Home / 086450.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 086450.KQ make money? Does 086450.KQ have pricing power? What's the Earnings Whisper? Will 086450.KQ profit more as the business scales? What is 086450.KQ's management track record? Is 086450.KQ's current price justified?

DongKook Pharmaceutical Co., Ltd.

₩20300 +$3220.00 (+18.85%)

KOE · 15 Sep 2026 06:30 UTC

Previous Close

₩20500

Day Range

₩20150₩20900

Year Range

₩16260₩31250

Market Cap

915.75B

AVG Volume

449.12K

Trailing/Forward PE

11.95/9.38

PEG ratio

0.83

Dividend Yield

0.99%

Next Earnings Date

Primary Exchange

KOSDAQ

Revenue (KRW)

086450.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	926.88B
2024	812.17B
2023	730.99B
2022	661.65B
2021	594.19B
2020	559.1B
2019	482.28B
2018	400.81B
2017	354.77B
2016	309.69B

Net Income (KRW)

086450.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	66.02B
2024	61.22B
2023	47.18B
2022	52.9B
2021	50.35B
2020	55.93B
2019	56.31B
2018	46.95B
2017	39.6B
2016	40.66B

Operating Income (KRW)

086450.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	96.47B
2024	81.91B
2023	66.87B
2022	72.25B
2021	63.22B
2020	82.6B
2019	68.72B
2018	55.11B
2017	50.07B
2016	46.93B

EBITDA (KRW)

086450.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	127.97B
2024	112.86B
2023	85.83B
2022	91.01B
2021	87.09B
2020	97.71B
2019	82.33B
2018	64.21B
2017	57.42B
2016	52.68B

Cash Flows (KRW)

086450.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	26.61B
2024	47.17B
2023	4.22B
2022	-2.07B
2021	-7.17B
2020	19.5B
2019	44.35B
2018	-42.25B
2017	16.99B
2016	29.94B

EPS (KRW)

086450.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	1477.05
2024	1367.97
2023	1054.66
2022	1182.73
2021	1125.81
2020	1250.61
2019	1259.25
2018	1058.86
2017	900.99
2016	925.2

Expenses (KRW)

086450.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	405.44B
2024	350.74B
2023	304.16B
2022	282B
2021	266.94B
2020	226.68B
2019	189.88B
2018	209.27B
2017	127.51B
2016	115.66B

Cash & Debt (KRW)

086450.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	118.59B
2024	90.85B
2023	94.16B
2022	107.1B
2021	169.93B
2020	174.96B
2019	152.89B
2018	116.26B
2017	104.08B
2016	89.62B

Debt ratios

086450.KQ Debt ratios by year
Period	Debt ratios
2025	-0.1
2024	-0.03
2023	-0.05
2022	-0.04
2021	-0.15
2020	-0.36
2019	-0.36
2018	-0.29

Margins

086450.KQ Margins by year
Period	Margins
2025	54.12%
2024	54.73%
2023	55.41%
2022	56.71%
2021	58.23%
2020	60.3%
2019	60.23%
2018	59.3%
2017	58.96%
2016	58.95%

Return on Capital

086450.KQ Return on Capital by year
Period	Return on Capital
2025	8.64%
2024	9.02%
2023	8.19%
2022	9.96%
2021	10.45%
2020	12.27%
2019	14.61%
2018	14.16%
2017	14.17%
2016	17.06%

Shares Outstanding

086450.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	44.84M
2024	43.97M
2023	43.96M
2022	43.96M
2021	43.95M
2020	44.61M
2019	44.71M
2018	44.71M
2017	43.96M
2016	43.95M

Dividends (KRW)

086450.KQ Dividends (KRW) by year
Period	Dividends (KRW)
2025	200
2024	200
2023	180
2022	180
2021	180
2020	180
2019	160
2016	400
2015	300
2014	300

Book Value Per Share (KRW)

