Home / 0UC3.L : LSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0UC3.L make money? Does 0UC3.L have pricing power? What's the Earnings Whisper? Will 0UC3.L profit more as the business scales? What is 0UC3.L's management track record? Is 0UC3.L's current price justified?

Norwegian Cruise Line Holdings Ltd.

$14.44 -$8.48 (-37.00%)

LSE · 16 Sep 2026 18:12 UTC

Previous Close

$14.37

Day Range

$14.28$14.65

Year Range

$12.2$22.68

Market Cap

6.58B

AVG Volume

47.66K

Trailing/Forward PE

8.7/8.52

PEG ratio

0.91

Dividend Yield

Next Earnings Date

2026-11-04

Primary Exchange

London Stock Exchange

Revenue (USD)

0UC3.L Revenue (USD) by year
Period	Revenue (USD)
2025	9.83B
2024	9.48B
2023	8.55B
2022	4.84B
2021	647.99M
2020	1.28B
2019	6.46B
2018	6.06B
2017	5.4B
2016	4.87B

Net Income (USD)

0UC3.L Net Income (USD) by year
Period	Net Income (USD)
2025	423.25M
2024	910.26M
2023	166.18M
2022	-2.27B
2021	-4.51B
2020	-4.01B
2019	930.23M
2018	954.84M
2017	759.87M
2016	633.09M

Operating Income (USD)

0UC3.L Operating Income (USD) by year
Period	Operating Income (USD)
2025	1.57B
2024	1.48B
2023	985.59M
2022	-1.43B
2021	-2.51B
2020	-1.85B
2019	1.18B
2018	1.22B
2017	1.05B
2016	941.58M

EBITDA (USD)

0UC3.L EBITDA (USD) by year
Period	EBITDA (USD)
2025	2.4B
2024	2.45B
2023	1.75B
2022	-865.6M
2021	-2.33B
2020	-2.74B
2019	1.83B
2018	1.79B
2017	1.57B
2016	1.39B

Cash Flows (USD)

0UC3.L Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	-1.17B
2024	838.87M
2023	-744.65M
2022	-1.57B
2021	-3.22B
2020	-3.5B
2019	185.44M
2018	508.38M
2017	229.03M
2016	147.57M

EPS (USD)

0UC3.L EPS (USD) by year
Period	EPS (USD)
2025	0.87
2024	1.8
2023	0.24
2022	-5.41
2021	-12.4
2020	-16.8
2019	4.3
2018	4.27
2017	3.31
2016	2.78

Expenses (USD)

0UC3.L Expenses (USD) by year
Period	Expenses (USD)
2025	4.81B
2024	2.65B
2023	4.09B
2022	3.15B
2021	1.64B
2020	1.69B
2019	2.61B
2018	2.46B
2017	2.14B
2016	1.74B

Cash & Debt (USD)

0UC3.L Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	209.89M
2024	190.76M
2023	402.42M
2022	946.99M
2021	1.75B
2020	3.3B
2019	252.88M
2018	164.37M
2017	176.19M
2016	128.35M

Debt ratios

0UC3.L Debt ratios by year
Period	Debt ratios
2025	2.67
2024	13.68
2023	-3.42
2022	-3.24
2021	-7.85
2020	3.54
2019	1.03
2018	1.07

Margins

0UC3.L Margins by year
Period	Margins
2025	36.77%
2024	33.08%
2023	27.22%
2022	-1.27%
2021	-249.2%
2020	-32.28%
2019	43.31%
2018	44.23%
2017	43.23%
2016	41.53%

Return on Capital

0UC3.L Return on Capital by year
Period	Return on Capital
2025	19.15%
2024	63.86%
2023	55.24%
2022	-3309.34%
2021	-185.25%
2020	-92.15%
2019	14.28%
2018	16.01%
2017	13.22%
2016	13.95%

Shares Outstanding

0UC3.L Shares Outstanding by year
Period	Shares Outstanding
2025	455.26M
2024	439.71M
2023	425.43M
2022	421.4M
2021	391.74M
2020	293.89M
2019	214.86M
2018	223.03M
2017	228.8M
2016	227.18M

