Home / 0LK3.L : LSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0LK3.L make money? Does 0LK3.L have pricing power? What's the Earnings Whisper? Will 0LK3.L profit more as the business scales? What is 0LK3.L's management track record? Is 0LK3.L's current price justified?

Vail Resorts, Inc.

$141.39 +$9.10 (+6.88%)

LSE · 16 Sep 2026 17:55 UTC

Previous Close

$139.02

Day Range

$139.94$141.91

Year Range

$139.94$255.41

Market Cap

5.04B

AVG Volume

108

Trailing/Forward PE

32.36/22.57

PEG ratio

2.33

Dividend Yield

6.34%

Next Earnings Date

2026-09-28

Primary Exchange

London Stock Exchange

Revenue (USD)

0LK3.L Revenue (USD) by year
Period	Revenue (USD)
2025	2.96B
2024	2.89B
2023	2.89B
2022	2.53B
2021	1.91B
2020	1.96B
2019	2.27B
2018	2.01B
2017	1.91B
2016	1.6B

Net Income (USD)

0LK3.L Net Income (USD) by year
Period	Net Income (USD)
2025	280M
2024	230.41M
2023	268.15M
2022	347.92M
2021	127.85M
2020	98.83M
2019	301.16M
2018	379.9M
2017	210.55M
2016	149.75M

Operating Income (USD)

0LK3.L Operating Income (USD) by year
Period	Operating Income (USD)
2025	559.96M
2024	491.43M
2023	566.26M
2022	583.04M
2021	294.37M
2020	248.95M
2019	488.22M
2018	411.77M
2017	407.32M
2016	287.3M

EBITDA (USD)

0LK3.L EBITDA (USD) by year
Period	EBITDA (USD)
2025	870.46M
2024	783.43M
2023	795.04M
2022	857.74M
2021	529.17M
2020	471.23M
2019	696.58M
2018	612.47M
2017	578.12M
2016	448.79M

Cash Flows (USD)

0LK3.L Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	319.68M
2024	375.58M
2023	324.65M
2022	517.68M
2021	410.15M
2020	222.62M
2019	442.2M
2018	407.88M
2017	328.76M
2016	317.52M

EPS (USD)

0LK3.L EPS (USD) by year
Period	EPS (USD)
2025	7.41
2024	6.03
2023	6.59
2022	8.49
2021	3.03
2020	2.32
2019	7.26
2018	9.06
2017	4.9
2016	3.94

Expenses (USD)

0LK3.L Expenses (USD) by year
Period	Expenses (USD)
2025	661.3M
2024	616.42M
2023	704.38M
2022	540.31M
2021	398.89M
2020	492.63M
2019	511.05M
2018	392.42M
2017	381.23M
2016	319.06M

Cash & Debt (USD)

0LK3.L Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	456.42M
2024	322.83M
2023	573.09M
2022	1.13B
2021	1.26B
2020	390.98M
2019	108.85M
2018	178.15M
2017	117.39M
2016	67.9M

Debt ratios

0LK3.L Debt ratios by year
Period	Debt ratios
2025	0.9
2024	0.92
2023	0.92
2022	0.71
2021	0.79
2020	0.98
2019	0.62
2018	0.55

Margins

0LK3.L Margins by year
Period	Margins
2025	44.4%
2024	35.4%
2023	33.08%
2022	36.84%
2021	36.84%
2020	41.7%
2019	45.14%
2018	43.15%
2017	43.69%
2016	41.25%

Return on Capital

0LK3.L Return on Capital by year
Period	Return on Capital
2025	37.14%
2024	22.19%
2023	20.08%
2022	18.83%
2021	6.99%
2020	6.45%
2019	17.44%
2018	20.97%
2017	11.7%
2016	16.86%

Shares Outstanding

0LK3.L Shares Outstanding by year
Period	Shares Outstanding
2025	36.52M
2024	37.55M
2023	38.37M
2022	40.3M
2021	40.37M
2020	40.2M
2019	40.31M
2018	40.47M
2017	40.08M
2016	36.11M

Dividends (USD)