086450.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	17033.67
2024	15442.5
2023	13106.18
2022	12081.91
2021	10959.35
2020	10215.57
2019	8620.06
2018	7417.13
2017	6357.51
2016	5422.37

Total Assets (KRW)

086450.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	1.06T
2024	953.16B
2023	839.54B
2022	768.33B
2021	750.08B
2020	663.17B
2019	544.38B
2018	480.24B
2017	373.31B
2016	325.1B

PE Ratio

086450.KQ PE Ratio by year
Period	PE Ratio
Sep 26	12.41
Sep 26	12.02
Sep 26	13.08
Aug 26	13.02
Aug 26	10.76
Aug 26	11.94
Aug 26	11.68
Jul 26	10.59
Jul 26	11.04
Jul 26	11.68
Jul 26	11.61
Jul 26	12.17
Jun 26	11.57
Jun 26	12.39
Jun 26	13.03
Jun 26	12.05
May 26	13.36
May 26	15.14
May 26	15.38
May 26	15.69
Apr 26	16.23
Apr 26	17.59
Apr 26	17.56
Apr 26	17.39
Apr 26	18.61
Mar 26	16.33
Mar 26	13.74
Mar 26	13.48
Mar 26	14.53
Feb 26	14.94
Feb 26	15.02
Feb 26	13.26
Feb 26	12.78
Jan 26	13.76
Jan 26	12.51
Jan 26	12.11
Jan 26	12.34
Jan 26	12.51
Dec 25	12.76
Dec 25	13.1
Dec 25	13.58
Dec 25	13.74
Nov 25	13.71
Nov 25	13.37
Nov 25	13.19
Nov 25	12.75
Oct 25	12.95
Oct 25	13.07
Oct 25	13.52
Oct 25	13.56
Oct 25	14.01
Sep 25	14.03
Sep 25	15.04
Sep 25	14.66
Sep 25	12.9
Aug 25	12.89
Aug 25	13.05
Aug 25	13.46
Aug 25	14.11
Aug 25	13.72
Jul 25	14.03
Jul 25	13.84
Jul 25	13.78
Jul 25	13.62
Jun 25	12.2
Jun 25	12.29
Jun 25	12.45
Jun 25	12.39
May 25	12.19
May 25	12.33
May 25	12.32
May 25	11.24
May 25	10.94
Apr 25	11.03
Apr 25	10.98
Apr 25	10.74
Apr 25	10.82
Mar 25	10.7
Mar 25	10.75
Mar 25	10.89
Mar 25	11.26
Feb 25	11.16
Feb 25	11.47
Feb 25	10.89
Feb 25	11.23
Jan 25	10.86
Jan 25	10.93
Jan 25	11.2
Jan 25	11.39
Jan 25	11.7
Dec 24	13.22
Dec 24	13.13
Dec 24	13.5
Dec 24	13.2
Nov 24	13.46
Nov 24	14.2
Nov 24	14.67
Nov 24	14.44
Nov 24	14.82
Oct 24	14

