Home / 086900.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 086900.KQ make money? Does 086900.KQ have pricing power? What's the Earnings Whisper? Will 086900.KQ profit more as the business scales? What is 086900.KQ's management track record? Is 086900.KQ's current price justified?

Medy-Tox Inc.

₩68800 -$53600.00 (-43.79%)

KOE · 14 Sep 2026 06:30 UTC

Previous Close

₩69600

Day Range

₩67500₩69400

Year Range

₩65600₩141100

Market Cap

448.41B

AVG Volume

49.62K

Trailing/Forward PE

29.48/14.71

PEG ratio

0.65

Dividend Yield

1.74%

Next Earnings Date

2026-11-16

Primary Exchange

KOSDAQ

Revenue (KRW)

086900.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	247.29B
2024	228.62B
2023	221.12B
2022	195.1B
2021	184.87B
2020	140.83B
2019	205.9B
2018	205.44B
2017	181.24B
2016	133.26B

Net Income (KRW)

086900.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	16.59B
2024	16.95B
2023	9.76B
2022	37.01B
2021	94.15B
2020	-29.58B
2019	26.21B
2018	69.96B
2017	70.11B
2016	59.23B

Operating Income (KRW)

086900.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	17B
2024	20.35B
2023	17.32B
2022	46.67B
2021	33.15B
2020	-37.07B
2019	25.69B
2018	85.49B
2017	86.99B
2016	75.17B

EBITDA (KRW)

086900.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	36.62B
2024	39.18B
2023	42.8B
2022	79.65B
2021	74.47B
2020	-18.86B
2019	44.16B
2018	101.53B
2017	95.23B
2016	79.92B

Cash Flows (KRW)

086900.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	34.95B
2024	17.9B
2023	-26.83B
2022	-965.19M
2021	-4.66B
2020	-13.22B
2019	12.68B
2018	46.57B
2017	18.5B
2016	-82.4B

EPS (KRW)

086900.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	2547.71
2024	2494.11
2023	1322.55
2022	5859.97
2021	14714.9
2020	-4417.83
2019	3984.36
2018	11103.62
2017	11187.37
2016	9064.53

Expenses (KRW)

086900.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	129.25B
2024	114.6B
2023	150.88B
2022	101.81B
2021	89.44B
2020	110.53B
2019	95.15B
2018	46.47B
2017	71.88B
2016	159.66B

Cash & Debt (KRW)

086900.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	48.94B
2024	59.51B
2023	33.35B
2022	26.21B
2021	81.93B
2020	55.61B
2019	23.52B
2018	25.38B
2017	33.37B
2016	29.34B

Debt ratios

086900.KQ Debt ratios by year
Period	Debt ratios
2025	0.14
2024	0.09
2023	0.28
2022	0.53
2021	0.25
2020	0.41
2019	0.24
2018	0.18

Margins

086900.KQ Margins by year
Period	Margins
2025	56.28%
2024	60.47%
2023	59.12%
2022	63.24%
2021	55.42%
2020	52.48%
2019	65.98%
2018	73.37%
2017	80.54%
2016	81.66%

Return on Capital

086900.KQ Return on Capital by year
Period	Return on Capital
2025	3.65%
2024	3.6%
2023	2.06%
2022	8.54%
2021	23.33%
2020	-12.08%
2019	9.98%
2018	27.2%
2017	35.67%
2016	40.11%

Shares Outstanding

086900.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	7.3M
2024	7.1M
2023	6.73M
2022	6.04M
2021	6.36M
2020	6.41M
2019	6.45M
2018	6.3M
2017	5.73M
2016	6.52M

Dividends (KRW)

086900.KQ Dividends (KRW) by year
Period	Dividends (KRW)
2025	1200
2024	1100
2023	952.38
2022	1000
2021	1000
2020	1000
2019	670.94
2018	900
2017	2200
2016	2000

Book Value Per Share (KRW)

