Home / 0622.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0622.HK make money? Does 0622.HK have pricing power? What's the Earnings Whisper? Will 0622.HK profit more as the business scales? What is 0622.HK's management track record? Is 0622.HK's current price justified?

Oshidori International Holdings Limited

HKD 3.12 +$2.38 (+316.67%)

HKSE · 15 Sep 2026 08:08 UTC

Previous Close

HKD 3.04

Day Range

HKD 2.92HKD 3.23

Year Range

HKD 0.47HKD 3.23

Market Cap

21.7B

AVG Volume

25.31M

Trailing/Forward PE

54.63/-

PEG ratio

0.02

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

0622.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
26 Q2	39.36M
25 Q4	28.6M
25 Q2	52.41M
24 Q4	-8.91M
24 Q2	-9.91M
23 Q4	31.5M
23 Q2	52.68M
22 Q4	37.7M
22 Q2	56.58M
21 Q4	-3.33B

Net Income (HKD)

0622.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
26 Q2	292.51M
25 Q4	84.06M
25 Q2	94.98M
24 Q4	-82.84M
24 Q2	-111.66M
23 Q4	-96.27M
23 Q2	11.78M
22 Q4	-41.64M
22 Q2	6.11B
21 Q4	6.11B

Operating Income (HKD)

0622.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
26 Q2	11.02M
25 Q4	20.88M
25 Q2	45.59M
24 Q4	-22.78M
24 Q2	-25.13M
23 Q4	-41.81M
23 Q2	9.82M
22 Q4	-49.78M
22 Q2	-39.45M
21 Q4	-4.05B

EBITDA (HKD)

0622.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
26 Q2	298.92M
25 Q4	87.65M
25 Q2	39.21M
24 Q4	-28.82M
24 Q2	-74.06M
23 Q4	-27.6M
23 Q2	24.98M
22 Q4	-34.31M
22 Q2	-12.58M
21 Q4	-3.34B

Cash Flows (HKD)

0622.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q4	-220.02M
25 Q2	9.61M
24 Q4	-134.24M
24 Q2	-190.24M
23 Q4	131.97M
23 Q2	229.28M
22 Q4	216.94M
22 Q2	442.74M
21 Q4	-2.82B
21 Q2	-231.42M

EPS (HKD)

0622.HK EPS (HKD) by quarter
Period	EPS (HKD)
26 Q2	0.04
25 Q4	0.01
25 Q2	0.02
24 Q4	-0.01
24 Q2	-0.02
23 Q4	-0.02
23 Q2	0
22 Q4	-0.01
22 Q2	1
21 Q4	1

Expenses (HKD)

0622.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
21 Q2	466K
26 Q2	0
25 Q4	-320K
25 Q2	6.82M
24 Q4	13.9M
24 Q2	15.28M
23 Q4	23.78M
23 Q2	28.76M
22 Q4	35.28M
22 Q2	20.58M
21 Q4	15.83M

Cash & Debt (HKD)

0622.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
26 Q2	685.01M
25 Q4	576.79M
25 Q2	525.05M
24 Q4	462.2M
24 Q2	479.15M
23 Q4	572.85M
23 Q2	862.44M
22 Q4	759.13M
22 Q2	1.07B
21 Q4	1.57B

Debt ratios

0622.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	-1.73
25 Q4	-21.68
25 Q2	5.12
24 Q4	3.81
24 Q2	3.76
23 Q4	10.3
23 Q2	0.19
22 Q4	0.13
22 Q2	3.51
21 Q4	13.05

Margins

0622.HK Margins by quarter
Period	Margins
26 Q2	84.22%
25 Q4	86.71%
25 Q2	100%
24 Q4	100%
24 Q2	231.98%
23 Q4	54.88%
23 Q2	71.22%
22 Q4	58.96%
22 Q2	72.44%
21 Q4	100.47%

Return on Capital

0622.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	6.77%
25 Q4	2.7%
25 Q2	2.98%
24 Q4	-2.73%
24 Q2	-3.52%
23 Q4	-2.58%
23 Q2	0.24%
22 Q4	-0.79%
22 Q2	112.83%
21 Q4	106.42%

