feb 24	10.57
Feb 24	10.2
Feb 24	9.68
Jan 24	9.75
Jan 24	10.05
Jan 24	10.22
Jan 24	10.22
Dec 23	3.4
Dec 23	3.3
Dec 23	3.37
Dec 23	3.37
Dec 23	3.4
Nov 23	3.43
Nov 23	3.43
Nov 23	3.4
Nov 23	3.34
Oct 23	3.39

Price to Book

118000.KS Price to Book by quarter
Period	Price to Book
Sep 26	0.18
Sep 26	0.19
Sep 26	0.19
Aug 26	0.18
Aug 26	0.19
Aug 26	0.2
Aug 26	0.2
Jul 26	0.17
Jul 26	0.19
Jul 26	0.18
Jul 26	0.18
Jul 26	0.17
Jun 26	0.16
Jun 26	0.2
Jun 26	0.21
Jun 26	0.21
May 26	0.2
May 26	0.25
May 26	0.3
May 26	0.3
Apr 26	0.3
Apr 26	0.3
Apr 26	0.34
Apr 26	0.32
Apr 26	0.33
Mar 26	0.36
Mar 26	0.37
Mar 26	0.35
Mar 26	0.46
Feb 26	0.51
Feb 26	0.46
Feb 26	0.46
Feb 26	0.45
Jan 26	0.45
Jan 26	0.44
Jan 26	0.45
Jan 26	0.45
Jan 26	0.45
Dec 25	0.41
Dec 25	0.41
Dec 25	0.41
Dec 25	0.41
Nov 25	0.41
Nov 25	0.41
Nov 25	0.44
Nov 25	0.44
Oct 25	0.43
Oct 25	0.41
Oct 25	0.42
Oct 25	0.44
Oct 25	0.45
Sep 25	0.48
Sep 25	0.47
Sep 25	0.45
Sep 25	0.45
Aug 25	0.45
Aug 25	0.45
Aug 25	0.44
Aug 25	0.46
Aug 25	0.46
Jul 25	0.47
Jul 25	0.49
Jul 25	0.49
Jul 25	0.48
Jun 25	0.48
Jun 25	0.48
Jun 25	0.49
Jun 25	0.49
May 25	0.49
May 25	0.5
May 25	0.45
May 25	0.44
May 25	0.45
Apr 25	0.47
Apr 25	0.47
Apr 25	0.45
Apr 25	0.45
Mar 25	0.41
Mar 25	0.43
Mar 25	0.39
Mar 25	0.41
Feb 25	0.42
Feb 25	0.44
Feb 25	0.44
Feb 25	0.41
Jan 25	0.43
Jan 25	0.42
Jan 25	0.44
Jan 25	0.46
Jan 25	0.38
Dec 24	0.34
Dec 24	0.36
Dec 24	0.36
Dec 24	0.35
Nov 24	0.38
Nov 24	0.39
Nov 24	0.4
Nov 24	0.43
Nov 24	0.42
Oct 24	0.41

No video analysis for this stock yet. Request one from our team.

AI Analysis

Metacare Co., Ltd.

Video analysis: 118000.KS

Similar companies