Home / 0854.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0854.HK make money? Does 0854.HK have pricing power? What's the Earnings Whisper? Will 0854.HK profit more as the business scales? What is 0854.HK's management track record? Is 0854.HK's current price justified?

Willas-Array Electronics (Holdings) Limited

HKD 5.1 -$0.71 (-12.22%)

HKSE · 15 Sep 2026 07:19 UTC

Previous Close

HKD 5.12

Day Range

HKD 5.1 - HKD 5.1

Year Range

HKD 4.5HKD 8.65

Market Cap

177.65M

AVG Volume

42.18K

Trailing/Forward PE

9.44/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

2026-11-12

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

0854.HK Revenue (HKD) by year
Period	Revenue (HKD)
2024	2.41B
2023	2.6B
2022	3.14B
2021	5.13B
2020	3.56B
2019	3.18B
2018	3.69B
2017	6.92B
2016	3.88B
2015	3.64B

Net Income (HKD)

0854.HK Net Income (HKD) by year
Period	Net Income (HKD)
2024	-63.95M
2023	-206.08M
2022	2.72M
2021	123.02M
2020	92.48M
2019	-72.55M
2018	-18.96M
2017	170.02M
2016	39.35M
2015	-71.48M

Operating Income (HKD)

0854.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2024	-33.81M
2023	-102.78M
2022	67.48M
2021	181.67M
2020	135.75M
2019	-10.79M
2018	38.48M
2017	193.56M
2016	79.14M
2015	73.99M

EBITDA (HKD)

0854.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2024	-16.74M
2023	-88.12M
2022	82.45M
2021	150.99M
2020	139.24M
2019	-22.11M
2018	34.73M
2017	138.25M
2016	90.86M
2015	88.49M

Cash Flows (HKD)

0854.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2024	85.8M
2023	54.27M
2022	-189.03M
2021	-60.24M
2020	128.17M
2019	284.49M
2018	27.72M
2017	-240.93M
2016	-143.69M
2015	15.51M

EPS (HKD)

0854.HK EPS (HKD) by year
Period	EPS (HKD)
2024	-0.73
2023	-1.95
2022	0.03
2021	1.42
2020	1.09
2019	-0.85
2018	-0.23
2017	2.03
2016	0.47
2015	-0.86

Expenses (HKD)

0854.HK Expenses (HKD) by year
Period	Expenses (HKD)
2024	170.82M
2023	208.1M
2022	216.1M
2021	325.55M
2020	225.88M
2019	219.11M
2018	289.89M
2017	348.54M
2016	243.25M
2015	243.76M

Cash & Debt (HKD)

0854.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2024	49.56M
2023	71.64M
2022	317.23M
2021	327.67M
2020	216.92M
2019	264.84M
2018	297.5M
2017	327.05M
2016	331.25M
2015	482.6M

Debt ratios

0854.HK Debt ratios by year
Period	Debt ratios
2024	3.3
2023	1.75
2022	1.58
2021	0.99
2020	1.01
2019	1.74
2018	2.07
2017	1.85

Margins

0854.HK Margins by year
Period	Margins
2024	5.62%
2023	3.79%
2022	8.89%
2021	9.77%
2020	9.38%
2019	6.49%
2018	8.88%
2017	8.68%
2016	8.16%
2015	8.65%

Return on Capital

0854.HK Return on Capital by year
Period	Return on Capital
2024	-14.4%
2023	-41%
2022	0.39%
2021	15.96%
2020	13.46%
2019	-12.71%
2018	-2.83%
2017	23.74%
2016	6.81%
2015	-12.94%

Shares Outstanding

0854.HK Shares Outstanding by year
Period	Shares Outstanding
2024	87.71M
2023	87.62M
2022	87.62M
2021	86.74M
2020	85.21M
2019	85.21M
2018	85.2M
2017	84.82M
2016	88.61M
2015	85.26M

Dividends (HKD)

