Home / 086520.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 086520.KQ make money? Does 086520.KQ have pricing power? What's the Earnings Whisper? Will 086520.KQ profit more as the business scales? What is 086520.KQ's management track record? Is 086520.KQ's current price justified?

Ecopro Co., Ltd.

₩81600 -$6700.00 (-7.59%)

KOE · 16 Sep 2026 02:39 UTC

Previous Close

₩84400

Day Range

₩81500₩84800

Year Range

₩45550₩190000

Market Cap

11.05T

AVG Volume

1.25M

Trailing/Forward PE

78.94/45.11

PEG ratio

-5.67

Dividend Yield

0.18%

Next Earnings Date

Primary Exchange

KOSDAQ

Revenue (KRW)

086520.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	3.41T
2024	3.13T
2023	7.26T
2022	5.64T
2021	1.5T
2020	850.81B
2019	702.27B
2018	669.41B
2017	329.01B
2016	170.48B

Net Income (KRW)

086520.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	-149.77B
2024	-255.73B
2023	51.02B
2022	36.06B
2021	240.46B
2020	8.44B
2019	21.31B
2018	39.35B
2017	-6.85B
2016	-8.81B

Operating Income (KRW)

086520.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	213.76B
2024	-293.04B
2023	298.12B
2022	606.27B
2021	86.44B
2020	63.64B
2019	56.25B
2018	60.01B
2017	15.96B
2016	6.88B

EBITDA (KRW)

086520.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	366.03B
2024	-134.84B
2023	382.33B
2022	475.9B
2021	-84.48B
2020	107.91B
2019	91.64B
2018	101.93B
2017	28.91B
2016	21.64B

Cash Flows (KRW)

086520.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	-495.74B
2024	-1.13T
2023	-1.07T
2022	-1.22T
2021	-594.72B
2020	-45.89B
2019	-229.33B
2018	-100.89B
2017	-60.53B
2016	-57.17B

EPS (KRW)

086520.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	-1118.4
2024	-1915.33
2023	299.92
2022	258.67
2021	2933.67
2020	56.21
2019	320074.34
2018	400.44
2017	-77.39
2016	-82.02

Expenses (KRW)

086520.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	962.93B
2024	1.75T
2023	1.2T
2022	785.26B
2021	511.2B
2020	250.57B
2019	251.18B
2018	146.76B
2017	102.18B
2016	74.14B

Cash & Debt (KRW)

086520.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	1.57T
2024	1.03T
2023	1.42T
2022	391.37B
2021	315.27B
2020	157.81B
2019	34.85B
2018	15.9B
2017	34.63B
2016	25.08B

Debt ratios

086520.KQ Debt ratios by year
Period	Debt ratios
2025	2.08
2024	3.41
2023	1.38
2022	2.15
2021	3.36
2020	0.86
2019	1.25

Margins

086520.KQ Margins by year
Period	Margins
2025	12.72%
2024	-2.63%
2023	6.83%
2022	13.99%
2021	15.24%
2020	14.83%
2019	15.52%
2018	16.12%
2017	16.72%
2016	16.71%

Return on Capital

086520.KQ Return on Capital by year
Period	Return on Capital
2025	-3.38%
2024	-6.66%
2023	1.47%
2022	1.45%
2021	14.17%
2020	1.43%
2019	4.77%
2018	16.97%
2017	-3.71%
2016	-5.07%

Shares Outstanding

086520.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	134.26M
2024	134.53M
2023	131.74M
2022	128.84M
2021	124.81M
2020	100.32M
2019	98.32M
2018	98.26M
2017	93.04M
2016	93.26M

Dividends (KRW)

086520.KQ Dividends (KRW) by year
Period	Dividends (KRW)
2026	150
2025	100
2023	485.44
2022	95.18
2021	80.25
2020	66.12
2019	66.12

Book Value Per Share (KRW)

086520.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	32977.89
2024	28532.81
2023	26371.13
2022	19301.85
2021	13598.83
2020	5868.43
2019	4546.25
2018	2359.73
2017	1982.1
2016	1862.27

