Home / 0484.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0484.HK make money? Does 0484.HK have pricing power? What's the Earnings Whisper? Will 0484.HK profit more as the business scales? What is 0484.HK's management track record? Is 0484.HK's current price justified?

Forgame Holdings Limited

HKD 0.63 -$0.21 (-25.00%)

HKSE · 16 Sep 2026 02:54 UTC

Previous Close

HKD 0.64

Day Range

HKD 0.6HKD 0.63

Year Range

HKD 0.56HKD 1.19

Market Cap

106.06M

AVG Volume

23.31K

Trailing/Forward PE

-2.2/-

PEG ratio

-0.03

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

0484.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	50.05M
25 Q4	77.57M
25 Q2	78M
24 Q4	45.19M
24 Q2	37.39M
23 Q4	36.81M
23 Q2	23.36M
22 Q4	79.61M
22 Q2	34.51M
21 Q4	49.13M

Net Income (CNY)

0484.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	-16.26M
25 Q4	-26.26M
25 Q2	-20.94M
24 Q4	-55.56M
24 Q2	-3.75M
23 Q4	-14.34M
23 Q2	-3.28M
22 Q4	-30.73M
22 Q2	10.62M
21 Q4	16.48M

Operating Income (CNY)

0484.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	-25.5M
25 Q4	-24.73M
25 Q2	-24.82M
24 Q4	-15.99M
24 Q2	-49.33M
23 Q4	-7.41M
23 Q2	-30.89M
22 Q4	-32.84M
22 Q2	-6.26M
21 Q4	-16.95M

EBITDA (CNY)

0484.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	-21.23M
25 Q4	-19.45M
25 Q2	-9.8M
24 Q4	214K
24 Q2	-32.12M
23 Q4	5.12M
23 Q2	-15.17M
22 Q4	-19.57M
22 Q2	436K
21 Q4	-16.28M

Cash Flows (CNY)

0484.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
25 Q4	-3.18M
25 Q2	1.3M
24 Q4	-36.41M
24 Q2	11.66M
23 Q4	-21.78M
23 Q2	1.05M
22 Q4	24.6M
22 Q2	-54.12M
21 Q4	-76.81M
21 Q2	-89.99M

EPS (CNY)

0484.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	-0.1
25 Q4	-0.15
25 Q2	-0.14
24 Q4	-0.39
24 Q2	-0.03
23 Q4	-0.1
23 Q2	-0.02
22 Q4	-0.22
22 Q2	0.07
21 Q4	0.12

Expenses (CNY)

0484.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
21 Q2	118.5K
26 Q2	30.29M
25 Q4	28.68M
25 Q2	29.75M
24 Q4	20.67M
24 Q2	52.29M
23 Q4	25.51M
23 Q2	37.36M
22 Q4	33.74M
22 Q2	32.59M
21 Q4	57.65M

Cash & Debt (CNY)

0484.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	314.77M
25 Q4	317.81M
25 Q2	326M
24 Q4	184.56M
24 Q2	154.53M
23 Q4	209.4M
23 Q2	327.64M
22 Q4	326.91M
22 Q2	333.36M
21 Q4	372.27M

Debt ratios

0484.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	6.2
25 Q4	5.13
25 Q2	8.84
24 Q4	4.33
24 Q2	2.45
23 Q4	7.05
23 Q2	6.32
22 Q4	8.72
22 Q2	10.02
21 Q4	7.97

Margins

0484.HK Margins by quarter
Period	Margins
26 Q2	9.57%
25 Q4	3.77%
25 Q2	6.32%
24 Q4	10.31%
24 Q2	7.86%
23 Q4	47.89%
23 Q2	27.66%
22 Q4	1.12%
22 Q2	75.96%
21 Q4	7.96%

Return on Capital

0484.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	-4.08%
25 Q4	-6.23%
25 Q2	-4.44%
24 Q4	-11.47%
24 Q2	-0.65%
23 Q4	-2.43%
23 Q2	-0.53%
22 Q4	-4.78%
22 Q2	1.62%
21 Q4	2.59%

Shares Outstanding

0484.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	168.35M
25 Q4	168.48M
25 Q2	152.6M
24 Q4	143.35M
24 Q2	143.35M
23 Q4	143.35M
23 Q2	143.35M
22 Q4	143.35M
22 Q2	143.35M
21 Q4	143.36M