086900.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	62248
2024	66307.72
2023	70502.56
2022	71844.71
2021	63472.21
2020	38190.68
2019	40707.86
2018	40834.92
2017	34278.49
2016	22656.34

Total Assets (KRW)

086900.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	581.76B
2024	615.16B
2023	611.62B
2022	596.29B
2021	577.7B
2020	467.76B
2019	421.53B
2018	395.01B
2017	380.95B
2016	324.03B

PE Ratio

086900.KQ PE Ratio by year
Period	PE Ratio
Sep 26	24.94
Sep 26	24.94
Aug 26	25.48
Aug 26	24.15
Aug 26	27.55
Aug 26	28.59
Jul 26	25.8
Jul 26	25.44
Jul 26	25.66
Jul 26	26.05
Jul 26	28.34
Jun 26	32.54
Jun 26	36.9
Jun 26	37.38
Jun 26	37.25
May 26	42.4
May 26	45.03
May 26	44.9
May 26	45.52
Apr 26	46.4
Apr 26	47.37
Apr 26	47.15
Apr 26	44.81
Apr 26	43.63
Mar 26	30.88
Mar 26	32.07
Mar 26	35.23
Mar 26	36.63
Feb 26	38.39
Feb 26	39.4
Feb 26	38.81
Feb 26	37.68
Jan 26	40.03
Jan 26	37.23
Jan 26	35.68
Jan 26	35.77
Jan 26	36.48
Dec 25	43.01
Dec 25	44.25
Dec 25	45.09
Dec 25	46.48
Nov 25	45.57
Nov 25	44.62
Nov 25	46.45
Nov 25	42.61
Oct 25	43.96
Oct 25	43.89
Oct 25	43.04
Oct 25	43.37
Oct 25	44.14
Sep 25	38.08
Sep 25	40.42
Sep 25	39.09
Sep 25	38.36
Aug 25	37.61
Aug 25	37.7
Aug 25	38.3
Aug 25	45.5
Aug 25	44.55
Jul 25	47.68
Jul 25	51.47
Jul 25	51.5
Jul 25	52.48
Jun 25	68.22
Jun 25	71.69
Jun 25	67.96
Jun 25	68.97
May 25	70.81
May 25	70.27
May 25	71.06
May 25	75.92
May 25	73.49
Apr 25	68.47
Apr 25	68.38
Apr 25	63.94
Apr 25	61.6
Mar 25	75.47
Mar 25	78.11
Mar 25	75.18
Mar 25	69.25
Feb 25	72.59
Feb 25	71.73
Feb 25	70.29
Feb 25	68.45
Jan 25	68.1
Jan 25	69.2
Jan 25	68.33
Jan 25	71.84
Jan 25	71.78
Dec 24	149.51
Dec 24	149.87
Dec 24	156.4
Dec 24	149.99
Nov 24	158.81
Nov 24	155.67
Nov 24	152.53
Nov 24	194.71
Nov 24	199.18
Oct 24	205.59
Oct 24	209.82