0LK3.L Dividends (USD) by year
Period	Dividends (USD)
2026	4.44
2025	8.88
2024	8.88
2023	8.24
2022	7.64
2021	1.76
2020	1.76
2019	7.04
2018	5.88
2017	4.21

Book Value Per Share (USD)

0LK3.L Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	20.64
2024	27.66
2023	34.81
2022	45.84
2021	45.31
2020	38.1
2019	42.84
2018	44.77
2017	44.89
2016	24.61

Total Assets (USD)

0LK3.L Total Assets (USD) by year
Period	Total Assets (USD)
2025	5.78B
2024	5.7B
2023	5.95B
2022	6.32B
2021	6.25B
2020	5.24B
2019	4.43B
2018	4.06B
2017	4.11B
2016	2.48B

PE Ratio

0LK3.L PE Ratio by year
Period	PE Ratio
Sep 26	33.1
Sep 26	32.82
Sep 26	31.94
Aug 26	33.67
Aug 26	35.49
Aug 26	34.68
Aug 26	34.52
Jul 26	35.11
Jul 26	23.07
Jul 26	22.95
Jul 26	23.85
Jul 26	21.6
Jun 26	20.68
Jun 26	22.8
Jun 26	21.09
Jun 26	20.87
May 26	20.59
May 26	19.97
May 26	18.88
May 26	19.61
May 26	19.61
Apr 26	16.24
Apr 26	18.06
Apr 26	17.23
Apr 26	16.87
Mar 26	16.95
Mar 26	18.09
Mar 26	18.2
Mar 26	18.31
Feb 26	18.43
Feb 26	19.19
Feb 26	18.32
Feb 26	18.83
Jan 26	17.78
Jan 26	18.03
Jan 26	18.3
Jan 26	18.17
Jan 26	17.26
Dec 25	18.33
Dec 25	19.92
Dec 25	21.04
Dec 25	18.78
Nov 25	18.36
Nov 25	17.92
Nov 25	19.34
Nov 25	18.98
Oct 25	19.11
Oct 25	20.09
Oct 25	19.4
Oct 25	19.51
Oct 25	20.2
Sep 25	19.11
Sep 25	18.99
Sep 25	18.54
Sep 25	20.42
Aug 25	21.24
Aug 25	20.57
Aug 25	19.59
Aug 25	19.25
Aug 25	19.11
Jul 25	22.98
Jul 25	22.96
Jul 25	23.76
Jul 25	23.64
Jun 25	22.56
Jun 25	22.72
Jun 25	22.16
Jun 25	21.5
May 25	23.33
May 25	21.18
May 25	21.84
May 25	20.81
May 25	20.38
Apr 25	22.43
Apr 25	22.2
Apr 25	22.79
Apr 25	24.15
Mar 25	25.71
Mar 25	25.44
Mar 25	25.78
Mar 25	25.26
Feb 25	25.03
Feb 25	25.65
Feb 25	26.57
Feb 25	27.24
Jan 25	27.73
Jan 25	27.31
Jan 25	29.35
Jan 25	28.84
Jan 25	28.61
Dec 24	30.79
Dec 24	30.07
Dec 24	30.94
Dec 24	31.08
Nov 24	29.26
Nov 24	29.37
Nov 24	28.6
Nov 24	28.52
Nov 24	26.89
Oct 24	23.06