Free Cash Flow Yield

086450.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.29%
Sep 26	3.4%
Sep 26	3.12%
Aug 26	3.14%
Aug 26	3.8%
Aug 26	3.42%
Aug 26	3.49%
Jul 26	3.85%
Jul 26	3.7%
Jul 26	3.5%
Jul 26	3.52%
Jul 26	3.36%
Jun 26	3.48%
Jun 26	3.25%
Jun 26	3.09%
Jun 26	3.34%
May 26	3.02%
May 26	2.66%
May 26	2.62%
May 26	2.57%
Apr 26	2.48%
Apr 26	2.29%
Apr 26	2.3%
Apr 26	2.32%
Apr 26	2.17%
Mar 26	4.07%
Mar 26	4.83%
Mar 26	4.93%
Mar 26	4.57%
Feb 26	4.44%
Feb 26	4.42%
Feb 26	5.01%
Feb 26	5.2%
Jan 26	4.83%
Jan 26	5.31%
Jan 26	5.48%
Jan 26	5.38%
Jan 26	5.31%
Dec 25	6.06%
Dec 25	5.91%
Dec 25	5.7%
Dec 25	5.63%
Nov 25	5.64%
Nov 25	5.79%
Nov 25	5.87%
Nov 25	6.07%
Oct 25	5.97%
Oct 25	5.92%
Oct 25	5.73%
Oct 25	5.71%
Oct 25	5.52%
Sep 25	5.7%
Sep 25	5.32%
Sep 25	5.46%
Sep 25	6.2%
Aug 25	6.21%
Aug 25	6.13%
Aug 25	5.94%
Aug 25	5.67%
Aug 25	5.83%
Jul 25	5.71%
Jul 25	5.78%
Jul 25	5.81%
Jul 25	5.88%
Jun 25	6.32%
Jun 25	6.27%
Jun 25	6.19%
Jun 25	6.22%
May 25	6.32%
May 25	6.25%
May 25	6.26%
May 25	6.86%
May 25	7.04%
Apr 25	6.98%
Apr 25	7.02%
Apr 25	7.18%
Apr 25	7.12%
Mar 25	3.81%
Mar 25	3.79%
Mar 25	3.74%
Mar 25	3.62%
Feb 25	3.65%
Feb 25	3.55%
Feb 25	3.74%
Feb 25	3.63%
Jan 25	3.75%
Jan 25	3.73%
Jan 25	3.64%
Jan 25	3.58%
Jan 25	3.48%
Dec 24	1.17%
Dec 24	1.18%
Dec 24	1.15%
Dec 24	1.17%
Nov 24	1.15%
Nov 24	1.09%
Nov 24	1.06%
Nov 24	1.07%
Nov 24	1.05%
Oct 24	1.11%

Price to Sales

086450.KQ Price to Sales by year
Period	Price to Sales
Sep 26	0.97
Sep 26	0.94
Sep 26	1.02
Aug 26	1.02
Aug 26	0.84
Aug 26	0.93
Aug 26	0.91
Jul 26	0.83
Jul 26	0.86
Jul 26	0.91
Jul 26	0.91
Jul 26	0.95
Jun 26	0.82
Jun 26	0.88
Jun 26	0.93
Jun 26	0.86
May 26	0.95
May 26	1.08
May 26	1.1
May 26	1.12
Apr 26	1.16
Apr 26	1.25
Apr 26	1.25
Apr 26	1.24
Apr 26	1.33
Mar 26	1.11
Mar 26	0.93
Mar 26	0.92
Mar 26	0.99
Feb 26	1.02
Feb 26	1.02
Feb 26	0.9
Feb 26	0.87
Jan 26	0.94
Jan 26	0.85
Jan 26	0.82
Jan 26	0.84
Jan 26	0.85
Dec 25	0.88
Dec 25	0.91
Dec 25	0.94
Dec 25	0.95
Nov 25	0.95
Nov 25	0.93
Nov 25	0.91
Nov 25	0.88
Oct 25	0.9
Oct 25	0.9
Oct 25	0.94
Oct 25	0.94
Oct 25	0.97
Sep 25	0.97
Sep 25	1.04
Sep 25	1.01
Sep 25	0.89
Aug 25	0.89
Aug 25	0.9
Aug 25	0.93
Aug 25	0.98
Aug 25	0.95
Jul 25	0.97
Jul 25	0.96
Jul 25	0.95
Jul 25	0.94
Jun 25	0.92
Jun 25	0.93
Jun 25	0.94
Jun 25	0.93
May 25	0.92
May 25	0.93
May 25	0.93
May 25	0.85
May 25	0.82
Apr 25	0.83
Apr 25	0.83
Apr 25	0.81
Apr 25	0.82
Mar 25	0.84
Mar 25	0.84
Mar 25	0.85
Mar 25	0.88
Feb 25	0.87
Feb 25	0.9
Feb 25	0.85
Feb 25	0.88
Jan 25	0.85
Jan 25	0.85
Jan 25	0.87
Jan 25	0.89
Jan 25	0.91
Dec 24	0.94
Dec 24	0.94
Dec 24	0.96
Dec 24	0.94
Nov 24	0.96
Nov 24	1.01
Nov 24	1.05
Nov 24	1.03
Nov 24	1.06
Oct 24	1