Free Cash Flow Yield

086900.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	8.58%
Sep 26	8.58%
Aug 26	8.4%
Aug 26	8.86%
Aug 26	7.76%
Aug 26	7.48%
Jul 26	8.29%
Jul 26	8.41%
Jul 26	8.34%
Jul 26	8.21%
Jul 26	7.55%
Jun 26	6.47%
Jun 26	5.71%
Jun 26	5.63%
Jun 26	5.65%
May 26	4.97%
May 26	4.68%
May 26	4.69%
May 26	4.63%
Apr 26	4.54%
Apr 26	4.45%
Apr 26	4.47%
Apr 26	4.7%
Apr 26	4.83%
Mar 26	5.51%
Mar 26	5.31%
Mar 26	4.83%
Mar 26	4.65%
Feb 26	4.43%
Feb 26	4.32%
Feb 26	4.38%
Feb 26	4.52%
Jan 26	4.25%
Jan 26	4.57%
Jan 26	4.77%
Jan 26	4.76%
Jan 26	4.66%
Dec 25	4.39%
Dec 25	4.26%
Dec 25	4.18%
Dec 25	4.06%
Nov 25	4.14%
Nov 25	4.23%
Nov 25	4.06%
Nov 25	4.43%
Oct 25	4.29%
Oct 25	4.3%
Oct 25	4.38%
Oct 25	4.35%
Oct 25	4.27%
Sep 25	3.08%
Sep 25	2.9%
Sep 25	3%
Sep 25	3.06%
Aug 25	3.12%
Aug 25	3.11%
Aug 25	3.06%
Aug 25	2.58%
Aug 25	2.63%
Jul 25	2.46%
Jul 25	2.28%
Jul 25	2.28%
Jul 25	2.23%
Jun 25	1.55%
Jun 25	1.47%
Jun 25	1.55%
Jun 25	1.53%
May 25	1.49%
May 25	1.5%
May 25	1.49%
May 25	1.39%
May 25	1.44%
Apr 25	1.54%
Apr 25	1.54%
Apr 25	1.65%
Apr 25	1.71%
Mar 25	-0.72%
Mar 25	-0.69%
Mar 25	-0.72%
Mar 25	-0.78%
Feb 25	-0.75%
Feb 25	-0.76%
Feb 25	-0.77%
Feb 25	-0.79%
Jan 25	-0.8%
Jan 25	-0.78%
Jan 25	-0.79%
Jan 25	-0.75%
Jan 25	-0.76%
Dec 24	-2.78%
Dec 24	-2.78%
Dec 24	-2.66%
Dec 24	-2.77%
Nov 24	-2.62%
Nov 24	-2.67%
Nov 24	-2.73%
Nov 24	-2.14%
Nov 24	-2.09%
Oct 24	-2.02%
Oct 24	-1.98%

Price to Sales

086900.KQ Price to Sales by year
Period	Price to Sales
Sep 26	2.1
Sep 26	2.1
Aug 26	2.15
Aug 26	2.04
Aug 26	2.32
Aug 26	2.41
Jul 26	2.18
Jul 26	2.15
Jul 26	2.16
Jul 26	2.2
Jul 26	2.39
Jun 26	2.18
Jun 26	2.48
Jun 26	2.51
Jun 26	2.5
May 26	2.84
May 26	3.02
May 26	3.01
May 26	3.05
Apr 26	3.11
Apr 26	3.18
Apr 26	3.16
Apr 26	3.01
Apr 26	2.93
Mar 26	2.91
Mar 26	3.03
Mar 26	3.32
Mar 26	3.46
Feb 26	3.62
Feb 26	3.72
Feb 26	3.66
Feb 26	3.56
Jan 26	3.78
Jan 26	3.51
Jan 26	3.37
Jan 26	3.38
Jan 26	3.44
Dec 25	3.52
Dec 25	3.62
Dec 25	3.69
Dec 25	3.8
Nov 25	3.73
Nov 25	3.65
Nov 25	3.8
Nov 25	3.49
Oct 25	3.6
Oct 25	3.59
Oct 25	3.52
Oct 25	3.55
Oct 25	3.61
Sep 25	3.56
Sep 25	3.78
Sep 25	3.65
Sep 25	3.58
Aug 25	3.51
Aug 25	3.52
Aug 25	3.58
Aug 25	4.25
Aug 25	4.16
Jul 25	4.45
Jul 25	4.81
Jul 25	4.81
Jul 25	4.9
Jun 25	5.06
Jun 25	5.32
Jun 25	5.04
Jun 25	5.11
May 25	5.25
May 25	5.21
May 25	5.27
May 25	5.63
May 25	5.45
Apr 25	5.08
Apr 25	5.07
Apr 25	4.74
Apr 25	4.57
Mar 25	3.66
Mar 25	3.79
Mar 25	3.64
Mar 25	3.36
Feb 25	3.52
Feb 25	3.48
Feb 25	3.41
Feb 25	3.32
Jan 25	3.3
Jan 25	3.35
Jan 25	3.31
Jan 25	3.48
Jan 25	3.48
Dec 24	3.38
Dec 24	3.39
Dec 24	3.54
Dec 24	3.39
Nov 24	3.59
Nov 24	3.52
Nov 24	3.45
Nov 24	4.4
Nov 24	4.51
Oct 24	4.65
Oct 24	4.75