Book Value Per Share (CNY)

0484.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	2.37
25 Q4	2.5
25 Q2	3.09
24 Q4	3.38
24 Q2	4.02
23 Q4	4.12
23 Q2	4.28
22 Q4	4.49
22 Q2	4.58
21 Q4	4.44

Total Assets (CNY)

0484.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	443.12M
25 Q4	451.33M
25 Q2	506.03M
24 Q4	529.36M
24 Q2	629.24M
23 Q4	655.76M
23 Q2	688.71M
22 Q4	724.02M
22 Q2	706M
21 Q4	713.39M

PE Ratio

0484.HK PE Ratio by quarter
Period	PE Ratio
Sep 23	9.3
Sep 23	10.43
Sep 23	10.49
Aug 23	10.04
Aug 23	9.85
Aug 23	9.96
Aug 23	10.73
Aug 23	10.53
Jul 23	11.2
Jul 23	11.34
Jul 23	11.85
Jul 23	10.92
Jun 23	10.27
Jun 23	10.06
Jun 23	10.34
Jun 23	10.2
Jun 23	10.14
May 23	9.57
May 23	8.49
May 23	9.95
May 23	10.87
Apr 23	10.97
Apr 23	10.84
Apr 23	11.56
Apr 23	9.93
Mar 23	10.36

Free Cash Flow Yield

0484.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-28.87%
Sep 26	-26.4%
Sep 26	-26.19%
Aug 26	-24.89%
Aug 26	-24.58%
Aug 26	-23.59%
Aug 26	-24.18%
Jul 26	-25.15%
Jul 26	-25.42%
Jul 26	-26.5%
Jul 26	-28.57%
Jul 26	-29.02%
Jun 26	-28.05%
Jun 26	-27.31%
Jun 26	-25.79%
Jun 26	-23.77%
May 26	-24.08%
May 26	-23.98%
May 26	-22.16%
May 26	-22.74%
Apr 26	-24.17%
Apr 26	-24.81%
Apr 26	-24.21%
Apr 26	-22.94%
Apr 26	-23.99%
Mar 26	-41.47%
Mar 26	-38.75%
Mar 26	-36.57%
Mar 26	-40.5%
Feb 26	-35.97%
Feb 26	-37.26%
Feb 26	-39.92%
Feb 26	-41.2%
Jan 26	-35.07%
Jan 26	-38.15%
Jan 26	-39.49%
Jan 26	-38.5%
Jan 26	-39.31%
Dec 25	-38.66%
Dec 25	-37.23%
Dec 25	-37.16%
Dec 25	-37.08%
Nov 25	-39.3%
Nov 25	-39.11%
Nov 25	-41.07%
Nov 25	-41.49%
Oct 25	-40.45%
Oct 25	-40.47%
Oct 25	-38.92%
Oct 25	-36.74%
Oct 25	-36%
Sep 25	-41.19%
Sep 25	-39.84%
Sep 25	-39.82%
Sep 25	-39.86%
Aug 25	-39.87%
Aug 25	-44.93%
Aug 25	-39.28%
Aug 25	-38.09%
Aug 25	-39.69%
Jul 25	-40.87%
Jul 25	-39.87%
Jul 25	-44.54%
Jul 25	-43.44%
Jun 25	-48.9%
Jun 25	-46.38%
Jun 25	-46.23%
Jun 25	-48.77%
May 25	-47.98%
May 25	-48.74%
May 25	-47.1%
May 25	-46.08%
May 25	-43.35%
Apr 25	-49.67%
Apr 25	-47.52%
Apr 25	-47.51%
Apr 25	-48.41%
Mar 25	15.07%
Mar 25	14.9%
Mar 25	14.92%
Mar 25	14.92%
Feb 25	16.78%
Feb 25	14.7%
Feb 25	15.1%
Feb 25	15.45%
Jan 25	15.74%
Jan 25	14.04%
Jan 25	14.96%
Jan 25	16.21%
Jan 25	14.96%
Dec 24	14.41%
Dec 24	17.77%
Dec 24	16.79%
Dec 24	17.05%
Nov 24	15.32%
Nov 24	15.32%
Nov 24	16.21%
Nov 24	14.86%
Nov 24	14.26%
Oct 24	14.6%