Total Assets (KRW)

086520.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	9.78T
2024	8.14T
2023	7.56T
2022	5.35T
2021	3.4T
2020	1.28T
2019	927.83B
2018	667.51B
2017	448.15B
2016	346.36B

PE Ratio

086520.KQ PE Ratio by year
Period	PE Ratio
Sep 26	186.72
Sep 26	186.72
Sep 26	182.29
Aug 26	199.55
Aug 26	180.75
Aug 26	207.07
Aug 26	190.26
Jul 26	174.99
Jul 26	172.78
Jul 26	176.98
Jul 26	189.82
Jul 26	193.13
Jun 24	228.11
Jun 24	234.95
Jun 24	251.65
Jun 24	272.16
May 24	239
May 24	237.98
May 24	252.41
May 24	248.62
May 24	256.47
Apr 24	268.36
Apr 24	261.78
Apr 24	278.49
Dec 23	277.97
Dec 23	286.99
Dec 23	276.68
Dec 23	286.56
Dec 23	311.05
Nov 23	298.59
Nov 23	291.71
Nov 23	294.29
Nov 23	273.67
Oct 23	272.81
Oct 23	322.65
Oct 23	357.88
Oct 23	360.45
Sep 23	60.6
Sep 23	64.37
Sep 23	59.86
Sep 23	68.67
Sep 23	79.3
Aug 23	84.54
Aug 23	72.37
Aug 23	76.47
Aug 23	78.96
Jul 23	74.25
Jul 23	76.88
Jul 23	66.45
Jul 23	65.91
Jun 23	50.71
Jun 23	530.96
Jun 23	518.35
Jun 23	469.32
Jun 23	397.17
May 23	379.66
May 23	372.65
May 23	381.06
May 23	478.42
Apr 23	511.34
Apr 23	402.07
Apr 23	427.99
Apr 23	405.57
Mar 23	349.19
Sep 22	12.18
Sep 22	12.84
Sep 22	11.35
Sep 22	10.13
Aug 22	9.92
Aug 22	10.54
Aug 22	10.34
Aug 22	10.46
Jul 22	8.13
Jul 22	8.4
Jul 22	7.28
Jul 22	6.5
Jul 22	6.16
Jun 22	7.17
Jun 22	7.54
Jun 22	7.58
Jun 22	8
May 22	7.97
May 22	8.65
May 22	8.03
May 22	8.71
Apr 22	8.5
Apr 22	8.52
Apr 22	8.88
Apr 22	9.84
Apr 22	8.81
Mar 22	2.96
Mar 22	2.95
Mar 22	2.9
Mar 22	3.07
Feb 22	2.63
Feb 22	2.46
Feb 22	2.37
Feb 22	2.33
Jan 22	2.11
Jan 22	3.14

