Home / 100120.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 100120.KQ make money? Does 100120.KQ have pricing power? What's the Earnings Whisper? Will 100120.KQ profit more as the business scales? What is 100120.KQ's management track record? Is 100120.KQ's current price justified?

Vieworks Co., Ltd.

₩24850 +$5160.00 (+26.21%)

KOE · 15 Sep 2026 06:30 UTC

Previous Close

₩25750

Day Range

₩24850₩26000

Year Range

₩18010₩34900

Market Cap

214.99B

AVG Volume

69.22K

Trailing/Forward PE

5.14/4.7

PEG ratio

0.99

Dividend Yield

2.41%

Next Earnings Date

Primary Exchange

KOSDAQ

Revenue (KRW)

100120.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	239.33B
2024	222.9B
2023	220.25B
2022	237.93B
2021	193.14B
2020	160.26B
2019	136.01B
2018	131.4B
2017	123.46B
2016	117.3B

Net Income (KRW)

100120.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	21.97B
2024	21.3B
2023	14.71B
2022	26.54B
2021	33.47B
2020	22.89B
2019	24.22B
2018	20.77B
2017	19.63B
2016	26.98B

Operating Income (KRW)

100120.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	21.42B
2024	22.01B
2023	18.39B
2022	42.31B
2021	32.76B
2020	29.07B
2019	26.43B
2018	22.56B
2017	28.63B
2016	30.47B

EBITDA (KRW)

100120.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	54.32B
2024	33.15B
2023	26.3B
2022	40.61B
2021	45.56B
2020	31.86B
2019	33.68B
2018	25.64B
2017	25.59B
2016	38.18B

Cash Flows (KRW)

100120.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	8.12B
2024	6.7B
2023	8.1B
2022	-16.47B
2021	10.49B
2020	-16.92B
2019	10.57B
2018	18.45B
2017	16.2B
2016	16.16B

EPS (KRW)

100120.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	2353.54
2024	2319.39
2023	1602.57
2022	2890.31
2021	3573.76
2020	2385.2
2019	2457.25
2018	2095.67
2017	1971.15
2016	2700.31

Expenses (KRW)

100120.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	91.44B
2024	94.72B
2023	60.42B
2022	55.6B
2021	44.14B
2020	57.16B
2019	36.87B
2018	46.48B
2017	31.19B
2016	29.51B

Cash & Debt (KRW)

100120.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	57.04B
2024	48.19B
2023	45.13B
2022	45.72B
2021	45.42B
2020	40.52B
2019	65.59B
2018	48.95B
2017	46.7B
2016	41.57B

Debt ratios

100120.KQ Debt ratios by year
Period	Debt ratios
2025	0.08
2024	0.07
2023	0.05
2022	0.04
2021	-0.17
2020	-0.28
2019	-0.52
2018	-0.44

Margins

100120.KQ Margins by year
Period	Margins
2025	41.57%
2024	42.48%
2023	41.68%
2022	44.71%
2021	48.36%
2020	51.41%
2019	52.73%
2018	49.7%
2017	50.21%
2016	51.28%

Return on Capital

100120.KQ Return on Capital by year
Period	Return on Capital
2025	8.84%
2024	8.99%
2023	6.82%
2022	12.68%
2021	17.78%
2020	13.42%
2019	15%
2018	14.76%
2017	15.57%
2016	24.44%

Shares Outstanding

100120.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	9.36M
2024	9.18M
2023	9.18M
2022	9.18M
2021	9.2M
2020	9.45M
2019	9.87M
2018	9.86M
2017	9.94M
2016	10M

Dividends (KRW)

100120.KQ Dividends (KRW) by year
Period	Dividends (KRW)
2025	600
2024	350
2023	700
2022	700
2021	750
2020	450
2019	400
2018	300
2017	200
2016	200

Book Value Per Share (KRW)

100120.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	26567.69
2024	25789.27
2023	23485.57
2022	22796.87
2021	20458
2020	18058.89
2019	16358.53
2018	14274.82
2017	12689.87
2016	11040.54