Dividends (USD)

0UC3.L Dividends (USD) by year
Period	Dividends (USD)
2022	0.28

Book Value Per Share (USD)

0UC3.L Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	4.85
2024	3.24
2023	0.71
2022	0.16
2021	6.21
2020	14.82
2019	30.32
2018	26.74
2017	25.13
2016	19.97

Total Assets (USD)

0UC3.L Total Assets (USD) by year
Period	Total Assets (USD)
2025	22.54B
2024	19.97B
2023	19.49B
2022	18.56B
2021	18.73B
2020	18.4B
2019	16.68B
2018	15.21B
2017	14.09B
2016	12.97B

PE Ratio

0UC3.L PE Ratio by year
Period	PE Ratio
Sep 26	11.55
Sep 26	12.04
Sep 26	12.58
Aug 26	13.54
Aug 26	13.78
Aug 26	15.28
Aug 26	15.39
Jul 26	15
Jul 26	15.75
Jul 26	15.66
Jul 26	15.9
Jul 26	15.85
Jun 26	22.75
Jun 26	22.24
Jun 26	20.91
Jun 26	20.09
May 26	19.65
May 26	17.68
May 26	16.72
May 26	18.3
May 26	20.39
Apr 26	19.99
Apr 26	23.33
Apr 26	21.18
Apr 26	20.19
Mar 26	12.48
Mar 26	12.87
Mar 26	12.85
Mar 26	13.61
Feb 26	16.52
Feb 26	16.48
Feb 26	14.9
Feb 26	15.82
Jan 26	14.91
Jan 26	14.18
Jan 26	15.25
Jan 26	16.77
Jan 26	15.58
Dec 25	15.75
Dec 25	15.54
Dec 25	14.12
Dec 25	12.89
Nov 25	12.63
Nov 25	12.45
Nov 25	12.48
Nov 25	12.95
Oct 25	13.75
Oct 25	14.52
Oct 25	14.15
Oct 25	14.05
Oct 25	15.05
Sep 25	15.51
Sep 25	15.67
Sep 25	16.68
Sep 25	15.74
Aug 25	15.49
Aug 25	15.36
Aug 25	14.99
Aug 25	14.87
Aug 25	12.64
Jul 25	12.21
Jul 25	12.3
Jul 25	11.82
Jul 25	11.42
Jun 25	9.67
Jun 25	9.09
Jun 25	8.79
Jun 25	9.35
May 25	8.55
May 25	8.37
May 25	9.3
May 25	8.55
May 25	8.45
Apr 25	8.26
Apr 25	7.95
Apr 25	7.88
Apr 25	7.44
Mar 25	15.3
Mar 25	16.36
Mar 25	15.4
Mar 25	15.47
Feb 25	18.28
Feb 25	19.85
Feb 25	20.97
Feb 25	22.14
Jan 25	22.84
Jan 25	20.81
Jan 25	21.91
Jan 25	20.51
Jan 25	20.26
Dec 24	28.37
Dec 24	29.95
Dec 24	29.69
Dec 24	30.71
Nov 24	29.99
Nov 24	29.92
Nov 24	29.21
Nov 24	30.89
Nov 24	27.69
Oct 24	25.83