Free Cash Flow Yield

0LK3.L Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.44%
Sep 26	3.47%
Sep 26	3.57%
Aug 26	3.39%
Aug 26	3.21%
Aug 26	3.29%
Aug 26	3.3%
Jul 26	3.25%
Jul 26	5.38%
Jul 26	5.41%
Jul 26	5.21%
Jul 26	5.75%
Jun 26	6%
Jun 26	5.45%
Jun 26	5.89%
Jun 26	5.95%
May 26	6.03%
May 26	6.22%
May 26	6.58%
May 26	6.33%
May 26	6.33%
Apr 26	8.16%
Apr 26	7.34%
Apr 26	7.69%
Apr 26	7.85%
Mar 26	7.81%
Mar 26	7.32%
Mar 26	7.28%
Mar 26	7.24%
Feb 26	7.19%
Feb 26	6.91%
Feb 26	7.23%
Feb 26	7.04%
Jan 26	7.45%
Jan 26	6.33%
Jan 26	6.24%
Jan 26	6.28%
Jan 26	6.62%
Dec 25	6.23%
Dec 25	5.73%
Dec 25	5.43%
Dec 25	6.08%
Nov 25	6.22%
Nov 25	6.37%
Nov 25	5.9%
Nov 25	6.02%
Oct 25	5.97%
Oct 25	5.68%
Oct 25	5.89%
Oct 25	5.85%
Oct 25	5.65%
Sep 25	7.16%
Sep 25	7.21%
Sep 25	7.38%
Sep 25	6.7%
Aug 25	6.44%
Aug 25	6.65%
Aug 25	6.98%
Aug 25	7.11%
Aug 25	7.16%
Jul 25	6.67%
Jul 25	6.67%
Jul 25	6.45%
Jul 25	6.48%
Jun 25	6.79%
Jun 25	6.74%
Jun 25	6.91%
Jun 25	7.13%
May 25	6.57%
May 25	7.23%
May 25	7.01%
May 25	7.36%
May 25	7.52%
Apr 25	5.96%
Apr 25	6.03%
Apr 25	5.87%
Apr 25	5.54%
Mar 25	5.2%
Mar 25	5.26%
Mar 25	5.19%
Mar 25	5.3%
Feb 25	5.35%
Feb 25	5.22%
Feb 25	5.04%
Feb 25	4.91%
Jan 25	4.82%
Jan 25	5.97%
Jan 25	5.55%
Jan 25	5.65%
Jan 25	5.7%
Dec 24	5.29%
Dec 24	5.42%
Dec 24	5.27%
Dec 24	5.24%
Nov 24	5.57%
Nov 24	5.55%
Nov 24	5.7%
Nov 24	5.72%
Nov 24	6.06%
Oct 24	6.02%

Price to Sales

0LK3.L Price to Sales by year
Period	Price to Sales
Sep 26	1.78
Sep 26	1.76
Sep 26	1.72
Aug 26	1.81
Aug 26	1.91
Aug 26	1.86
Aug 26	1.86
Jul 26	1.89
Jul 26	1.82
Jul 26	1.81
Jul 26	1.88
Jul 26	1.7
Jun 26	1.63
Jun 26	1.8
Jun 26	1.66
Jun 26	1.65
May 26	1.62
May 26	1.58
May 26	1.49
May 26	1.55
May 26	1.55
Apr 26	1.45
Apr 26	1.62
Apr 26	1.54
Apr 26	1.51
Mar 26	1.52
Mar 26	1.62
Mar 26	1.63
Mar 26	1.64
Feb 26	1.65
Feb 26	1.72
Feb 26	1.64
Feb 26	1.68
Jan 26	1.59
Jan 26	1.7
Jan 26	1.73
Jan 26	1.72
Jan 26	1.63
Dec 25	1.73
Dec 25	1.88
Dec 25	1.99
Dec 25	1.77
Nov 25	1.73
Nov 25	1.69
Nov 25	1.83
Nov 25	1.79
Oct 25	1.81
Oct 25	1.9
Oct 25	1.83
Oct 25	1.84
Oct 25	1.91
Sep 25	1.87
Sep 25	1.86
Sep 25	1.82
Sep 25	2
Aug 25	2.08
Aug 25	2.02
Aug 25	1.92
Aug 25	1.89
Aug 25	1.87
Jul 25	2.02
Jul 25	2.02
Jul 25	2.09
Jul 25	2.08
Jun 25	1.99
Jun 25	2
Jun 25	1.95
Jun 25	1.89
May 25	2.05
May 25	1.86
May 25	1.92
May 25	1.83
May 25	1.79
Apr 25	1.81
Apr 25	1.79
Apr 25	1.84
Apr 25	1.95
Mar 25	2.08
Mar 25	2.05
Mar 25	2.08
Mar 25	2.04
Feb 25	2.02
Feb 25	2.07
Feb 25	2.14
Feb 25	2.2
Jan 25	2.24
Jan 25	2.18
Jan 25	2.34
Jan 25	2.3
Jan 25	2.28
Dec 24	2.46
Dec 24	2.4
Dec 24	2.47
Dec 24	2.48
Nov 24	2.34
Nov 24	2.35
Nov 24	2.28
Nov 24	2.28
Nov 24	2.15
Oct 24	2.21