Shares Outstanding

0622.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	6.71B
25 Q4	6.18B
25 Q2	6.18B
24 Q4	6.18B
24 Q2	6.17B
23 Q4	6.11B
23 Q2	6.11B
22 Q4	6.11B
22 Q2	6.07B
21 Q4	6.11B

Dividends (HKD)

0622.HK Dividends (HKD) by quarter
Period	Dividends (HKD)
Sep 19	0.01
Jun 19	0.01
Sep 18	0.01
Jun 18	0.01
May 06	0.05
Sep 05	0.05
Apr 05	0.16

Book Value Per Share (HKD)

0622.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
26 Q2	0.64
25 Q4	0.5
25 Q2	0.51
24 Q4	0.49
24 Q2	0.51
23 Q4	0.61
23 Q2	0.81
22 Q4	0.86
22 Q2	0.89
21 Q4	0.94

Total Assets (HKD)

0622.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
26 Q2	4.51B
25 Q4	3.29B
25 Q2	3.33B
24 Q4	3.22B
24 Q2	3.36B
23 Q4	3.89B
23 Q2	5.28B
22 Q4	5.75B
22 Q2	5.88B
21 Q4	6.31B

PE Ratio

0622.HK PE Ratio by quarter
Period	PE Ratio
Sep 24	0.12
Sep 24	0.13
Sep 24	0.13
Sep 24	0.13
Aug 24	0.13
Aug 24	0.11
Aug 24	0.13
Aug 24	0.12
Aug 24	0.13
Jul 24	0.13
Jul 24	0.11
Jul 24	0.12
Jul 24	0.12
Jun 24	0.12
Jun 24	0.15
Jun 24	0.12
Jun 24	0.13
May 24	0.16
May 24	0.15
May 24	0.17
May 24	0.16
May 24	0.16
Apr 24	0.16
Apr 24	0.17
Apr 24	0.17
Apr 24	0.17
Mar 24	0.1
Mar 24	0.09
Mar 24	0.09
Mar 24	0.09
Mar 24	0.09
Feb 24	0.1
Feb 24	0.1
Feb 24	0.1
Feb 24	0.1
Jan 24	0.09
Jan 24	0.09
Jan 24	0.1
Jan 24	0.1
Dec 23	0.1
Dec 23	0.1
Dec 23	0.09
Dec 23	0.1
Dec 23	0.1
Nov 23	0.11
Nov 23	0.1
Nov 23	0.1
Nov 23	0.11
Oct 23	0.11
Oct 23	0.11
Oct 23	0.11
Oct 23	0.11
Sep 23	0.12
Sep 23	0.08
Sep 23	0.08
Sep 23	0.08
Aug 23	0.08
Aug 23	0.08
Aug 23	0.08
Aug 23	0.07
Aug 23	0.08
Jul 23	0.08
Jul 23	0.07
Jul 23	0.07
Jul 23	0.07
Jun 23	0.08
Jun 23	0.08
Jun 23	0.08
Jun 23	0.08
Jun 23	0.08
May 23	0.08
May 23	0.08
May 23	0.08
May 23	0.08
Apr 23	0.08
Apr 23	0.08
Apr 23	0.08
Apr 23	0.08
Mar 23	0.09
Mar 23	0.07
Mar 23	0.06
Mar 23	0.06
Mar 23	0.06
Feb 23	0.06
Feb 23	0.06
Feb 23	0.07
Feb 23	0.07
Jan 23	0.07
Jan 23	0.07
Jan 23	0.06
Jan 23	0.06
Dec 22	0.07
Dec 22	0.07
Dec 22	0.06
Dec 22	0.07
Dec 22	0.06
Nov 22	0.07
Nov 22	0.06
Nov 22	0.07
Nov 22	0.07