EV/EBITDA

086450.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.68
Sep 26	6.46
Sep 26	7.06
Aug 26	7.03
Aug 26	5.74
Aug 26	6.42
Aug 26	6.27
Jul 26	5.65
Jul 26	5.9
Jul 26	6.27
Jul 26	6.23
Jul 26	6.55
Jun 26	5.64
Jun 26	6.06
Jun 26	6.39
Jun 26	5.88
May 26	6.56
May 26	7.48
May 26	7.6
May 26	7.76
Apr 26	8.04
Apr 26	8.74
Apr 26	8.73
Apr 26	8.64
Apr 26	9.27
Mar 26	7.94
Mar 26	6.62
Mar 26	6.49
Mar 26	7.02
Feb 26	7.23
Feb 26	7.27
Feb 26	6.38
Feb 26	6.14
Jan 26	6.63
Jan 26	6
Jan 26	5.79
Jan 26	5.91
Jan 26	6
Dec 25	6.13
Dec 25	6.3
Dec 25	6.55
Dec 25	6.63
Nov 25	6.62
Nov 25	6.44
Nov 25	6.35
Nov 25	6.12
Oct 25	6.23
Oct 25	6.29
Oct 25	6.52
Oct 25	6.54
Oct 25	6.78
Sep 25	6.89
Sep 25	7.41
Sep 25	7.22
Sep 25	6.31
Aug 25	6.3
Aug 25	6.38
Aug 25	6.6
Aug 25	6.93
Aug 25	6.73
Jul 25	6.89
Jul 25	6.79
Jul 25	6.76
Jul 25	6.68
Jun 25	6.52
Jun 25	6.58
Jun 25	6.66
Jun 25	6.63
May 25	6.52
May 25	6.6
May 25	6.59
May 25	6.01
May 25	5.84
Apr 25	5.89
Apr 25	5.87
Apr 25	5.73
Apr 25	5.78
Mar 25	5.82
Mar 25	5.85
Mar 25	5.92
Mar 25	6.13
Feb 25	6.08
Feb 25	6.25
Feb 25	5.92
Feb 25	6.12
Jan 25	5.91
Jan 25	5.95
Jan 25	6.1
Jan 25	6.2
Jan 25	6.37
Dec 24	6.92
Dec 24	6.87
Dec 24	7.07
Dec 24	6.91
Nov 24	7.05
Nov 24	7.44
Nov 24	7.69
Nov 24	7.57
Nov 24	7.77
Oct 24	7.33

