Home / 0J3K.L : LSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0J3K.L make money? Does 0J3K.L have pricing power? What's the Earnings Whisper? Will 0J3K.L profit more as the business scales? What is 0J3K.L's management track record? Is 0J3K.L's current price justified?

Hasbro, Inc.

$90.12 +$8.31 (+10.16%)

LSE · 16 Sep 2026 18:10 UTC

Previous Close

$90.63

Day Range

$89.46$90.93

Year Range

$42.68$90.93

Market Cap

12.69B

AVG Volume

4.06K

Trailing/Forward PE

15.86/13.85

PEG ratio

2.67

Dividend Yield

3.14%

Next Earnings Date

2026-10-22

Primary Exchange

London Stock Exchange

Revenue (USD)

0J3K.L Revenue (USD) by year
Period	Revenue (USD)
2025	4.7B
2024	4.14B
2023	5B
2022	5.85B
2021	6.42B
2020	5.47B
2019	4.72B
2018	4.58B
2017	5.21B
2016	5.02B

Net Income (USD)

0J3K.L Net Income (USD) by year
Period	Net Income (USD)
2025	-322.4M
2024	385.6M
2023	-1.49B
2022	203.5M
2021	428.7M
2020	222.5M
2019	520.45M
2018	220.43M
2017	396.61M
2016	551.38M

Operating Income (USD)

0J3K.L Operating Income (USD) by year
Period	Operating Income (USD)
2025	1.06B
2024	712.9M
2023	189.8M
2022	410.2M
2021	884M
2020	727.7M
2019	661.29M
2018	585.56M
2017	828.36M
2016	820.91M

EBITDA (USD)

0J3K.L EBITDA (USD) by year
Period	EBITDA (USD)
2025	205.5M
2024	876.4M
2023	-863.1M
2022	1.22B
2021	1.67B
2020	992.6M
2019	814.43M
2018	533.61M
2017	1B
2016	950.87M

Cash Flows (USD)

0J3K.L Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	829.9M
2024	760.2M
2023	516.3M
2022	198.7M
2021	685.2M
2020	850.5M
2019	519.42M
2018	350.12M
2017	589.5M
2016	662.41M

EPS (USD)

0J3K.L EPS (USD) by year
Period	EPS (USD)
2025	-2.35
2024	2.75
2023	-10.71
2022	1.46
2021	3.09
2020	1.61
2019	4
2018	1.71
2017	3.12
2016	4.34

Expenses (USD)

0J3K.L Expenses (USD) by year
Period	Expenses (USD)
2025	1.54B
2024	2.09B
2023	2.35B
2022	2.54B
2021	2.38B
2020	2.04B
2019	1.84B
2018	2.02B
2017	2.01B
2016	1.97B

Cash & Debt (USD)

0J3K.L Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	882M
2024	695M
2023	545.4M
2022	513.1M
2021	1.02B
2020	1.38B
2019	4.61B
2018	1.21B
2017	1.61B
2016	1.31B

Debt ratios

0J3K.L Debt ratios by year
Period	Debt ratios
2025	1.66
2024	0.94
2023	1.02
2022	0.76
2021	0.79
2020	1.11
2019	-0.17
2018	0.15

Margins

0J3K.L Margins by year
Period	Margins
2025	70.26%
2024	66.39%
2023	46.68%
2022	47.34%
2021	48.76%
2020	51.04%
2019	51.1%
2018	51.02%
2017	52.49%
2016	53.17%

Return on Capital

0J3K.L Return on Capital by year
Period	Return on Capital
2025	-57.01%
2024	32.54%
2023	-137.01%
2022	7.11%
2021	13.89%
2020	7.51%
2019	17.37%
2018	12.56%
2017	21.67%
2016	29.24%

Shares Outstanding

0J3K.L Shares Outstanding by year
Period	Shares Outstanding
2025	140.5M
2024	139.6M
2023	138.9M
2022	138.3M
2021	138.3M
2020	137.4M
2019	132.91M
2018	126.58M
2017	114.4M
2016	126.69M

Dividends (USD)