0854.HK Dividends (HKD) by year
Period	Dividends (HKD)
2022	0.71
2021	0.68
2019	0.4
2018	0.38
2017	0.28
2015	0.29
2014	0.31

Book Value Per Share (HKD)

0854.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2024	5.06
2023	5.74
2022	7.88
2021	8.88
2020	8.06
2019	6.7
2018	7.87
2017	8.44
2016	6.52
2015	6.48

Total Assets (HKD)

0854.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2024	1.33B
2023	1.87B
2022	2.02B
2021	1.88B
2020	1.64B
2019	1.63B
2018	2.08B
2017	2.26B
2016	1.94B
2015	1.87B

PE Ratio

0854.HK PE Ratio by year
Period	PE Ratio
Sep 26	10.19
Sep 26	10.25
Sep 26	10.57
Aug 26	11.13
Aug 26	11.17
Aug 26	11.13
Aug 26	11.05
Jul 26	10.19
Jul 26	10.33
Jul 26	10.33
Jul 26	10.39
Jul 26	10.91
Jun 26	10.55
Jun 26	11.59
Jun 26	10.55
Jun 26	13.77
May 26	12.39
May 26	10.89
May 26	12.39
May 26	13.53
Apr 26	15.35
Apr 26	10.79
Apr 26	10.85
Apr 26	10.01
Apr 26	9.97
Mar 26	15.81
Mar 26	15.01
Mar 26	17.34
Mar 26	15.62
Feb 26	16.45
Feb 26	17.18
Feb 26	16.54
Feb 26	17.79
Jan 26	17.73
Jan 26	17.89
Jan 26	18.08
Jan 26	18.53
Jan 26	18.56
Sep 23	74.2
Sep 23	81.3
Sep 23	83.23
Aug 23	86.78
Aug 23	82.59
Aug 23	83.88
Aug 23	87.1
Jul 23	86.46
Jul 23	97.43
Jul 23	104.85
Jun 23	6.02
Jun 23	5.6
Jun 23	5.92
Jun 23	5.92
May 23	6.39
May 23	6.13
May 23	6.53
Apr 23	6.34
Apr 23	6.53
Apr 23	6.66
Mar 23	6.77
Mar 23	3.7
Mar 23	3.92
Feb 23	3.54
Feb 23	3.7
Jan 23	3.16
Dec 22	2.13
Dec 22	2.13
Dec 22	2.24
Dec 22	2.24
Nov 22	2.24
Nov 22	2.24
Nov 22	2.2
Oct 22	2.18
Oct 22	2.36
Sep 22	2.4
Sep 22	2.21
Sep 22	2.21
Sep 22	2.28
Sep 22	2.84
Aug 22	2.95
Aug 22	2.93
Aug 22	2.96
Aug 22	2.96
Jul 22	2.94
Jul 22	2.92
Jul 22	2.95
Jul 22	3
Jun 22	3.03
Jun 22	2.89
Jun 22	3.02
Jun 22	3.18
Jun 22	3.19
May 22	2.97
May 22	3.1
May 22	2.89
Apr 22	2.97
Apr 22	2.97
Mar 22	2.32
Mar 22	2.3
Mar 22	2.29
Mar 22	2.43