Free Cash Flow Yield

0UC3.L Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-14.46%
Sep 26	-13.87%
Sep 26	-13.28%
Aug 26	-12.33%
Aug 26	-12.12%
Aug 26	-10.93%
Aug 26	-10.85%
Jul 26	-11.13%
Jul 26	-10.6%
Jul 26	-10.67%
Jul 26	-10.51%
Jul 26	-10.54%
Jun 26	-12.15%
Jun 26	-12.43%
Jun 26	-13.22%
Jun 26	-13.76%
May 26	-14.06%
May 26	-15.63%
May 26	-16.54%
May 26	-15.11%
May 26	-13.55%
Apr 26	-13.83%
Apr 26	-11.85%
Apr 26	-13.05%
Apr 26	-13.69%
Mar 26	-12.51%
Mar 26	-12.12%
Mar 26	-12.15%
Mar 26	-11.46%
Feb 26	-9.44%
Feb 26	-9.47%
Feb 26	-10.47%
Feb 26	-9.87%
Jan 26	-10.47%
Jan 26	-11.01%
Jan 26	-10.23%
Jan 26	-9.3%
Jan 26	-10.02%
Dec 25	-9.91%
Dec 25	-10.04%
Dec 25	-11.05%
Dec 25	-12.1%
Nov 25	-12.36%
Nov 25	-12.53%
Nov 25	-12.51%
Nov 25	-12.05%
Oct 25	-5.1%
Oct 25	-4.83%
Oct 25	-4.96%
Oct 25	-4.99%
Oct 25	-4.66%
Sep 25	-4.52%
Sep 25	-4.48%
Sep 25	-4.2%
Sep 25	-4.46%
Aug 25	-4.53%
Aug 25	-4.57%
Aug 25	-4.68%
Aug 25	-4.72%
Aug 25	-5.16%
Jul 25	-5.34%
Jul 25	-5.3%
Jul 25	-5.51%
Jul 25	-5.7%
Jun 25	9.53%
Jun 25	10.14%
Jun 25	10.48%
Jun 25	9.85%
May 25	10.78%
May 25	11.01%
May 25	9.91%
May 25	10.78%
May 25	10.91%
Apr 25	11.16%
Apr 25	11.6%
Apr 25	11.7%
Apr 25	12.38%
Mar 25	3.5%
Mar 25	3.28%
Mar 25	3.48%
Mar 25	3.47%
Feb 25	2.93%
Feb 25	2.7%
Feb 25	2.56%
Feb 25	2.42%
Jan 25	2.35%
Jan 25	2.58%
Jan 25	2.45%
Jan 25	2.61%
Jan 25	2.65%
Dec 24	-3.6%
Dec 24	-3.41%
Dec 24	-3.44%
Dec 24	-3.32%
Nov 24	-3.4%
Nov 24	-3.41%
Nov 24	-3.49%
Nov 24	-3.3%
Nov 24	-3.68%
Oct 24	-3.95%

Price to Sales

0UC3.L Price to Sales by year
Period	Price to Sales
Sep 26	0.65
Sep 26	0.68
Sep 26	0.71
Aug 26	0.77
Aug 26	0.78
Aug 26	0.87
Aug 26	0.87
Jul 26	0.85
Jul 26	0.89
Jul 26	0.89
Jul 26	0.9
Jul 26	0.9
Jun 26	0.98
Jun 26	0.96
Jun 26	0.9
Jun 26	0.87
May 26	0.85
May 26	0.76
May 26	0.72
May 26	0.79
May 26	0.88
Apr 26	0.86
Apr 26	1
Apr 26	0.91
Apr 26	0.87
Mar 26	0.85
Mar 26	0.88
Mar 26	0.88
Mar 26	0.93
Feb 26	1.13
Feb 26	1.13
Feb 26	1.02
Feb 26	1.08
Jan 26	1.02
Jan 26	0.97
Jan 26	1.04
Jan 26	1.15
Jan 26	1.07
Dec 25	1.08
Dec 25	1.06
Dec 25	0.97
Dec 25	0.88
Nov 25	0.86
Nov 25	0.85
Nov 25	0.85
Nov 25	0.89
Oct 25	1.03
Oct 25	1.09
Oct 25	1.06
Oct 25	1.06
Oct 25	1.13
Sep 25	1.17
Sep 25	1.18
Sep 25	1.25
Sep 25	1.18
Aug 25	1.17
Aug 25	1.16
Aug 25	1.13
Aug 25	1.12
Aug 25	1.14
Jul 25	1.11
Jul 25	1.11
Jul 25	1.07
Jul 25	1.03
Jun 25	0.93
Jun 25	0.87
Jun 25	0.84
Jun 25	0.9
May 25	0.82
May 25	0.8
May 25	0.89
May 25	0.82
May 25	0.81
Apr 25	0.79
Apr 25	0.76
Apr 25	0.76
Apr 25	0.71
Mar 25	0.9
Mar 25	0.96
Mar 25	0.9
Mar 25	0.91
Feb 25	1.07
Feb 25	1.16
Feb 25	1.23
Feb 25	1.3
Jan 25	1.34
Jan 25	1.22
Jan 25	1.29
Jan 25	1.2
Jan 25	1.19
Dec 24	1.31
Dec 24	1.38
Dec 24	1.37
Dec 24	1.42
Nov 24	1.39
Nov 24	1.38
Nov 24	1.35
Nov 24	1.43
Nov 24	1.28
Oct 24	1.19