Free Cash Flow Yield

086520.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-3.58%
Sep 26	-3.58%
Sep 26	-3.66%
Aug 26	-3.35%
Aug 26	-3.7%
Aug 26	-3.23%
Aug 26	-3.51%
Jul 26	-3.82%
Jul 26	-3.87%
Jul 26	-3.77%
Jul 26	-3.52%
Jul 26	-3.46%
Jun 26	-3.87%
Jun 26	-3.18%
Jun 26	-3.19%
Jun 26	-3.12%
May 26	-2.66%
May 26	-2.52%
May 26	-2.86%
May 26	-2.38%
Apr 26	-2.41%
Apr 26	-2.36%
Apr 26	-2.43%
Apr 26	-2.52%
Apr 26	-2.61%
Mar 26	-4.47%
Mar 26	-4.41%
Mar 26	-4.42%
Mar 26	-3.92%
Feb 26	-3.6%
Feb 26	-3.89%
Feb 26	-4.43%
Feb 26	-4.27%
Jan 26	-4.1%
Jan 26	-6.29%
Jan 26	-7.19%
Jan 26	-7.56%
Jan 26	-7.54%
Dec 25	-7.68%
Dec 25	-7.7%
Dec 25	-6.69%
Dec 25	-7.69%
Nov 25	-8.82%
Nov 25	-9.46%
Nov 25	-8.29%
Nov 25	-8.55%
Oct 25	-8.47%
Oct 25	-8.44%
Oct 25	-10.17%
Oct 25	-16.01%
Oct 25	-15.74%
Sep 25	-15.4%
Sep 25	-14.89%
Sep 25	-15.08%
Sep 25	-14.87%
Aug 25	-14.64%
Aug 25	-13.79%
Aug 25	-12.64%
Aug 25	-14.24%
Aug 25	-15.53%
Jul 25	-14.58%
Jul 25	-15.29%
Jul 25	-15.69%
Jul 25	-15.81%
Jun 25	-18.7%
Jun 25	-18.99%
Jun 25	-19.62%
Jun 25	-18.53%
May 25	-19.64%
May 25	-21.39%
May 25	-19.08%
May 25	-17.83%
May 25	-16.74%
Apr 25	-16.48%
Apr 25	-17.51%
Apr 25	-16.51%
Apr 25	-16.13%
Mar 25	-9.45%
Mar 25	-8.79%
Mar 25	-8.98%
Mar 25	-9.02%
Feb 25	-8.63%
Feb 25	-8.15%
Feb 25	-9.02%
Feb 25	-9.14%
Jan 25	-8.98%
Jan 25	-8.98%
Jan 25	-8.79%
Jan 25	-8.76%
Jan 25	-9.01%
Dec 24	-12.61%
Dec 24	-11.29%
Dec 24	-9.96%
Dec 24	-10.15%
Nov 24	-9.45%
Nov 24	-9.51%
Nov 24	-11.01%
Nov 24	-9.03%
Nov 24	-8.98%
Oct 24	-9.19%

Price to Sales

086520.KQ Price to Sales by year
Period	Price to Sales
Sep 26	3.34
Sep 26	3.34
Sep 26	3.26
Aug 26	3.57
Aug 26	3.24
Aug 26	3.71
Aug 26	3.41
Jul 26	3.13
Jul 26	3.09
Jul 26	3.17
Jul 26	3.4
Jul 26	3.46
Jun 26	3.75
Jun 26	4.56
Jun 26	4.55
Jun 26	4.66
May 26	5.47
May 26	5.76
May 26	5.08
May 26	6.1
Apr 26	6.01
Apr 26	6.16
Apr 26	5.98
Apr 26	5.76
Apr 26	5.57
Mar 26	5.98
Mar 26	6.05
Mar 26	6.04
Mar 26	6.82
Feb 26	7.42
Feb 26	6.87
Feb 26	6.03
Feb 26	6.25
Jan 26	6.52
Jan 26	4.25
Jan 26	3.71
Jan 26	3.53
Jan 26	3.54
Dec 25	4.3
Dec 25	4.29
Dec 25	4.93
Dec 25	4.29
Nov 25	3.74
Nov 25	3.49
Nov 25	3.98
Nov 25	3.86
Oct 25	3.9
Oct 25	3.91
Oct 25	3.25
Oct 25	2.06
Oct 25	2.1
Sep 25	2.18
Sep 25	2.25
Sep 25	2.23
Sep 25	2.26
Aug 25	2.29
Aug 25	2.43
Aug 25	2.66
Aug 25	2.36
Aug 25	2.16
Jul 25	2.3
Jul 25	2.2
Jul 25	2.14
Jul 25	2.12
Jun 25	1.93
Jun 25	1.9
Jun 25	1.84
Jun 25	1.95
May 25	1.84
May 25	1.69
May 25	1.89
May 25	2.03
May 25	2.16
Apr 25	2.19
Apr 25	2.06
Apr 25	2.19
Apr 25	2.24
Mar 25	2.03
Mar 25	2.19
Mar 25	2.14
Mar 25	2.13
Feb 25	2.23
Feb 25	2.36
Feb 25	2.13
Feb 25	2.1
Jan 25	2.14
Jan 25	2.14
Jan 25	2.18
Jan 25	2.19
Jan 25	2.13
Dec 24	1.45
Dec 24	1.62
Dec 24	1.84
Dec 24	1.81
Nov 24	1.94
Nov 24	1.93
Nov 24	1.67
Nov 24	2.03
Nov 24	2.04
Oct 24	1.99