Free Cash Flow Yield

0854.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	45.97%
Sep 26	45.7%
Sep 26	44.32%
Aug 26	42.09%
Aug 26	41.94%
Aug 26	42.09%
Aug 26	42.39%
Jul 26	45.97%
Jul 26	45.34%
Jul 26	45.34%
Jul 26	45.08%
Jul 26	42.94%
Jun 26	44.4%
Jun 26	40.42%
Jun 26	44.4%
Jun 26	34.02%
May 26	37.81%
May 26	43.01%
May 26	37.81%
May 26	34.63%
Apr 26	30.52%
Apr 26	43.41%
Apr 26	43.17%
Apr 26	46.79%
Apr 26	46.98%
Mar 26	67.69%
Mar 26	71.29%
Mar 26	61.7%
Mar 26	68.52%
Feb 26	65.06%
Feb 26	62.28%
Feb 26	64.68%
Feb 26	60.15%
Jan 26	60.37%
Jan 26	59.83%
Jan 26	59.19%
Jan 26	57.77%
Jan 26	57.67%
Dec 25	48.98%
Dec 25	46.48%
Dec 25	46.08%
Dec 25	49.25%
Nov 25	49.16%
Nov 25	48.89%
Nov 25	48.09%
Nov 25	46%
Oct 25	45.76%
Oct 25	44.83%
Oct 25	47.48%
Oct 25	43.29%
Oct 25	40.88%
Sep 25	16.01%
Sep 25	12.54%
Sep 25	10.87%
Sep 25	11.12%
Aug 25	10.56%
Aug 25	8.21%
Aug 25	8.29%
Aug 25	7.43%
Aug 25	13.4%
Jul 25	7.14%
Jul 25	5.07%
Jul 25	30.01%
Jul 25	30.01%
Jun 25	11.78%
Jun 25	11.78%
Jun 25	11.78%
Jun 25	11.78%
May 25	11.78%
May 25	11.78%
May 25	11.78%
May 25	11.78%
May 25	11.78%
Apr 25	11.78%
Apr 25	11.78%
Apr 25	11.78%
Apr 25	11.78%
Mar 25	-7.36%
Mar 25	-7.36%
Mar 25	-7.36%
Mar 25	-7.36%
Feb 25	-7.36%
Feb 25	-7.36%
Feb 25	-7.36%
Feb 25	-7.36%
Jan 25	-7.36%
Jan 25	-7.36%
Jan 25	-7.36%
Jan 25	-7.36%
Jan 25	-7.36%
Dec 24	16.85%
Dec 24	16.85%
Dec 24	16.85%
Dec 24	16.85%
Nov 24	16.85%
Nov 24	16.85%
Nov 24	16.85%
Nov 24	16.85%
Nov 24	16.85%
Oct 24	16.85%

Price to Sales

0854.HK Price to Sales by year
Period	Price to Sales
Sep 26	0.22
Sep 26	0.22
Sep 26	0.23
Aug 26	0.24
Aug 26	0.24
Aug 26	0.24
Aug 26	0.24
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.24
Jun 26	0.23
Jun 26	0.25
Jun 26	0.23
Jun 26	0.3
May 26	0.27
May 26	0.24
May 26	0.27
May 26	0.29
Apr 26	0.33
Apr 26	0.23
Apr 26	0.23
Apr 26	0.22
Apr 26	0.22
Mar 26	0.21
Mar 26	0.2
Mar 26	0.23
Mar 26	0.21
Feb 26	0.22
Feb 26	0.23
Feb 26	0.22
Feb 26	0.24
Jan 26	0.24
Jan 26	0.24
Jan 26	0.24
Jan 26	0.25
Jan 26	0.25
Dec 25	0.2
Dec 25	0.21
Dec 25	0.21
Dec 25	0.2
Nov 25	0.2
Nov 25	0.2
Nov 25	0.2
Nov 25	0.21
Oct 25	0.21
Oct 25	0.22
Oct 25	0.2
Oct 25	0.22
Oct 25	0.24
Sep 25	0.22
Sep 25	0.28
Sep 25	0.33
Sep 25	0.32
Aug 25	0.34
Aug 25	0.43
Aug 25	0.43
Aug 25	0.48
Aug 25	0.27
Jul 25	0.5
Jul 25	0.7
Jul 25	0.12
Jul 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
Apr 25	0.12
Apr 25	0.12
Apr 25	0.12
Apr 25	0.12
Mar 25	0.12
Mar 25	0.12
Mar 25	0.12
Mar 25	0.12
Feb 25	0.12
Feb 25	0.12
Feb 25	0.12
Feb 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Dec 24	0.11
Dec 24	0.11
Dec 24	0.11
Dec 24	0.11
Nov 24	0.11
Nov 24	0.11
Nov 24	0.11
Nov 24	0.11
Nov 24	0.11
Oct 24	0.11