EV/EBITDA

0LK3.L EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.52
Sep 26	10.46
Sep 26	10.28
Aug 26	10.63
Aug 26	11
Aug 26	10.84
Aug 26	10.81
Jul 26	10.92
Jul 26	9.8
Jul 26	9.77
Jul 26	10.02
Jul 26	9.39
Jun 26	9.13
Jun 26	9.72
Jun 26	9.25
Jun 26	9.18
May 26	9.11
May 26	8.93
May 26	8.63
May 26	8.83
May 26	8.83
Apr 26	8.27
Apr 26	8.83
Apr 26	8.57
Apr 26	8.46
Mar 26	8.49
Mar 26	8.84
Mar 26	8.87
Mar 26	8.9
Feb 26	8.94
Feb 26	9.17
Feb 26	8.91
Feb 26	9.06
Jan 26	8.74
Jan 26	9.23
Jan 26	9.32
Jan 26	9.28
Jan 26	8.98
Dec 25	9.33
Dec 25	9.84
Dec 25	10.2
Dec 25	9.47
Nov 25	9.34
Nov 25	9.2
Nov 25	9.65
Nov 25	9.54
Oct 25	9.58
Oct 25	9.9
Oct 25	9.67
Oct 25	9.71
Oct 25	9.93
Sep 25	9.18
Sep 25	9.14
Sep 25	8.99
Sep 25	9.61
Aug 25	9.89
Aug 25	9.67
Aug 25	9.34
Aug 25	9.23
Aug 25	9.18
Jul 25	10.14
Jul 25	10.13
Jul 25	10.38
Jul 25	10.34
Jun 25	10
Jun 25	10.05
Jun 25	9.88
Jun 25	9.67
May 25	10.25
May 25	9.57
May 25	9.78
May 25	9.46
May 25	9.33
Apr 25	9.87
Apr 25	9.8
Apr 25	9.98
Apr 25	10.37
Mar 25	10.83
Mar 25	10.75
Mar 25	10.85
Mar 25	10.7
Feb 25	10.63
Feb 25	10.81
Feb 25	11.08
Feb 25	11.28
Jan 25	11.42
Jan 25	11.51
Jan 25	12.11
Jan 25	11.96
Jan 25	11.89
Dec 24	12.53
Dec 24	12.32
Dec 24	12.57
Dec 24	12.62
Nov 24	12.08
Nov 24	12.11
Nov 24	11.89
Nov 24	11.86
Nov 24	11.38
Oct 24	10.5