Total Assets (KRW)

100120.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	352.11B
2024	322.89B
2023	292.67B
2022	288.41B
2021	240.84B
2020	196.87B
2019	181.01B
2018	156.38B
2017	137.64B
2016	129.95B

PE Ratio

100120.KQ PE Ratio by year
Period	PE Ratio
Sep 26	7.72
Sep 26	7.98
Sep 26	7.9
Aug 26	8.23
Aug 26	8.01
Aug 26	8.97
Aug 26	7.62
Jul 26	6.58
Jul 26	6.84
Jul 26	7.02
Jul 26	7.12
Jul 26	7.09
Jun 26	9.33
Jun 26	10.5
Jun 26	10.88
Jun 26	10.99
May 26	11.89
May 26	12.74
May 26	13.63
May 26	13.53
Apr 26	11.57
Apr 26	11.82
Apr 26	12.01
Apr 26	11.03
Apr 26	10.86
Mar 26	12.83
Mar 26	11.64
Mar 26	11.62
Mar 26	11.05
Feb 26	11.47
Feb 26	11.71
Feb 26	11.6
Feb 26	11.09
Jan 26	12.44
Jan 26	8.89
Jan 26	8.58
Jan 26	8.49
Jan 26	8.67
Dec 25	12.18
Dec 25	12.26
Dec 25	12.33
Dec 25	12.45
Nov 25	12.04
Nov 25	11.65
Nov 25	11.93
Nov 25	11.05
Oct 25	11.58
Oct 25	12.3
Oct 25	11.93
Oct 25	12.23
Oct 25	12.3
Sep 25	11.76
Sep 25	12.12
Sep 25	11.98
Sep 25	11.89
Aug 25	12.04
Aug 25	12.12
Aug 25	12.54
Aug 25	12.98
Aug 25	11.92
Jul 25	12.42
Jul 25	12.63
Jul 25	12.68
Jul 25	12.71
Jun 25	9.36
Jun 25	9.36
Jun 25	9.29
Jun 25	9.12
May 25	9.57
May 25	9.55
May 25	10.09
May 25	10.8
May 25	10.54
Apr 25	10.5
Apr 25	10.26
Apr 25	10.28
Apr 25	9.85
Mar 25	12.97
Mar 25	13.24
Mar 25	12.31
Mar 25	11.74
Feb 25	11.82
Feb 25	12.04
Feb 25	11.71
Feb 25	11.33
Jan 25	11.55
Jan 25	11.82
Jan 25	11.41
Jan 25	11.2
Jan 25	11.63
Dec 24	8.98
Dec 24	9.15
Dec 24	9.02
Dec 24	9.06
Nov 24	8.95
Nov 24	9.02
Nov 24	8.72
Nov 24	10.05
Nov 24	10.31
Oct 24	10.44