Price to Sales

0484.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.39
Sep 26	0.42
Sep 26	0.43
Aug 26	0.45
Aug 26	0.45
Aug 26	0.47
Aug 26	0.46
Jul 26	0.44
Jul 26	0.44
Jul 26	0.42
Jul 26	0.39
Jul 26	0.39
Jun 26	0.4
Jun 26	0.41
Jun 26	0.43
Jun 26	0.47
May 26	0.46
May 26	0.47
May 26	0.5
May 26	0.49
Apr 26	0.46
Apr 26	0.45
Apr 26	0.46
Apr 26	0.49
Apr 26	0.47
Mar 26	0.55
Mar 26	0.59
Mar 26	0.63
Mar 26	0.57
Feb 26	0.64
Feb 26	0.62
Feb 26	0.57
Feb 26	0.56
Jan 26	0.65
Jan 26	0.6
Jan 26	0.58
Jan 26	0.6
Jan 26	0.58
Dec 25	0.59
Dec 25	0.62
Dec 25	0.62
Dec 25	0.62
Nov 25	0.58
Nov 25	0.59
Nov 25	0.56
Nov 25	0.55
Oct 25	0.57
Oct 25	0.57
Oct 25	0.59
Oct 25	0.62
Oct 25	0.64
Sep 25	0.77
Sep 25	0.8
Sep 25	0.8
Sep 25	0.8
Aug 25	0.8
Aug 25	0.71
Aug 25	0.81
Aug 25	0.84
Aug 25	0.8
Jul 25	0.78
Jul 25	0.8
Jul 25	0.72
Jul 25	0.73
Jun 25	0.65
Jun 25	0.69
Jun 25	0.69
Jun 25	0.65
May 25	0.66
May 25	0.65
May 25	0.68
May 25	0.69
May 25	0.73
Apr 25	0.64
Apr 25	0.67
Apr 25	0.67
Apr 25	0.66
Mar 25	0.58
Mar 25	0.59
Mar 25	0.59
Mar 25	0.59
Feb 25	0.52
Feb 25	0.6
Feb 25	0.58
Feb 25	0.57
Jan 25	0.56
Jan 25	0.62
Jan 25	0.59
Jan 25	0.54
Jan 25	0.59
Dec 24	0.61
Dec 24	0.49
Dec 24	0.52
Dec 24	0.51
Nov 24	0.57
Nov 24	0.57
Nov 24	0.54
Nov 24	0.59
Nov 24	0.61
Oct 24	0.6

EV/EBITDA

0484.HK EV/EBITDA by quarter
Period	EV/EBITDA
Mar 21	-0.76
Mar 21	-0.72
Mar 21	-0.72
Mar 21	-0.68
Feb 21	-0.63
Feb 21	-0.58
Feb 21	-0.56
Feb 21	-0.49
Jan 21	-0.69
Jan 21	-0.58
Jan 21	-0.76
Jan 21	-0.72
Dec 20	-0.72
Dec 20	-0.72
Dec 20	-0.69
Dec 20	-0.66
Dec 20	-0.65
Nov 20	-0.62
Nov 20	-0.62
Nov 20	-0.64
Nov 20	-0.51
Oct 20	-0.5
Oct 20	-0.45
Oct 20	-0.46
Oct 20	-0.39
Sep 20	-0.41
Sep 20	-0.07
Sep 20	0.02
Sep 20	0.06
Sep 20	0.07
Aug 20	0.1
Aug 20	0.14
Aug 20	0.15
Aug 20	0.19
Jul 20	0.22
Jul 20	0.28
Jul 20	0.14
Jul 20	0.23
Jul 20	0.16
Jun 20	0.18
Jun 20	0.21
Jun 20	0.2
Jun 20	0.26
May 20	0.29
May 20	0.38
May 20	0.32
May 20	0.4
Apr 20	0.43
Apr 20	0.45
Apr 20	0.55
Apr 20	0.22
Apr 20	0.04
Mar 20	0.16
Mar 20	0.12
Mar 20	0.1
Mar 20	0.21
Feb 20	0.21
Feb 20	0.26
Feb 20	0.31
Feb 20	0.26
Jan 20	0.18
Jan 20	0.25
Jan 20	0.28
Jan 20	0.29
Jan 20	0.28