EV/EBITDA

0UC3.L EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.85
Sep 26	8.96
Sep 26	9.09
Aug 26	9.3
Aug 26	9.36
Aug 26	9.69
Aug 26	9.72
Jul 26	9.63
Jul 26	9.8
Jul 26	9.77
Jul 26	9.83
Jul 26	9.82
Jun 26	10.4
Jun 26	10.31
Jun 26	10.08
Jun 26	9.93
May 26	9.85
May 26	9.51
May 26	9.34
May 26	9.61
May 26	9.98
Apr 26	9.91
Apr 26	10.5
Apr 26	10.12
Apr 26	9.95
Mar 26	9.94
Mar 26	10.06
Mar 26	10.05
Mar 26	10.26
Feb 26	11.08
Feb 26	11.07
Feb 26	10.62
Feb 26	10.88
Jan 26	10.63
Jan 26	10.42
Jan 26	10.72
Jan 26	11.15
Jan 26	10.82
Dec 25	10.86
Dec 25	10.81
Dec 25	10.4
Dec 25	10.06
Nov 25	9.99
Nov 25	9.94
Nov 25	9.94
Nov 25	10.08
Oct 25	10.86
Oct 25	11.11
Oct 25	10.99
Oct 25	10.95
Oct 25	11.28
Sep 25	11.42
Sep 25	11.48
Sep 25	11.8
Sep 25	11.5
Aug 25	11.42
Aug 25	11.37
Aug 25	11.26
Aug 25	11.22
Aug 25	10.33
Jul 25	10.18
Jul 25	10.21
Jul 25	10.04
Jul 25	9.9
Jun 25	9.19
Jun 25	8.98
Jun 25	8.87
Jun 25	9.08
May 25	8.78
May 25	8.71
May 25	9.06
May 25	8.78
May 25	8.74
Apr 25	8.67
Apr 25	8.55
Apr 25	8.53
Apr 25	8.37
Mar 25	9.6
Mar 25	9.86
Mar 25	9.62
Mar 25	9.64
Feb 25	10.33
Feb 25	10.71
Feb 25	10.99
Feb 25	11.28
Jan 25	11.45
Jan 25	10.95
Jan 25	11.22
Jan 25	10.88
Jan 25	10.82
Dec 24	12.1
Dec 24	12.42
Dec 24	12.36
Dec 24	12.57
Nov 24	12.42
Nov 24	12.41
Nov 24	12.27
Nov 24	12.6
Nov 24	11.96
Oct 24	11.59