Free Cash Flow Yield

100120.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	8.01%
Sep 26	7.75%
Sep 26	7.82%
Aug 26	7.51%
Aug 26	7.72%
Aug 26	6.89%
Aug 26	8.12%
Jul 26	9.39%
Jul 26	9.04%
Jul 26	8.81%
Jul 26	8.68%
Jul 26	8.72%
Jun 26	3.96%
Jun 26	3.52%
Jun 26	3.39%
Jun 26	3.36%
May 26	3.11%
May 26	2.9%
May 26	2.71%
May 26	2.73%
Apr 26	3.19%
Apr 26	3.13%
Apr 26	3.08%
Apr 26	3.35%
Apr 26	3.4%
Mar 26	-1.11%
Mar 26	-1.22%
Mar 26	-1.22%
Mar 26	-1.29%
Feb 26	-1.24%
Feb 26	-1.22%
Feb 26	-1.23%
Feb 26	-1.28%
Jan 26	-1.14%
Jan 26	-1.6%
Jan 26	-1.66%
Jan 26	-1.68%
Jan 26	-1.64%
Dec 25	-3.22%
Dec 25	-3.19%
Dec 25	-3.18%
Dec 25	-3.15%
Nov 25	-3.25%
Nov 25	-3.36%
Nov 25	-3.28%
Nov 25	-3.54%
Oct 25	-3.38%
Oct 25	-3.19%
Oct 25	-3.28%
Oct 25	-3.2%
Oct 25	-3.19%
Sep 25	0.39%
Sep 25	0.38%
Sep 25	0.39%
Sep 25	0.39%
Aug 25	0.38%
Aug 25	0.38%
Aug 25	0.37%
Aug 25	0.36%
Aug 25	0.39%
Jul 25	0.37%
Jul 25	0.37%
Jul 25	0.36%
Jul 25	0.36%
Jun 25	3.36%
Jun 25	3.36%
Jun 25	3.39%
Jun 25	3.45%
May 25	3.29%
May 25	3.3%
May 25	3.12%
May 25	2.91%
May 25	2.99%
Apr 25	3%
Apr 25	3.07%
Apr 25	3.06%
Apr 25	3.19%
Mar 25	9.61%
Mar 25	9.41%
Mar 25	10.12%
Mar 25	10.61%
Feb 25	10.54%
Feb 25	10.35%
Feb 25	10.64%
Feb 25	10.99%
Jan 25	10.79%
Jan 25	10.54%
Jan 25	10.92%
Jan 25	11.13%
Jan 25	10.71%
Dec 24	9.67%
Dec 24	9.49%
Dec 24	9.62%
Dec 24	9.58%
Nov 24	9.69%
Nov 24	9.62%
Nov 24	9.96%
Nov 24	8.64%
Nov 24	8.42%
Oct 24	8.32%

Price to Sales

100120.KQ Price to Sales by year
Period	Price to Sales
Sep 26	0.93
Sep 26	0.96
Sep 26	0.95
Aug 26	0.99
Aug 26	0.96
Aug 26	1.08
Aug 26	0.91
Jul 26	0.79
Jul 26	0.82
Jul 26	0.84
Jul 26	0.86
Jul 26	0.85
Jun 26	0.86
Jun 26	0.96
Jun 26	1
Jun 26	1.01
May 26	1.09
May 26	1.17
May 26	1.25
May 26	1.24
Apr 26	1.06
Apr 26	1.09
Apr 26	1.1
Apr 26	1.01
Apr 26	1
Mar 26	1.13
Mar 26	1.03
Mar 26	1.03
Mar 26	0.98
Feb 26	1.01
Feb 26	1.03
Feb 26	1.03
Feb 26	0.98
Jan 26	1.1
Jan 26	0.79
Jan 26	0.76
Jan 26	0.75
Jan 26	0.77
Dec 25	0.81
Dec 25	0.82
Dec 25	0.82
Dec 25	0.83
Nov 25	0.8
Nov 25	0.78
Nov 25	0.79
Nov 25	0.74
Oct 25	0.77
Oct 25	0.82
Oct 25	0.79
Oct 25	0.81
Oct 25	0.82
Sep 25	0.84
Sep 25	0.87
Sep 25	0.86
Sep 25	0.85
Aug 25	0.86
Aug 25	0.87
Aug 25	0.9
Aug 25	0.93
Aug 25	0.85
Jul 25	0.89
Jul 25	0.91
Jul 25	0.91
Jul 25	0.91
Jun 25	0.89
Jun 25	0.89
Jun 25	0.89
Jun 25	0.87
May 25	0.91
May 25	0.91
May 25	0.96
May 25	1.03
May 25	1.01
Apr 25	1
Apr 25	0.98
Apr 25	0.98
Apr 25	0.94
Mar 25	0.97
Mar 25	0.99
Mar 25	0.92
Mar 25	0.88
Feb 25	0.88
Feb 25	0.9
Feb 25	0.88
Feb 25	0.85
Jan 25	0.86
Jan 25	0.88
Jan 25	0.85
Jan 25	0.84
Jan 25	0.87
Dec 24	0.84
Dec 24	0.85
Dec 24	0.84
Dec 24	0.85
Nov 24	0.84
Nov 24	0.84
Nov 24	0.81
Nov 24	0.94
Nov 24	0.96
Oct 24	0.97