EV/EBITDA

086520.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	33.71
Sep 26	33.71
Sep 26	33.07
Aug 26	35.59
Aug 26	32.84
Aug 26	36.69
Aug 26	34.23
Jul 26	32
Jul 26	31.68
Jul 26	32.29
Jul 26	34.17
Jul 26	34.65
Jun 26	41.19
Jun 26	48.75
Jun 26	48.64
Jun 26	49.67
May 26	57.19
May 26	59.94
May 26	53.59
May 26	63.05
Apr 26	62.28
Apr 26	63.64
Apr 26	61.92
Apr 26	59.9
Apr 26	58.1
Mar 26	79.5
Mar 26	80.39
Mar 26	80.2
Mar 26	89.28
Feb 26	96.27
Feb 26	89.89
Feb 26	80.15
Feb 26	82.67
Jan 26	85.79
Jan 26	59.42
Jan 26	53.23
Jan 26	51.09
Jan 26	51.23
Dec 25	1712.98
Dec 25	1710.07
Dec 25	1922.8
Dec 25	1711.53
Nov 25	1530.85
Nov 25	1447.8
Nov 25	1609.53
Nov 25	1570.19
Oct 25	1581.85
Oct 25	1586.22
Oct 25	1367.67
Oct 25	977.91
Oct 25	989.57
Jun 24	33.63
Jun 24	34.54
Jun 24	36.77
Jun 24	39.51
May 24	35.08
May 24	34.95
May 24	36.87
May 24	36.37
May 24	37.42
Apr 24	39
Apr 24	38.12
Apr 24	40.35
Mar 24	37.44
Mar 24	37.18
Mar 24	35.75
Mar 24	35.22
Feb 24	36.65
Feb 24	35.32
Feb 24	37.81
Feb 24	38.24
Feb 24	32.99
Jan 24	32.31
Jan 24	33.37
Jan 24	37.39
Jan 24	38.66
Dec 23	30.24
Dec 23	31.11
Dec 23	30.11
Dec 23	31.07
Dec 23	33.44
Nov 23	32.23
Nov 23	31.57
Nov 23	31.82
Nov 23	29.82
Oct 23	29.74
Oct 23	34.56
Oct 23	37.98
Oct 23	38.23
Sep 23	24.97
Sep 23	26.41
Sep 23	24.68
Sep 23	28.05
Sep 23	32.11
Aug 23	34.11
Aug 23	29.46
Aug 23	31.03
Aug 23	31.98
Jul 23	30.18
Jul 23	31.18