Price/Operating Cashflow

0UC3.L Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.95
Sep 26	3.08
Sep 26	3.22
Aug 26	3.46
Aug 26	3.52
Aug 26	3.91
Aug 26	3.94
Jul 26	3.84
Jul 26	4.03
Jul 26	4
Jul 26	4.07
Jul 26	4.05
Jun 26	4.61
Jun 26	4.51
Jun 26	4.24
Jun 26	4.07
May 26	3.98
May 26	3.58
May 26	3.39
May 26	3.71
May 26	4.13
Apr 26	4.05
Apr 26	4.73
Apr 26	4.29
Apr 26	4.09
Mar 26	4.08
Mar 26	4.21
Mar 26	4.2
Mar 26	4.45
Feb 26	5.4
Feb 26	5.39
Feb 26	4.87
Feb 26	5.17
Jan 26	4.87
Jan 26	4.63
Jan 26	4.99
Jan 26	5.48
Jan 26	5.09
Dec 25	5.15
Dec 25	5.08
Dec 25	4.61
Dec 25	4.21
Nov 25	4.13
Nov 25	4.07
Nov 25	4.08
Nov 25	4.23
Oct 25	5.03
Oct 25	5.31
Oct 25	5.18
Oct 25	5.14
Oct 25	5.5
Sep 25	5.67
Sep 25	5.73
Sep 25	6.1
Sep 25	5.76
Aug 25	5.67
Aug 25	5.62
Aug 25	5.48
Aug 25	5.44
Aug 25	5.61
Jul 25	5.41
Jul 25	5.46
Jul 25	5.24
Jul 25	5.07
Jun 25	4.29
Jun 25	4.03
Jun 25	3.9
Jun 25	4.15
May 25	3.79
May 25	3.72
May 25	4.13
May 25	3.8
May 25	3.75
Apr 25	3.67
Apr 25	3.53
Apr 25	3.5
Apr 25	3.31
Mar 25	4.4
Mar 25	4.71
Mar 25	4.43
Mar 25	4.45
Feb 25	5.26
Feb 25	5.71
Feb 25	6.03
Feb 25	6.37
Jan 25	6.57
Jan 25	5.99
Jan 25	6.3
Jan 25	5.9
Jan 25	5.83
Dec 24	6.12
Dec 24	6.46
Dec 24	6.41
Dec 24	6.63
Nov 24	6.47
Nov 24	6.46
Nov 24	6.3
Nov 24	6.67
Nov 24	5.97
Oct 24	5.57

Price to Book

0UC3.L Price to Book by year
Period	Price to Book
Sep 26	2.7
Sep 26	2.81
Sep 26	2.94
Aug 26	3.16
Aug 26	3.22
Aug 26	3.57
Aug 26	3.6
Jul 26	3.51
Jul 26	3.68
Jul 26	3.66
Jul 26	3.71
Jul 26	3.7
Jun 26	4.36
Jun 26	4.26
Jun 26	4
Jun 26	3.85
May 26	3.76
May 26	3.39
May 26	3.2
May 26	3.5
May 26	3.91
Apr 26	3.83
Apr 26	4.47
Apr 26	4.06
Apr 26	3.87
Mar 26	3.78
Mar 26	3.89
Mar 26	3.89
Mar 26	4.12
Feb 26	5
Feb 26	4.99
Feb 26	4.51
Feb 26	4.79
Jan 26	4.51
Jan 26	4.29
Jan 26	4.61
Jan 26	5.08
Jan 26	4.71
Dec 25	4.76
Dec 25	4.7
Dec 25	4.27
Dec 25	3.9
Nov 25	3.82
Nov 25	3.77
Nov 25	3.78
Nov 25	3.92
Oct 25	6.3
Oct 25	6.65
Oct 25	6.48
Oct 25	6.44
Oct 25	6.89
Sep 25	7.11
Sep 25	7.18
Sep 25	7.64
Sep 25	7.21
Aug 25	7.1
Aug 25	7.04
Aug 25	6.87
Aug 25	6.82
Aug 25	7.61
Jul 25	7.35
Jul 25	7.4
Jul 25	7.12
Jul 25	6.88
Jun 25	6.18
Jun 25	5.8
Jun 25	5.61
Jun 25	5.97
May 25	5.46
May 25	5.35
May 25	5.94
May 25	5.46
May 25	5.4
Apr 25	5.27
Apr 25	5.07
Apr 25	5.03
Apr 25	4.75
Mar 25	7.4
Mar 25	7.92
Mar 25	7.45
Mar 25	7.48
Feb 25	8.85
Feb 25	9.6
Feb 25	10.15
Feb 25	10.71
Jan 25	11.05
Jan 25	10.07
Jan 25	10.6
Jan 25	9.92
Jan 25	9.8
Dec 24	17.19
Dec 24	18.15
Dec 24	18
Dec 24	18.62
Nov 24	18.18
Nov 24	18.14
Nov 24	17.71
Nov 24	18.73
Nov 24	16.78
Oct 24	15.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

Norwegian Cruise Line Holdings Ltd.

Video analysis: 0UC3.L

Similar companies