EV/EBITDA

100120.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4
Sep 26	4.12
Sep 26	4.08
Aug 26	4.25
Aug 26	4.14
Aug 26	4.6
Aug 26	3.95
Jul 26	3.44
Jul 26	3.57
Jul 26	3.66
Jul 26	3.71
Jul 26	3.69
Jun 26	4.01
Jun 26	4.49
Jun 26	4.64
Jun 26	4.68
May 26	5.05
May 26	5.39
May 26	5.75
May 26	5.71
Apr 26	4.92
Apr 26	5.02
Apr 26	5.1
Apr 26	4.7
Apr 26	4.63
Mar 26	4.79
Mar 26	4.38
Mar 26	4.37
Mar 26	4.17
Feb 26	4.31
Feb 26	4.4
Feb 26	4.36
Feb 26	4.18
Jan 26	4.65
Jan 26	3.42
Jan 26	3.31
Jan 26	3.27
Jan 26	3.34
Dec 25	4.14
Dec 25	4.17
Dec 25	4.18
Dec 25	4.22
Nov 25	4.1
Nov 25	3.99
Nov 25	4.07
Nov 25	3.81
Oct 25	3.96
Oct 25	4.17
Oct 25	4.07
Oct 25	4.16
Oct 25	4.17
Sep 25	7.44
Sep 25	7.66
Sep 25	7.57
Sep 25	7.52
Aug 25	7.61
Aug 25	7.66
Aug 25	7.9
Aug 25	8.15
Aug 25	7.54
Jul 25	7.83
Jul 25	7.95
Jul 25	7.98
Jul 25	8
Jun 25	6.32
Jun 25	6.32
Jun 25	6.28
Jun 25	6.17
May 25	6.46
May 25	6.44
May 25	6.79
May 25	7.25
May 25	7.08
Apr 25	7.05
Apr 25	6.9
Apr 25	6.92
Apr 25	6.64
Mar 25	8.67
Mar 25	8.85
Mar 25	8.25
Mar 25	7.87
Feb 25	7.92
Feb 25	8.07
Feb 25	7.85
Feb 25	7.6
Jan 25	7.74
Jan 25	7.92
Jan 25	7.65
Jan 25	7.51
Jan 25	7.8
Dec 24	6.52
Dec 24	6.64
Dec 24	6.55
Dec 24	6.58
Nov 24	6.51
Nov 24	6.55
Nov 24	6.34
Nov 24	7.26
Nov 24	7.44
Oct 24	7.53