EV/EBITDA

0854.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.64
Sep 26	12.68
Sep 26	12.88
Aug 26	13.25
Aug 26	13.27
Aug 26	13.25
Aug 26	13.19
Jul 26	12.64
Jul 26	12.73
Jul 26	12.73
Jul 26	12.77
Jul 26	13.1
Jun 26	12.87
Jun 26	13.54
Jun 26	12.87
Jun 26	14.95
May 26	14.06
May 26	13.09
May 26	14.06
May 26	14.8
Apr 26	15.98
Apr 26	13.03
Apr 26	13.06
Apr 26	12.52
Apr 26	12.5
Mar 26	14.3
Mar 26	13.92
Mar 26	15.01
Mar 26	14.21
Feb 26	14.59
Feb 26	14.94
Feb 26	14.64
Feb 26	15.22
Jan 26	15.19
Jan 26	15.26
Jan 26	15.35
Jan 26	15.56
Jan 26	15.58
Dec 25	29.95
Dec 25	30.8
Dec 25	30.95
Dec 25	29.86
Nov 25	29.89
Nov 25	29.98
Nov 25	30.24
Nov 25	30.98
Oct 25	31.06
Oct 25	31.41
Oct 25	30.45
Oct 25	32.03
Oct 25	33.08
Dec 23	27.93
Dec 23	27.93
Dec 23	28.03
Nov 23	27.84
Nov 23	28.37
Nov 23	28.95
Nov 23	28.37
Oct 23	28.28
Oct 23	29.1
Oct 23	28.53
Sep 23	28.72
Sep 23	9.16
Sep 23	9.39
Sep 23	9.46
Aug 23	9.57
Aug 23	9.43
Aug 23	9.48
Aug 23	9.58
Jul 23	9.56
Jul 23	9.92
Jul 23	10.17
Jun 23	7.21
Jun 23	7.05
Jun 23	7.18
Jun 23	7.18
May 23	7.37
May 23	7.26
May 23	7.42
Apr 23	7.34
Apr 23	7.42
Apr 23	7.47
Mar 23	7.52
Mar 23	5.45
Mar 23	5.56
Feb 23	5.37
Feb 23	5.45
Jan 23	5.18
Dec 22	4.9
Dec 22	4.9
Dec 22	4.98
Dec 22	4.98
Nov 22	4.98
Nov 22	4.98
Nov 22	4.95
Oct 22	4.93
Oct 22	5.06
Sep 22	5.09
Sep 22	3.79
Sep 22	3.78