Free Cash Flow Yield

0622.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-2.84%
Sep 26	-3.07%
Sep 26	-3.24%
Aug 26	-3.02%
Aug 26	-3.15%
Aug 26	-3.19%
Aug 26	-3.25%
Jul 26	-3.18%
Jul 26	-3.23%
Jul 26	-4.12%
Jul 26	-4.31%
Jul 26	-3.86%
Jun 26	-3.92%
Jun 26	-4.08%
Jun 26	-4.22%
Jun 26	-4.08%
May 26	-3.8%
May 26	-4.22%
May 26	-4.04%
May 26	-4.2%
Apr 26	-4.35%
Apr 26	-4.31%
Apr 26	-4.55%
Apr 26	-4.65%
Apr 26	-5%
Mar 26	-1.59%
Mar 26	-1.57%
Mar 26	-1.68%
Mar 26	-1.78%
Feb 26	-1.93%
Feb 26	-2.28%
Feb 26	-2.31%
Feb 26	-2.96%
Jan 26	-3.29%
Jan 26	-3.25%
Jan 26	-3.7%
Jan 26	-3.84%
Jan 26	-3.94%
Dec 25	-4%
Dec 25	-4.29%
Dec 25	-3.7%
Dec 25	-3.48%
Nov 25	-3.36%
Nov 25	-4.93%
Nov 25	-5.38%
Nov 25	-5.38%
Oct 25	-6.1%
Oct 25	-5.92%
Oct 25	-6.1%
Oct 25	-5.92%
Oct 25	-5.92%
Sep 25	1.17%
Sep 25	1.19%
Sep 25	1.14%
Sep 25	1.19%
Aug 25	1.19%
Aug 25	1.12%
Aug 25	1.14%
Aug 25	1.17%
Aug 25	1.28%
Jul 25	1.2%
Jul 25	1.12%
Jul 25	1.1%
Jul 25	1.17%
Jun 25	1.28%
Jun 25	1.37%
Jun 25	1.4%
Jun 25	1.45%
May 25	1.43%
May 25	1.34%
May 25	1.45%
May 25	1.27%
May 25	1.23%
Apr 25	1.23%
Apr 25	1.19%
Apr 25	1.21%
Apr 25	1.21%
Mar 25	12.83%
Mar 25	12.83%
Mar 25	13.1%
Mar 25	13.67%
Feb 25	13.1%
Feb 25	25.15%
Feb 25	35.93%
Feb 25	39.06%
Jan 25	36.99%
Jan 25	36.99%
Jan 25	39.8%
Jan 25	38.58%
Jan 25	39.06%
Dec 24	39.55%
Dec 24	35.73%
Dec 24	39.3%
Dec 24	38.34%
Nov 24	36.99%
Nov 24	39.3%
Nov 24	41.64%
Nov 24	35.13%
Nov 24	34.55%
Oct 24	33.1%

Price to Sales

0622.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	303.13
Sep 26	280.27
Sep 26	265.37
Aug 26	285.24
Aug 26	273.32
Aug 26	269.34
Aug 26	264.37
Jul 26	270.34
Jul 26	266.36
Jul 26	208.72
Jul 26	199.77
Jul 26	222.63
Jun 26	219.65
Jun 26	210.7
Jun 26	203.75
Jun 26	210.7
May 26	226.61
May 26	203.75
May 26	212.69
May 26	204.74
Apr 26	197.78
Apr 26	199.77
Apr 26	188.84
Apr 26	184.86
Apr 26	171.94
Mar 26	176.68
Mar 26	179.53
Mar 26	167.18
Mar 26	157.68
Feb 26	145.33
Feb 26	123.49
Feb 26	121.59
Feb 26	94.99
Jan 26	85.49
Jan 26	86.44
Jan 26	75.99
Jan 26	73.14
Jan 26	71.24
Dec 25	70.29
Dec 25	65.54
Dec 25	75.99
Dec 25	80.74
Nov 25	83.59
Nov 25	56.99
Nov 25	52.24
Nov 25	52.24
Oct 25	46.07
Oct 25	47.49
Oct 25	46.07
Oct 25	47.49
Oct 25	47.49
Sep 25	48.23
Sep 25	47.28
Sep 25	49.17
Sep 25	47.28
Aug 25	47.28
Aug 25	50.12
Aug 25	49.17
Aug 25	48.23
Aug 25	43.97
Jul 25	46.81
Jul 25	50.12
Jul 25	51.06
Jul 25	48.23
Jun 25	43.97
Jun 25	41.14
Jun 25	40.19
Jun 25	38.77
May 25	39.24
May 25	42.08
May 25	38.77
May 25	44.45
May 25	45.86
Apr 25	45.86
Apr 25	47.28
Apr 25	46.34
Apr 25	46.34
Mar 25	27
Mar 25	27
Mar 25	26.45
Mar 25	25.34
Feb 25	26.45
Feb 25	13.77
Feb 25	9.64
Feb 25	8.87
Jan 25	9.37
Jan 25	9.37
Jan 25	8.7
Jan 25	8.98
Jan 25	8.87
Dec 24	8.76
Dec 24	9.7
Dec 24	8.82
Dec 24	9.04
Nov 24	9.37
Nov 24	8.82
Nov 24	8.32
Nov 24	9.86
Nov 24	10.03
Oct 24	10.47