0J3K.L Dividends (USD) by year
Period	Dividends (USD)
2026	2.1
2025	2.8
2024	2.8
2023	2.8
2022	2.78
2021	2.72
2020	2.72
2019	2.67
2018	2.46

Book Value Per Share (USD)

0J3K.L Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	4.02
2024	8.49
2023	7.83
2022	20.69
2021	22.32
2020	21.55
2019	22.54
2018	13.86
2017	16
2016	14.88

Total Assets (USD)

0J3K.L Total Assets (USD) by year
Period	Total Assets (USD)
2025	5.55B
2024	6.34B
2023	6.54B
2022	9.3B
2021	10.04B
2020	10.82B
2019	8.86B
2018	5.26B
2017	5.29B
2016	5.09B

PE Ratio

0J3K.L PE Ratio by year
Period	PE Ratio
Jul 25	24.42
Jul 25	25.27
Jul 25	24.85
Jul 25	25.53
Jun 25	26.52
Jun 25	24.76
Jun 25	24.91
Jun 25	23.97
May 25	24.15
May 25	23.7
May 25	24.15
May 25	22.48
May 25	22.46
Apr 25	22.14
Apr 25	19.04
Apr 25	17.87
Apr 25	18.78
Sep 23	76.55
Sep 23	75.93
Sep 23	76.75
Sep 23	80.85
Sep 23	83.6
Aug 23	79.56
Aug 23	73.32
Aug 23	75.63
Aug 23	73.96
Jul 23	72.72
Jul 23	73.95
Jul 23	74.05
Jul 23	74.96
Jun 23	43.95
Jun 23	40.63
Jun 23	41.88
Jun 23	41.2
Jun 23	41.05
May 23	40.94
May 23	40.93
May 23	41.39
May 23	40.99
Apr 23	40.8
Apr 23	35.03
Apr 23	35.71
Apr 23	35.47
Mar 23	36.14
Mar 23	16.34
Mar 23	15.89
Mar 23	16.44
Mar 23	18.44
Feb 23	18.42
Feb 23	19.8
Feb 23	19.24
Feb 23	20.84
Jan 23	19.84
Jan 23	20.95
Jan 23	21.83
Jan 23	21.76
Dec 22	20.3
Dec 22	14.91
Dec 22	14.8
Dec 22	15.55
Dec 22	16.21
Nov 22	16.05
Nov 22	15.43
Nov 22	15.91
Nov 22	15.84
Oct 22	16.97
Oct 22	16.66
Oct 22	17.51
Oct 22	17.83
Sep 22	17.68
Sep 22	27.05
Sep 22	28.47
Sep 22	30.29
Sep 22	30.04
Aug 22	30.49
Aug 22	30.85
Aug 22	29.46
Aug 22	29.1
Jul 22	29.27
Jul 22	30.34
Jul 22	29.6
Jul 22	31.27
Jul 22	29.99
Jun 22	27.25
Jun 22	25.43
Jun 22	27.78
Jun 22	28.95
May 22	28.11
May 22	26.2
May 22	29.61
May 22	29.7
Apr 22	28.95
Apr 22	28.5
Apr 22	27.29
Apr 22	27.43
Apr 22	26.72
Mar 22	25.94
Mar 22	27.07
Mar 22	27.08
Mar 22	28.05