EV/EBITDA

086900.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	15.53
Sep 26	15.53
Aug 26	15.82
Aug 26	15.11
Aug 26	16.93
Aug 26	17.49
Jul 26	15.99
Jul 26	15.8
Jul 26	15.92
Jul 26	16.13
Jul 26	17.36
Jun 26	15.5
Jun 26	17.48
Jun 26	17.7
Jun 26	17.64
May 26	19.97
May 26	21.16
May 26	21.1
May 26	21.38
Apr 26	21.78
Apr 26	22.22
Apr 26	22.12
Apr 26	21.06
Apr 26	20.53
Mar 26	17.81
Mar 26	18.48
Mar 26	20.26
Mar 26	21.05
Feb 26	22.04
Feb 26	22.61
Feb 26	22.28
Feb 26	21.64
Jan 26	22.97
Jan 26	21.39
Jan 26	20.52
Jan 26	20.57
Jan 26	20.97
Dec 25	22.7
Dec 25	23.33
Dec 25	23.76
Dec 25	24.46
Nov 25	24
Nov 25	23.51
Nov 25	24.44
Nov 25	22.49
Oct 25	23.18
Oct 25	23.14
Oct 25	22.71
Oct 25	22.88
Oct 25	23.27
Sep 25	19
Sep 25	20.13
Sep 25	19.49
Sep 25	19.13
Aug 25	18.77
Aug 25	18.81
Aug 25	19.1
Aug 25	22.6
Aug 25	22.14
Jul 25	23.66
Jul 25	25.5
Jul 25	25.52
Jul 25	26
Jun 25	30.07
Jun 25	31.58
Jun 25	29.96
Jun 25	30.4
May 25	31.2
May 25	30.96
May 25	31.3
May 25	33.41
May 25	32.36
Apr 25	30.18
Apr 25	30.15
Apr 25	28.22
Apr 25	27.21
Mar 25	22.59
Mar 25	23.34
Mar 25	22.51
Mar 25	20.84
Feb 25	21.78
Feb 25	21.54
Feb 25	21.13
Feb 25	20.62
Jan 25	20.52
Jan 25	20.83
Jan 25	20.58
Jan 25	21.57
Jan 25	21.56
Dec 24	22.67
Dec 24	22.72
Dec 24	23.64
Dec 24	22.74
Nov 24	23.98
Nov 24	23.54
Nov 24	23.1
Nov 24	29.04
Nov 24	29.67
Oct 24	30.58
Oct 24	31.17