Price/Operating Cashflow

0LK3.L Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.26
Sep 26	12.15
Sep 26	11.83
Aug 26	12.47
Aug 26	13.14
Aug 26	12.84
Aug 26	12.78
Jul 26	13
Jul 26	10.19
Jul 26	10.14
Jul 26	10.53
Jul 26	9.54
Jun 26	9.13
Jun 26	10.07
Jun 26	9.31
Jun 26	9.22
May 26	9.09
May 26	8.82
May 26	8.34
May 26	8.66
May 26	8.66
Apr 26	7.34
Apr 26	8.17
Apr 26	7.79
Apr 26	7.63
Mar 26	7.67
Mar 26	8.18
Mar 26	8.23
Mar 26	8.28
Feb 26	8.34
Feb 26	8.68
Feb 26	8.28
Feb 26	8.52
Jan 26	8.04
Jan 26	9.1
Jan 26	9.23
Jan 26	9.17
Jan 26	8.71
Dec 25	9.25
Dec 25	10.05
Dec 25	10.62
Dec 25	9.48
Nov 25	9.27
Nov 25	9.04
Nov 25	9.76
Nov 25	9.58
Oct 25	9.65
Oct 25	10.14
Oct 25	9.79
Oct 25	9.85
Oct 25	10.19
Sep 25	8.77
Sep 25	8.71
Sep 25	8.51
Sep 25	9.37
Aug 25	9.74
Aug 25	9.44
Aug 25	8.99
Aug 25	8.83
Aug 25	8.77
Jul 25	9.55
Jul 25	9.54
Jul 25	9.87
Jul 25	9.82
Jun 25	9.37
Jun 25	9.44
Jun 25	9.21
Jun 25	8.93
May 25	9.69
May 25	8.8
May 25	9.07
May 25	8.64
May 25	8.47
Apr 25	9.67
Apr 25	9.57
Apr 25	9.82
Apr 25	10.41
Mar 25	11.08
Mar 25	10.97
Mar 25	11.11
Mar 25	10.89
Feb 25	10.79
Feb 25	11.06
Feb 25	11.45
Feb 25	11.74
Jan 25	11.96
Jan 25	10.72
Jan 25	11.53
Jan 25	11.32
Jan 25	11.23
Dec 24	12.09
Dec 24	11.81
Dec 24	12.15
Dec 24	12.2
Nov 24	11.49
Nov 24	11.53
Nov 24	11.23
Nov 24	11.2
Nov 24	10.56
Oct 24	10.77

Price to Book

0LK3.L Price to Book by year
Period	Price to Book
Sep 26	5.5
Sep 26	5.45
Sep 26	5.31
Aug 26	5.6
Aug 26	5.9
Aug 26	5.76
Aug 26	5.74
Jul 26	5.83
Jul 26	8.25
Jul 26	8.21
Jul 26	8.53
Jul 26	7.72
Jun 26	7.39
Jun 26	8.15
Jun 26	7.54
Jun 26	7.46
May 26	7.36
May 26	7.14
May 26	6.75
May 26	7.01
May 26	7.01
Apr 26	9.23
Apr 26	10.27
Apr 26	9.8
Apr 26	9.59
Mar 26	9.64
Mar 26	10.29
Mar 26	10.34
Mar 26	10.41
Feb 26	10.48
Feb 26	10.91
Feb 26	10.41
Feb 26	10.71
Jan 26	10.11
Jan 26	6.7
Jan 26	6.8
Jan 26	6.75
Jan 26	6.41
Dec 25	6.81
Dec 25	7.4
Dec 25	7.81
Dec 25	6.98
Nov 25	6.82
Nov 25	6.66
Nov 25	7.18
Nov 25	7.05
Oct 25	7.1
Oct 25	7.46
Oct 25	7.2
Oct 25	7.25
Oct 25	7.5
Sep 25	4.48
Sep 25	4.46
Sep 25	4.35
Sep 25	4.79
Aug 25	4.98
Aug 25	4.83
Aug 25	4.6
Aug 25	4.52
Aug 25	4.49
Jul 25	7.3
Jul 25	7.3
Jul 25	7.55
Jul 25	7.51
Jun 25	7.17
Jun 25	7.22
Jun 25	7.04
Jun 25	6.83
May 25	7.41
May 25	6.73
May 25	6.94
May 25	6.61
May 25	6.48
Apr 25	7.02
Apr 25	6.94
Apr 25	7.13
Apr 25	7.55
Mar 25	8.04
Mar 25	7.96
Mar 25	8.06
Mar 25	7.9
Feb 25	7.83
Feb 25	8.02
Feb 25	8.31
Feb 25	8.52
Jan 25	8.67
Jan 25	6.06
Jan 25	6.51
Jan 25	6.4
Jan 25	6.35
Dec 24	6.83
Dec 24	6.67
Dec 24	6.86
Dec 24	6.9
Nov 24	6.49
Nov 24	6.52
Nov 24	6.35
Nov 24	6.33
Nov 24	5.97
Oct 24	4.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

Vail Resorts, Inc.

Video analysis: 0LK3.L

Similar companies