Free Cash Flow Yield

0J3K.L Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	8.02%
Sep 26	7.9%
Sep 26	7.79%
Aug 26	7.62%
Aug 26	7.68%
Aug 26	7.51%
Aug 26	7.8%
Jul 26	7.71%
Jul 26	8.21%
Jul 26	8.96%
Jul 26	9.16%
Jul 26	9.04%
Jun 26	6.93%
Jun 26	6.91%
Jun 26	7.05%
Jun 26	7%
May 26	6.81%
May 26	6.57%
May 26	6.21%
May 26	6.02%
May 26	6.19%
Apr 26	6.15%
Apr 26	6.17%
Apr 26	6.47%
Apr 26	6.6%
Mar 26	6.1%
Mar 26	5.93%
Mar 26	5.77%
Mar 26	5.75%
Feb 26	5.42%
Feb 26	5.39%
Feb 26	5.26%
Feb 26	5.73%
Jan 26	6.12%
Jan 26	6.12%
Jan 26	6.28%
Jan 26	6.15%
Jan 26	6.61%
Dec 25	6.61%
Dec 25	6.58%
Dec 25	6.59%
Dec 25	6.6%
Nov 25	6.53%
Nov 25	6.96%
Nov 25	6.91%
Nov 25	7.07%
Oct 25	6.26%
Oct 25	6.17%
Oct 25	6.45%
Oct 25	6.65%
Oct 25	6.3%
Sep 25	6.37%
Sep 25	6.52%
Sep 25	6.09%
Sep 25	6.02%
Aug 25	5.89%
Aug 25	5.88%
Aug 25	5.93%
Aug 25	6.18%
Aug 25	6.42%
Jul 25	7.23%
Jul 25	6.99%
Jul 25	7.11%
Jul 25	6.92%
Jun 25	7.43%
Jun 25	7.96%
Jun 25	7.92%
Jun 25	8.22%
May 25	8.16%
May 25	8.32%
May 25	8.16%
May 25	8.77%
May 25	8.78%
Apr 25	8.91%
Apr 25	10.36%
Apr 25	11.03%
Apr 25	10.5%
Mar 25	9.25%
Mar 25	9.27%
Mar 25	9.38%
Mar 25	8.78%
Feb 25	8.66%
Feb 25	8.27%
Feb 25	9.29%
Feb 25	9.56%
Jan 25	9.52%
Jan 25	9.74%
Jan 25	9.81%
Jan 25	9.83%
Jan 25	9.91%
Dec 24	9.79%
Dec 24	9.71%
Dec 24	8.94%
Dec 24	8.37%
Nov 24	8.44%
Nov 24	8.95%
Nov 24	8.9%
Nov 24	8.64%
Nov 24	8.44%
Oct 24	8.3%

Price to Sales

0J3K.L Price to Sales by year
Period	Price to Sales
Sep 26	2.65
Sep 26	2.69
Sep 26	2.72
Aug 26	2.78
Aug 26	2.76
Aug 26	2.82
Aug 26	2.72
Jul 26	2.75
Jul 26	2.58
Jul 26	2.37
Jul 26	2.32
Jul 26	2.35
Jun 26	2.55
Jun 26	2.55
Jun 26	2.5
Jun 26	2.52
May 26	2.59
May 26	2.69
May 26	2.84
May 26	2.93
May 26	2.85
Apr 26	2.87
Apr 26	2.86
Apr 26	2.73
Apr 26	2.67
Mar 26	2.85
Mar 26	2.93
Mar 26	3.02
Mar 26	3.03
Feb 26	3.21
Feb 26	3.23
Feb 26	3.31
Feb 26	3.04
Jan 26	2.85
Jan 26	2.84
Jan 26	2.77
Jan 26	2.83
Jan 26	2.63
Dec 25	2.64
Dec 25	2.65
Dec 25	2.64
Dec 25	2.64
Nov 25	2.66
Nov 25	2.5
Nov 25	2.52
Nov 25	2.46
Oct 25	2.53
Oct 25	2.56
Oct 25	2.45
Oct 25	2.38
Oct 25	2.51
Sep 25	2.48
Sep 25	2.42
Sep 25	2.6
Sep 25	2.63
Aug 25	2.68
Aug 25	2.69
Aug 25	2.66
Aug 25	2.56
Aug 25	2.46
Jul 25	2.44
Jul 25	2.52
Jul 25	2.48
Jul 25	2.55
Jun 25	2.47
Jun 25	2.31
Jun 25	2.32
Jun 25	2.23
May 25	2.25
May 25	2.21
May 25	2.25
May 25	2.09
May 25	2.09
Apr 25	2.06
Apr 25	1.77
Apr 25	1.67
Apr 25	1.75
Mar 25	1.96
Mar 25	1.95
Mar 25	1.93
Mar 25	2.06
Feb 25	2.09
Feb 25	2.19
Feb 25	1.95
Feb 25	1.9
Jan 25	1.9
Jan 25	1.86
Jan 25	1.85
Jan 25	1.84
Jan 25	1.83
Dec 24	1.75
Dec 24	1.76
Dec 24	1.91
Dec 24	2.04
Nov 24	2.02
Nov 24	1.91
Nov 24	1.92
Nov 24	1.98
Nov 24	2.03
Oct 24	2.06