Price/Operating Cashflow

100120.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.57
Sep 26	5.76
Sep 26	5.7
Aug 26	5.94
Aug 26	5.78
Aug 26	6.47
Aug 26	5.5
Jul 26	4.75
Jul 26	4.94
Jul 26	5.07
Jul 26	5.14
Jul 26	5.12
Jun 26	5.51
Jun 26	6.2
Jun 26	6.43
Jun 26	6.49
May 26	7.02
May 26	7.52
May 26	8.05
May 26	7.99
Apr 26	6.83
Apr 26	6.98
Apr 26	7.1
Apr 26	6.52
Apr 26	6.42
Mar 26	8.32
Mar 26	7.55
Mar 26	7.53
Mar 26	7.16
Feb 26	7.43
Feb 26	7.59
Feb 26	7.52
Feb 26	7.19
Jan 26	8.06
Jan 26	5.76
Jan 26	5.56
Jan 26	5.5
Jan 26	5.62
Dec 25	6.64
Dec 25	6.68
Dec 25	6.71
Dec 25	6.78
Nov 25	6.56
Nov 25	6.35
Nov 25	6.5
Nov 25	6.02
Oct 25	6.31
Oct 25	6.7
Oct 25	6.5
Oct 25	6.66
Oct 25	6.7
Sep 25	5.12
Sep 25	5.28
Sep 25	5.22
Sep 25	5.18
Aug 25	5.24
Aug 25	5.28
Aug 25	5.46
Aug 25	5.66
Aug 25	5.19
Jul 25	5.41
Jul 25	5.5
Jul 25	5.53
Jul 25	5.54
Jun 25	5.6
Jun 25	5.6
Jun 25	5.56
Jun 25	5.46
May 25	5.73
May 25	5.72
May 25	6.04
May 25	6.46
May 25	6.31
Apr 25	6.28
Apr 25	6.14
Apr 25	6.15
Apr 25	5.9
Mar 25	4.81
Mar 25	4.91
Mar 25	4.57
Mar 25	4.35
Feb 25	4.38
Feb 25	4.46
Feb 25	4.34
Feb 25	4.2
Jan 25	4.28
Jan 25	4.38
Jan 25	4.23
Jan 25	4.15
Jan 25	4.31
Dec 24	4.95
Dec 24	5.04
Dec 24	4.97
Dec 24	4.99
Nov 24	4.93
Nov 24	4.97
Nov 24	4.8
Nov 24	5.54
Nov 24	5.68
Oct 24	5.75

Price to Book

100120.KQ Price to Book by year
Period	Price to Book
Sep 26	0.93
Sep 26	0.96
Sep 26	0.95
Aug 26	0.99
Aug 26	0.96
Aug 26	1.08
Aug 26	0.92
Jul 26	0.79
Jul 26	0.82
Jul 26	0.84
Jul 26	0.86
Jul 26	0.85
Jun 26	0.82
Jun 26	0.93
Jun 26	0.96
Jun 26	0.97
May 26	1.05
May 26	1.13
May 26	1.2
May 26	1.2
Apr 26	1.02
Apr 26	1.04
Apr 26	1.06
Apr 26	0.97
Apr 26	0.96
Mar 26	1.1
Mar 26	1
Mar 26	1
Mar 26	0.95
Feb 26	0.99
Feb 26	1.01
Feb 26	1
Feb 26	0.95
Jan 26	1.07
Jan 26	0.76
Jan 26	0.74
Jan 26	0.73
Jan 26	0.75
Dec 25	0.79
Dec 25	0.8
Dec 25	0.8
Dec 25	0.81
Nov 25	0.78
Nov 25	0.76
Nov 25	0.78
Nov 25	0.72
Oct 25	0.75
Oct 25	0.8
Oct 25	0.78
Oct 25	0.8
Oct 25	0.8
Sep 25	0.79
Sep 25	0.81
Sep 25	0.8
Sep 25	0.8
Aug 25	0.81
Aug 25	0.81
Aug 25	0.84
Aug 25	0.87
Aug 25	0.8
Jul 25	0.83
Jul 25	0.84
Jul 25	0.85
Jul 25	0.85
Jun 25	0.84
Jun 25	0.84
Jun 25	0.84
Jun 25	0.82
May 25	0.86
May 25	0.86
May 25	0.91
May 25	0.97
May 25	0.95
Apr 25	0.94
Apr 25	0.92
Apr 25	0.92
Apr 25	0.89
Mar 25	0.96
Mar 25	0.98
Mar 25	0.92
Mar 25	0.87
Feb 25	0.88
Feb 25	0.9
Feb 25	0.87
Feb 25	0.84
Jan 25	0.86
Jan 25	0.88
Jan 25	0.85
Jan 25	0.83
Jan 25	0.87
Dec 24	0.85
Dec 24	0.87
Dec 24	0.85
Dec 24	0.86
Nov 24	0.85
Nov 24	0.85
Nov 24	0.82
Nov 24	0.95
Nov 24	0.97
Oct 24	0.99

No video analysis for this stock yet. Request one from our team.

AI Analysis

Vieworks Co., Ltd.

Video analysis: 100120.KQ

Similar companies