Price/Operating Cashflow

086450.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.19
Sep 26	10.84
Sep 26	11.79
Aug 26	11.74
Aug 26	9.7
Aug 26	10.77
Aug 26	10.54
Jul 26	9.55
Jul 26	9.95
Jul 26	10.53
Jul 26	10.47
Jul 26	10.97
Jun 26	11
Jun 26	11.78
Jun 26	12.39
Jun 26	11.46
May 26	12.71
May 26	14.41
May 26	14.63
May 26	14.92
Apr 26	15.44
Apr 26	16.73
Apr 26	16.7
Apr 26	16.54
Apr 26	17.7
Mar 26	13.1
Mar 26	11.02
Mar 26	10.81
Mar 26	11.66
Feb 26	11.99
Feb 26	12.05
Feb 26	10.64
Feb 26	10.25
Jan 26	11.04
Jan 26	10.04
Jan 26	9.71
Jan 26	9.9
Jan 26	10.04
Dec 25	9.74
Dec 25	9.99
Dec 25	10.36
Dec 25	10.48
Nov 25	10.46
Nov 25	10.2
Nov 25	10.06
Nov 25	9.73
Oct 25	9.88
Oct 25	9.97
Oct 25	10.31
Oct 25	10.34
Oct 25	10.69
Sep 25	11.34
Sep 25	12.15
Sep 25	11.85
Sep 25	10.43
Aug 25	10.42
Aug 25	10.54
Aug 25	10.88
Aug 25	11.4
Aug 25	11.09
Jul 25	11.33
Jul 25	11.19
Jul 25	11.13
Jul 25	11
Jun 25	9.81
Jun 25	9.89
Jun 25	10.01
Jun 25	9.97
May 25	9.81
May 25	9.92
May 25	9.91
May 25	9.04
May 25	8.8
Apr 25	8.88
Apr 25	8.84
Apr 25	8.64
Apr 25	8.7
Mar 25	11.55
Mar 25	11.62
Mar 25	11.76
Mar 25	12.17
Feb 25	12.06
Feb 25	12.39
Feb 25	11.76
Feb 25	12.13
Jan 25	11.73
Jan 25	11.81
Jan 25	12.1
Jan 25	12.3
Jan 25	12.64
Dec 24	16.08
Dec 24	15.97
Dec 24	16.42
Dec 24	16.06
Nov 24	16.38
Nov 24	17.28
Nov 24	17.84
Nov 24	17.57
Nov 24	18.03
Oct 24	17.03

Price to Book

086450.KQ Price to Book by year
Period	Price to Book
Sep 26	1.18
Sep 26	1.15
Sep 26	1.25
Aug 26	1.24
Aug 26	1.03
Aug 26	1.14
Aug 26	1.11
Jul 26	1.01
Jul 26	1.05
Jul 26	1.11
Jul 26	1.11
Jul 26	1.16
Jun 26	1
Jun 26	1.07
Jun 26	1.13
Jun 26	1.04
May 26	1.15
May 26	1.31
May 26	1.33
May 26	1.36
Apr 26	1.4
Apr 26	1.52
Apr 26	1.52
Apr 26	1.5
Apr 26	1.61
Mar 26	1.34
Mar 26	1.12
Mar 26	1.1
Mar 26	1.19
Feb 26	1.22
Feb 26	1.23
Feb 26	1.08
Feb 26	1.05
Jan 26	1.13
Jan 26	1.02
Jan 26	0.99
Jan 26	1.01
Jan 26	1.02
Dec 25	1.06
Dec 25	1.09
Dec 25	1.13
Dec 25	1.14
Nov 25	1.14
Nov 25	1.11
Nov 25	1.1
Nov 25	1.06
Oct 25	1.08
Oct 25	1.09
Oct 25	1.13
Oct 25	1.13
Oct 25	1.17
Sep 25	1.15
Sep 25	1.24
Sep 25	1.21
Sep 25	1.06
Aug 25	1.06
Aug 25	1.07
Aug 25	1.11
Aug 25	1.16
Aug 25	1.13
Jul 25	1.15
Jul 25	1.14
Jul 25	1.13
Jul 25	1.12
Jun 25	1.1
Jun 25	1.11
Jun 25	1.12
Jun 25	1.12
May 25	1.1
May 25	1.11
May 25	1.11
May 25	1.01
May 25	0.99
Apr 25	0.99
Apr 25	0.99
Apr 25	0.97
Apr 25	0.98
Mar 25	1
Mar 25	1.01
Mar 25	1.02
Mar 25	1.06
Feb 25	1.05
Feb 25	1.08
Feb 25	1.02
Feb 25	1.05
Jan 25	1.02
Jan 25	1.03
Jan 25	1.05
Jan 25	1.07
Jan 25	1.1
Dec 24	1.13
Dec 24	1.12
Dec 24	1.15
Dec 24	1.13
Nov 24	1.15
Nov 24	1.21
Nov 24	1.25
Nov 24	1.23
Nov 24	1.27
Oct 24	1.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

DongKook Pharmaceutical Co., Ltd.

Video analysis: 086450.KQ

Similar companies