EV/EBITDA

0J3K.L EV/EBITDA by year
Period	EV/EBITDA
Sep 26	33.46
Sep 26	33.87
Sep 26	34.26
Aug 26	34.91
Aug 26	34.67
Aug 26	35.34
Aug 26	34.24
Jul 26	34.56
Jul 26	32.82
Jul 26	30.52
Jul 26	29.98
Jul 26	30.29
Jun 26	69.86
Jun 26	70.02
Jun 26	68.86
Jun 26	69.26
May 26	70.92
May 26	73.03
May 26	76.62
May 26	78.66
May 26	76.79
Apr 26	77.24
Apr 26	77.03
Apr 26	74
Apr 26	72.75
Jul 25	14.09
Jul 25	14.48
Jul 25	14.29
Jul 25	14.61
Jun 25	14.77
Jun 25	13.99
Jun 25	14.06
Jun 25	13.65
May 25	13.73
May 25	13.53
May 25	13.73
May 25	12.99
May 25	12.98
Apr 25	12.84
Apr 25	11.47
Apr 25	10.96
Apr 25	11.36
Mar 24	40.66
Mar 24	39.95
Mar 24	39.3
Mar 24	38.6
Mar 24	37.65
Feb 24	37.68
Feb 24	37.95
Feb 24	37.88
Feb 24	37.37
Jan 24	38.03
Jan 24	36.33
Jan 24	36.79
Jan 24	36.64
Dec 23	14.7
Dec 23	14.76
Dec 23	14.62
Dec 23	14.27
Dec 23	14.16
Nov 23	13.79
Nov 23	13.58
Nov 23	13.22
Nov 23	13.96
Oct 23	13.77
Oct 23	15.64
Oct 23	15.59
Oct 23	16.16
Sep 23	11.72
Sep 23	11.65
Sep 23	11.74
Sep 23	12.19
Sep 23	12.49
Aug 23	12.05
Aug 23	11.37
Aug 23	11.62
Aug 23	11.44
Jul 23	11.31
Jul 23	11.44
Jul 23	11.45
Jul 23	11.55
Jun 23	10.26
Jun 23	9.71
Jun 23	9.92
Jun 23	9.81
Jun 23	9.78
May 23	9.76
May 23	9.76
May 23	9.84
May 23	9.77
Apr 23	9.74
Apr 23	8.78
Apr 23	8.89
Apr 23	8.85
Mar 23	8.96
Mar 23	6.76
Mar 23	6.63
Mar 23	6.78
Mar 23	7.33
Feb 23	7.32