EV/EBITDA

0622.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	764.64
Sep 26	705.35
Sep 26	666.68
Aug 26	718.24
Aug 26	687.3
Aug 26	676.99
Aug 26	664.1
Jul 26	679.57
Jul 26	669.25
Jul 26	519.72
Jul 26	496.52
Jul 26	555.82
Jun 26	548.08
Jun 26	524.88
Jun 26	506.83
Jun 26	524.88
May 26	566.13
May 26	506.83
May 26	530.04
May 26	509.41
Apr 26	491.36
Apr 26	496.52
Apr 26	468.16
Apr 26	457.85
Apr 26	424.33
Mar 22	-0.41
Mar 22	-0.41
Mar 22	-0.43
Mar 22	-0.41
Feb 22	-0.43
Feb 22	-0.37
Feb 22	-0.35
Feb 22	-0.3
Jan 22	-0.37
Jan 22	-0.28
Jan 22	-0.28
Jan 22	-0.34
Dec 21	-0.3
Dec 21	-0.32
Dec 21	-0.39
Dec 21	-0.3
Dec 21	-0.34
Nov 21	-0.34
Nov 21	-0.3
Nov 21	-0.35
Nov 21	-0.28
Oct 21	-0.3
Oct 21	-0.3
Oct 21	-0.34
Oct 21	-0.32
Sep 21	-0.39
Sep 21	-0.6
Sep 21	-0.58
Sep 21	-0.54
Sep 21	-0.58
Aug 21	-0.56
Aug 21	-0.6
Aug 21	-0.69
Aug 21	-0.64
Jul 21	-0.6
Jul 21	-0.52
Jul 21	-0.41
Jul 21	-0.41
Jul 21	-0.29
Jun 21	-0.56
Jun 21	-0.58
Jun 21	-0.54
Jun 21	-0.47
May 21	-0.43
May 21	-0.41
May 21	-0.37
May 21	-0.45
Apr 21	-0.43
Apr 21	-0.41
Apr 21	-0.45
Apr 21	-0.37
Apr 21	-0.31
Mar 20	1.87
Mar 20	1.07
Mar 20	2.2
Mar 20	2.92
Feb 20	2.76
Feb 20	3.16
Feb 20	3.24
Feb 20	3.33
Jan 20	3.16
Jan 20	3.24
Jan 20	3.49
Jan 20	3.57
Jan 20	3.81
Dec 19	3.89
Dec 19	3.89
Dec 19	4.7
Dec 19	4.94
Nov 19	5.02
Nov 19	4.62
Nov 19	4.7
Nov 19	5.18
Nov 19	3.97
Oct 19	3.41