Price/Operating Cashflow

0854.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.17
Sep 26	2.18
Sep 26	2.25
Aug 26	2.37
Aug 26	2.38
Aug 26	2.37
Aug 26	2.36
Jul 26	2.17
Jul 26	2.2
Jul 26	2.2
Jul 26	2.21
Jul 26	2.33
Jun 26	2.25
Jun 26	2.47
Jun 26	2.25
Jun 26	2.93
May 26	2.64
May 26	2.32
May 26	2.64
May 26	2.88
Apr 26	3.27
Apr 26	2.3
Apr 26	2.31
Apr 26	2.13
Apr 26	2.13
Mar 26	1.47
Mar 26	1.4
Mar 26	1.62
Mar 26	1.46
Feb 26	1.53
Feb 26	1.6
Feb 26	1.54
Feb 26	1.66
Jan 26	1.65
Jan 26	1.67
Jan 26	1.69
Jan 26	1.73
Jan 26	1.73
Dec 25	2.04
Dec 25	2.15
Dec 25	2.16
Dec 25	2.02
Nov 25	2.03
Nov 25	2.04
Nov 25	2.07
Nov 25	2.17
Oct 25	2.18
Oct 25	2.22
Oct 25	2.1
Oct 25	2.3
Oct 25	2.44
Sep 25	6.11
Sep 25	7.8
Sep 25	9.01
Sep 25	8.81
Aug 25	9.27
Aug 25	11.92
Aug 25	11.81
Aug 25	13.17
Aug 25	7.3
Jul 25	13.71
Jul 25	19.31
Jul 25	3.26
Jul 25	3.26
Jun 25	7.76
Jun 25	7.76
Jun 25	7.76
Jun 25	7.76
May 25	7.76
May 25	7.76
May 25	7.76
May 25	7.76
May 25	7.76
Apr 25	7.76
Apr 25	7.76
Apr 25	7.76
Apr 25	7.76
Dec 24	5.34
Dec 24	5.34
Dec 24	5.34
Dec 24	5.34
Nov 24	5.34
Nov 24	5.34
Nov 24	5.34
Nov 24	5.34
Nov 24	5.34
Oct 24	5.34
Oct 24	5.34
Oct 24	5.34
Oct 24	5.34
Sep 24	4.81
Sep 24	4.82
Sep 24	4.82
Sep 24	4.82
Aug 24	4.82
Aug 24	4.54
Aug 24	4.6
Aug 24	4.85
Aug 24	4.71
Jul 24	4.72

Price to Book

0854.HK Price to Book by year
Period	Price to Book
Sep 26	1.02
Sep 26	1.03
Sep 26	1.06
Aug 26	1.12
Aug 26	1.12
Aug 26	1.12
Aug 26	1.11
Jul 26	1.02
Jul 26	1.04
Jul 26	1.04
Jul 26	1.04
Jul 26	1.1
Jun 26	1.06
Jun 26	1.16
Jun 26	1.06
Jun 26	1.38
May 26	1.24
May 26	1.09
May 26	1.24
May 26	1.36
Apr 26	1.54
Apr 26	1.08
Apr 26	1.09
Apr 26	1.01
Apr 26	1
Mar 26	0.99
Mar 26	0.94
Mar 26	1.09
Mar 26	0.98
Feb 26	1.03
Feb 26	1.08
Feb 26	1.04
Feb 26	1.12
Jan 26	1.11
Jan 26	1.12
Jan 26	1.14
Jan 26	1.16
Jan 26	1.17
Dec 25	1.07
Dec 25	1.12
Dec 25	1.13
Dec 25	1.06
Nov 25	1.06
Nov 25	1.07
Nov 25	1.09
Nov 25	1.14
Oct 25	1.14
Oct 25	1.17
Oct 25	1.1
Oct 25	1.21
Oct 25	1.28
Sep 25	1.21
Sep 25	1.54
Sep 25	1.78
Sep 25	1.74
Aug 25	1.83
Aug 25	2.35
Aug 25	2.33
Aug 25	2.6
Aug 25	1.44
Jul 25	2.71
Jul 25	3.81
Jul 25	0.64
Jul 25	0.64
Jun 25	0.69
Jun 25	0.69
Jun 25	0.69
Jun 25	0.69
May 25	0.69
May 25	0.69
May 25	0.69
May 25	0.69
May 25	0.69
Apr 25	0.69
Apr 25	0.69
Apr 25	0.69
Apr 25	0.69
Mar 25	0.64
Mar 25	0.64
Mar 25	0.64
Mar 25	0.64
Feb 25	0.64
Feb 25	0.64
Feb 25	0.64
Feb 25	0.64
Jan 25	0.64
Jan 25	0.64
Jan 25	0.64
Jan 25	0.64
Jan 25	0.64
Dec 24	0.5
Dec 24	0.5
Dec 24	0.5
Dec 24	0.5
Nov 24	0.5
Nov 24	0.5
Nov 24	0.5
Nov 24	0.5
Nov 24	0.5
Oct 24	0.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Willas-Array Electronics (Holdings) Limited

Video analysis: 0854.HK

Similar companies