Price/Operating Cashflow

086520.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	48.97
Sep 26	48.97
Sep 26	47.81
Aug 26	52.33
Aug 26	47.4
Aug 26	54.31
Aug 26	49.9
Jul 26	45.89
Jul 26	45.31
Jul 26	46.42
Jul 26	49.78
Jul 26	50.65
Jun 26	38.66
Jun 26	47.01
Jun 26	46.89
Jun 26	48.02
May 26	56.33
May 26	59.37
May 26	52.36
May 26	62.81
Apr 26	61.96
Apr 26	63.46
Apr 26	61.56
Apr 26	59.33
Apr 26	57.34
Mar 26	265.12
Mar 26	268.5
Mar 26	267.79
Mar 26	302.49
Feb 26	329.18
Feb 26	304.8
Feb 26	267.61
Feb 26	277.22
Jan 26	289.14
Jan 26	188.43
Jan 26	164.77
Jan 26	156.58
Jan 26	157.12
Dec 25	118.63
Dec 25	118.38
Dec 25	136.24
Dec 25	118.5
Nov 25	103.34
Nov 25	96.37
Nov 25	109.94
Nov 25	106.64
Oct 25	107.62
Oct 25	107.99
Oct 25	89.64
Oct 25	56.93
Oct 25	57.91
Sep 25	13.49
Sep 25	13.95
Sep 25	13.77
Sep 25	13.96
Aug 25	14.19
Aug 25	15.06
Aug 25	16.43
Aug 25	14.58
Aug 25	13.37
Jul 25	14.24
Jul 25	13.58
Jul 25	13.23
Jul 25	13.14
Jun 25	13.19
Jun 25	12.99
Jun 25	12.58
Jun 25	13.31
May 25	12.56
May 25	11.54
May 25	12.93
May 25	13.84
May 25	14.73
Apr 25	14.97
Apr 25	14.09
Apr 25	14.94
Apr 25	15.29
Mar 25	9.84
Mar 25	10.59
Mar 25	10.36
Mar 25	10.31
Feb 25	10.78
Feb 25	11.42
Feb 25	10.31
Feb 25	10.18
Jan 25	10.36
Jan 25	10.36
Jan 25	10.59
Jan 25	10.62
Jan 25	10.33
Dec 24	12.86
Dec 24	14.37
Dec 24	16.29
Dec 24	15.97
Nov 24	17.16
Nov 24	17.05
Nov 24	14.73
Nov 24	17.95
Nov 24	18.07
Oct 24	17.64

Price to Book

086520.KQ Price to Book by year
Period	Price to Book
Sep 26	2.27
Sep 26	2.27
Sep 26	2.22
Aug 26	2.43
Aug 26	2.2
Aug 26	2.52
Aug 26	2.31
Jul 26	2.13
Jul 26	2.1
Jul 26	2.15
Jul 26	2.31
Jul 26	2.35
Jun 26	2.89
Jun 26	3.52
Jun 26	3.51
Jun 26	3.59
May 26	4.21
May 26	4.44
May 26	3.92
May 26	4.7
Apr 26	4.64
Apr 26	4.75
Apr 26	4.61
Apr 26	4.44
Apr 26	4.29
Mar 26	12.48
Mar 26	12.64
Mar 26	12.61
Mar 26	14.24
Feb 26	15.5
Feb 26	14.35
Feb 26	12.6
Feb 26	13.05
Jan 26	13.61
Jan 26	8.87
Jan 26	7.76
Jan 26	7.37
Jan 26	7.4
Dec 25	3.15
Dec 25	3.14
Dec 25	3.62
Dec 25	3.15
Nov 25	2.75
Nov 25	2.56
Nov 25	2.92
Nov 25	2.83
Oct 25	2.86
Oct 25	2.87
Oct 25	2.38
Oct 25	1.51
Oct 25	1.54
Sep 25	1.66
Sep 25	1.72
Sep 25	1.7
Sep 25	1.72
Aug 25	1.75
Aug 25	1.86
Aug 25	2.03
Aug 25	1.8
Aug 25	1.65
Jul 25	1.76
Jul 25	1.68
Jul 25	1.63
Jul 25	1.62
Jun 25	1.58
Jun 25	1.55
Jun 25	1.5
Jun 25	1.59
May 25	1.5
May 25	1.38
May 25	1.54
May 25	1.65
May 25	1.76
Apr 25	1.79
Apr 25	1.68
Apr 25	1.78
Apr 25	1.83
Mar 25	2.35
Mar 25	2.53
Mar 25	2.47
Mar 25	2.46
Feb 25	2.57
Feb 25	2.73
Feb 25	2.46
Feb 25	2.43
Jan 25	2.47
Jan 25	2.47
Jan 25	2.53
Jan 25	2.54
Jan 25	2.47
Dec 24	2.15
Dec 24	2.4
Dec 24	2.72
Dec 24	2.66
Nov 24	2.86
Nov 24	2.85
Nov 24	2.46
Nov 24	3
Nov 24	3.01
Oct 24	2.94

No video analysis for this stock yet. Request one from our team.

AI Analysis

Ecopro Co., Ltd.

Video analysis: 086520.KQ

Similar companies