Price/Operating Cashflow

0622.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 25	63.26
Sep 25	62.02
Sep 25	64.5
Sep 25	62.02
Aug 25	62.02
Aug 25	65.74
Aug 25	64.5
Aug 25	63.26
Aug 25	57.68
Jul 25	61.4
Jul 25	65.74
Jul 25	66.98
Jul 25	63.26
Jun 25	57.68
Jun 25	53.95
Jun 25	52.71
Jun 25	50.85
May 25	51.47
May 25	55.19
May 25	50.85
May 25	58.3
May 25	60.16
Apr 25	60.16
Apr 25	62.02
Apr 25	60.78
Apr 25	60.78
Mar 25	7.38
Mar 25	7.38
Mar 25	7.23
Mar 25	6.93
Feb 25	7.23
Feb 25	3.76
Feb 25	2.64
Feb 25	2.42
Jan 25	2.56
Jan 25	2.56
Jan 25	2.38
Jan 25	2.45
Jan 25	2.42
Dec 24	2.39
Dec 24	2.65
Dec 24	2.41
Dec 24	2.47
Nov 24	2.56
Nov 24	2.41
Nov 24	2.27
Nov 24	2.7
Nov 24	2.74
Oct 24	2.86
Oct 24	2.83
Oct 24	2.85
Oct 24	2.67
Sep 24	0.7
Sep 24	0.73
Sep 24	0.75
Sep 24	0.76
Aug 24	0.76
Aug 24	0.65
Aug 24	0.72
Aug 24	0.66
Aug 24	0.72
Jul 24	0.74
Jul 24	0.63
Jul 24	0.69
Jul 24	0.69
Jun 24	0.72
Jun 24	0.84
Jun 24	0.69
Jun 24	0.76
May 24	0.89
May 24	0.86
May 24	0.96
May 24	0.94
May 24	0.93
Apr 24	0.94
Apr 24	0.96
Apr 24	0.96
Apr 24	1
Sep 19	12.48
Sep 19	12.05
Sep 19	12.48
Sep 19	12.63
Aug 19	12.48
Aug 19	11.32
Aug 19	10.31
Aug 19	12.19
Aug 19	12.63
Jul 19	13.21
Jul 19	12.63
Jul 19	13.06
Jul 19	12.63
Jun 19	14.23
Jun 19	12.92
Jun 19	12.63
Jun 19	12.77
May 19	12.92
May 19	12.92
May 19	12.63
May 19	12.77
May 19	18

Price to Book

0622.HK Price to Book by quarter
Period	Price to Book
Sep 26	6.04
Sep 26	5.59
Sep 26	5.29
Aug 26	5.69
Aug 26	5.45
Aug 26	5.37
Aug 26	5.27
Jul 26	5.39
Jul 26	5.31
Jul 26	4.16
Jul 26	3.98
Jul 26	4.44
Jun 26	4.38
Jun 26	4.2
Jun 26	4.06
Jun 26	4.2
May 26	4.52
May 26	4.06
May 26	4.24
May 26	4.08
Apr 26	3.94
Apr 26	3.98
Apr 26	3.77
Apr 26	3.69
Apr 26	3.43
Mar 26	3.61
Mar 26	3.67
Mar 26	3.42
Mar 26	3.22
Feb 26	2.97
Feb 26	2.52
Feb 26	2.49
Feb 26	1.94
Jan 26	1.75
Jan 26	1.77
Jan 26	1.55
Jan 26	1.5
Jan 26	1.46
Dec 25	1.44
Dec 25	1.34
Dec 25	1.55
Dec 25	1.65
Nov 25	1.71
Nov 25	1.17
Nov 25	1.07
Nov 25	1.07
Oct 25	0.94
Oct 25	0.97
Oct 25	0.94
Oct 25	0.97
Oct 25	0.97
Sep 25	1.04
Sep 25	1.02
Sep 25	1.06
Sep 25	1.02
Aug 25	1.02
Aug 25	1.08
Aug 25	1.06
Aug 25	1.04
Aug 25	0.95
Jul 25	1.01
Jul 25	1.08
Jul 25	1.1
Jul 25	1.04
Jun 25	0.95
Jun 25	0.89
Jun 25	0.87
Jun 25	0.83
May 25	0.84
May 25	0.91
May 25	0.83
May 25	0.96
May 25	0.99
Apr 25	0.99
Apr 25	1.02
Apr 25	1
Apr 25	1
Mar 25	0.95
Mar 25	0.95
Mar 25	0.93
Mar 25	0.89
Feb 25	0.93
Feb 25	0.49
Feb 25	0.34
Feb 25	0.31
Jan 25	0.33
Jan 25	0.33
Jan 25	0.31
Jan 25	0.32
Jan 25	0.31
Dec 24	0.31
Dec 24	0.34
Dec 24	0.31
Dec 24	0.32
Nov 24	0.33
Nov 24	0.31
Nov 24	0.29
Nov 24	0.35
Nov 24	0.35
Oct 24	0.37

No video analysis for this stock yet. Request one from our team.

AI Analysis

Oshidori International Holdings Limited

Video analysis: 0622.HK

Similar companies