Price/Operating Cashflow

086900.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	7.43
Sep 26	7.43
Aug 26	7.59
Aug 26	7.19
Aug 26	8.21
Aug 26	8.52
Jul 26	7.68
Jul 26	7.58
Jul 26	7.64
Jul 26	7.76
Jul 26	8.44
Jun 26	8.85
Jun 26	10.04
Jun 26	10.17
Jun 26	10.13
May 26	11.53
May 26	12.25
May 26	12.21
May 26	12.38
Apr 26	12.62
Apr 26	12.88
Apr 26	12.82
Apr 26	12.19
Apr 26	11.87
Mar 26	11.6
Mar 26	12.05
Mar 26	13.24
Mar 26	13.76
Feb 26	14.42
Feb 26	14.8
Feb 26	14.58
Feb 26	14.15
Jan 26	15.04
Jan 26	13.99
Jan 26	13.4
Jan 26	13.44
Jan 26	13.71
Dec 25	15.33
Dec 25	15.77
Dec 25	16.07
Dec 25	16.57
Nov 25	16.24
Nov 25	15.9
Nov 25	16.56
Nov 25	15.19
Oct 25	15.67
Oct 25	15.64
Oct 25	15.34
Oct 25	15.46
Oct 25	15.73
Sep 25	20.97
Sep 25	22.26
Sep 25	21.53
Sep 25	21.13
Aug 25	20.71
Aug 25	20.76
Aug 25	21.1
Aug 25	25.06
Aug 25	24.54
Jul 25	26.26
Jul 25	28.35
Jul 25	28.36
Jul 25	28.9
Jun 25	31.64
Jun 25	33.25
Jun 25	31.52
Jun 25	31.99
May 25	32.84
May 25	32.59
May 25	32.96
May 25	35.21
May 25	34.09
Apr 25	31.76
Apr 25	31.72
Apr 25	29.66
Apr 25	28.57
Mar 25	45.52
Mar 25	47.12
Mar 25	45.35
Mar 25	41.77
Feb 25	43.79
Feb 25	43.27
Feb 25	42.4
Feb 25	41.29
Jan 25	41.08
Jan 25	41.74
Jan 25	41.22
Jan 25	43.34
Jan 25	43.3
Dec 24	90.17
Dec 24	90.39
Dec 24	94.32
Dec 24	90.46
Nov 24	95.78
Nov 24	93.88
Nov 24	91.99
Nov 24	117.43
Nov 24	120.13
Oct 24	123.99
Oct 24	126.54

Price to Book

086900.KQ Price to Book by year
Period	Price to Book
Sep 26	1.35
Sep 26	1.35
Aug 26	1.38
Aug 26	1.31
Aug 26	1.49
Aug 26	1.55
Jul 26	1.4
Jul 26	1.38
Jul 26	1.39
Jul 26	1.41
Jul 26	1.54
Jun 26	1.19
Jun 26	1.35
Jun 26	1.37
Jun 26	1.36
May 26	1.55
May 26	1.65
May 26	1.64
May 26	1.66
Apr 26	1.69
Apr 26	1.73
Apr 26	1.72
Apr 26	1.64
Apr 26	1.59
Mar 26	1.52
Mar 26	1.57
Mar 26	1.73
Mar 26	1.8
Feb 26	1.88
Feb 26	1.93
Feb 26	1.9
Feb 26	1.85
Jan 26	1.96
Jan 26	1.83
Jan 26	1.75
Jan 26	1.75
Jan 26	1.79
Dec 25	1.78
Dec 25	1.83
Dec 25	1.86
Dec 25	1.92
Nov 25	1.88
Nov 25	1.84
Nov 25	1.92
Nov 25	1.76
Oct 25	1.81
Oct 25	1.81
Oct 25	1.78
Oct 25	1.79
Oct 25	1.82
Sep 25	1.82
Sep 25	1.93
Sep 25	1.87
Sep 25	1.84
Aug 25	1.8
Aug 25	1.8
Aug 25	1.83
Aug 25	2.18
Aug 25	2.13
Jul 25	2.28
Jul 25	2.46
Jul 25	2.46
Jul 25	2.51
Jun 25	2.46
Jun 25	2.58
Jun 25	2.45
Jun 25	2.48
May 25	2.55
May 25	2.53
May 25	2.56
May 25	2.73
May 25	2.65
Apr 25	2.47
Apr 25	2.46
Apr 25	2.3
Apr 25	2.22
Mar 25	1.77
Mar 25	1.83
Mar 25	1.76
Mar 25	1.63
Feb 25	1.7
Feb 25	1.68
Feb 25	1.65
Feb 25	1.61
Jan 25	1.6
Jan 25	1.62
Jan 25	1.6
Jan 25	1.69
Jan 25	1.68
Dec 24	1.74
Dec 24	1.75
Dec 24	1.82
Dec 24	1.75
Nov 24	1.85
Nov 24	1.81
Nov 24	1.78
Nov 24	2.27
Nov 24	2.32
Oct 24	2.4
Oct 24	2.45

No video analysis for this stock yet. Request one from our team.

AI Analysis

Medy-Tox Inc.

Video analysis: 086900.KQ

Similar companies