Price/Operating Cashflow

0J3K.L Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.66
Sep 26	11.83
Sep 26	11.99
Aug 26	12.26
Aug 26	12.16
Aug 26	12.44
Aug 26	11.98
Jul 26	12.11
Jul 26	11.39
Jul 26	10.43
Jul 26	10.2
Jul 26	10.33
Jun 26	13.41
Jun 26	13.44
Jun 26	13.17
Jun 26	13.27
May 26	13.65
May 26	14.13
May 26	14.96
May 26	15.43
May 26	15
Apr 26	15.1
Apr 26	15.05
Apr 26	14.36
Apr 26	14.07
Mar 26	16.59
Mar 26	17.06
Mar 26	17.55
Mar 26	17.61
Feb 26	18.69
Feb 26	18.8
Feb 26	19.25
Feb 26	17.67
Jan 26	16.55
Jan 26	16.54
Jan 26	16.11
Jan 26	16.47
Jan 26	15.32
Dec 25	15.33
Dec 25	15.4
Dec 25	15.37
Dec 25	15.34
Nov 25	15.5
Nov 25	14.54
Nov 25	14.66
Nov 25	14.32
Oct 25	15.53
Oct 25	15.76
Oct 25	15.06
Oct 25	14.61
Oct 25	15.42
Sep 25	15.26
Sep 25	14.9
Sep 25	15.97
Sep 25	16.15
Aug 25	16.5
Aug 25	16.54
Aug 25	16.39
Aug 25	15.72
Aug 25	15.15
Jul 25	12.88
Jul 25	13.33
Jul 25	13.11
Jul 25	13.47
Jun 25	12.07
Jun 25	11.26
Jun 25	11.33
Jun 25	10.91
May 25	10.99
May 25	10.79
May 25	10.99
May 25	10.23
May 25	10.22
Apr 25	10.07
Apr 25	8.66
Apr 25	8.13
Apr 25	8.55
Mar 25	8.66
Mar 25	8.64
Mar 25	8.53
Mar 25	9.11
Feb 25	9.24
Feb 25	9.68
Feb 25	8.62
Feb 25	8.37
Jan 25	8.41
Jan 25	8.22
Jan 25	8.16
Jan 25	8.14
Jan 25	8.08
Dec 24	8.16
Dec 24	8.23
Dec 24	8.94
Dec 24	9.55
Nov 24	9.47
Nov 24	8.93
Nov 24	8.99
Nov 24	9.26
Nov 24	9.47
Oct 24	9.63

Price to Book

0J3K.L Price to Book by year
Period	Price to Book
Sep 26	18.89
Sep 26	19.17
Sep 26	19.43
Aug 26	19.87
Aug 26	19.71
Aug 26	20.16
Aug 26	19.42
Jul 26	19.63
Jul 26	18.46
Jul 26	16.9
Jul 26	16.54
Jul 26	16.75
Jun 26	21.17
Jun 26	21.23
Jun 26	20.81
Jun 26	20.95
May 26	21.56
May 26	22.32
May 26	23.63
May 26	24.37
May 26	23.69
Apr 26	23.86
Apr 26	23.78
Apr 26	22.68
Apr 26	22.22
Mar 26	28.68
Mar 26	29.49
Mar 26	30.34
Mar 26	30.44
Feb 26	32.3
Feb 26	32.49
Feb 26	33.27
Feb 26	30.55
Jan 26	28.61
Jan 26	28.59
Jan 26	27.85
Jan 26	28.47
Jan 26	26.48
Dec 25	26.49
Dec 25	26.61
Dec 25	26.57
Dec 25	26.51
Nov 25	26.79
Nov 25	25.14
Nov 25	25.33
Nov 25	24.75
Oct 25	39.83
Oct 25	40.41
Oct 25	38.64
Oct 25	37.48
Oct 25	39.55
Sep 25	39.12
Sep 25	38.2
Sep 25	40.96
Sep 25	41.43
Aug 25	42.31
Aug 25	42.42
Aug 25	42.03
Aug 25	40.33
Aug 25	38.84
Jul 25	8.69
Jul 25	8.99
Jul 25	8.84
Jul 25	9.08
Jun 25	8.63
Jun 25	8.06
Jun 25	8.11
Jun 25	7.8
May 25	7.86
May 25	7.71
May 25	7.86
May 25	7.31
May 25	7.31
Apr 25	7.2
Apr 25	6.19
Apr 25	5.82
Apr 25	6.11
Mar 25	6.36
Mar 25	6.34
Mar 25	6.27
Mar 25	6.69
Feb 25	6.79
Feb 25	7.1
Feb 25	6.33
Feb 25	6.15
Jan 25	6.17
Jan 25	6.03
Jan 25	5.99
Jan 25	5.98
Jan 25	5.94
Dec 24	6.76
Dec 24	6.82
Dec 24	7.4
Dec 24	7.91
Nov 24	7.84
Nov 24	7.4
Nov 24	7.44
Nov 24	7.67
Nov 24	7.85
Oct 24	7.98

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hasbro, Inc.

Video analysis: 0J3K.L

Similar companies