Price/Operating Cashflow

0484.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 25	6.43
Mar 25	6.5
Mar 25	6.49
Mar 25	6.49
Feb 25	5.77
Feb 25	6.59
Feb 25	6.41
Feb 25	6.27
Jan 25	6.16
Jan 25	6.9
Jan 25	6.47
Jan 25	5.97
Jan 25	6.48
Dec 24	6.72
Dec 24	5.45
Dec 24	5.77
Dec 24	5.68
Nov 24	6.32
Nov 24	6.32
Nov 24	5.98
Nov 24	6.52
Nov 24	6.79
Oct 24	6.63
Oct 24	6.62
Oct 24	6.51
Oct 24	7.03
Mar 21	1.46
Mar 21	1.52
Mar 21	1.52
Mar 21	1.6
Feb 21	1.68
Feb 21	1.77
Feb 21	1.81
Feb 21	1.94
Jan 21	1.57
Jan 21	1.78
Jan 21	1.46
Jan 21	1.53
Dec 20	1.53
Dec 20	1.53
Dec 20	1.58
Dec 20	1.64
Dec 20	1.65
Nov 20	1.7
Nov 20	1.7
Nov 20	1.67
Nov 20	1.9
Oct 20	1.92
Oct 20	2.01
Oct 20	2
Oct 20	2.13
Sep 20	2.08
Mar 20	11.05
Mar 20	10.51
Mar 20	10.29
Mar 20	11.71
Feb 20	11.67
Feb 20	12.44
Feb 20	12.99
Feb 20	12.32
Jan 20	11.37
Jan 20	12.27
Jan 20	12.69
Jan 20	12.83
Jan 20	12.71

Price to Book

0484.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.22
Sep 26	0.24
Sep 26	0.24
Aug 26	0.25
Aug 26	0.26
Aug 26	0.27
Aug 26	0.26
Jul 26	0.25
Jul 26	0.25
Jul 26	0.24
Jul 26	0.22
Jul 26	0.22
Jun 26	0.23
Jun 26	0.23
Jun 26	0.24
Jun 26	0.27
May 26	0.26
May 26	0.26
May 26	0.28
May 26	0.28
Apr 26	0.26
Apr 26	0.25
Apr 26	0.26
Apr 26	0.28
Apr 26	0.26
Mar 26	0.23
Mar 26	0.25
Mar 26	0.26
Mar 26	0.24
Feb 26	0.27
Feb 26	0.26
Feb 26	0.24
Feb 26	0.23
Jan 26	0.27
Jan 26	0.25
Jan 26	0.24
Jan 26	0.25
Jan 26	0.24
Dec 25	0.25
Dec 25	0.26
Dec 25	0.26
Dec 25	0.26
Nov 25	0.24
Nov 25	0.25
Nov 25	0.23
Nov 25	0.23
Oct 25	0.24
Oct 25	0.24
Oct 25	0.25
Oct 25	0.26
Oct 25	0.27
Sep 25	0.23
Sep 25	0.24
Sep 25	0.24
Sep 25	0.24
Aug 25	0.24
Aug 25	0.21
Aug 25	0.24
Aug 25	0.25
Aug 25	0.24
Jul 25	0.23
Jul 25	0.24
Jul 25	0.21
Jul 25	0.22
Jun 25	0.19
Jun 25	0.2
Jun 25	0.2
Jun 25	0.19
May 25	0.2
May 25	0.19
May 25	0.2
May 25	0.2
May 25	0.22
Apr 25	0.19
Apr 25	0.2
Apr 25	0.2
Apr 25	0.19
Mar 25	0.18
Mar 25	0.18
Mar 25	0.18
Mar 25	0.18
Feb 25	0.16
Feb 25	0.18
Feb 25	0.18
Feb 25	0.17
Jan 25	0.17
Jan 25	0.19
Jan 25	0.18
Jan 25	0.17
Jan 25	0.18
Dec 24	0.19
Dec 24	0.15
Dec 24	0.16
Dec 24	0.16
Nov 24	0.18
Nov 24	0.18
Nov 24	0.17
Nov 24	0.18
Nov 24	0.19
Oct 24	0.18

No video analysis for this stock yet. Request one from our team.

AI Analysis

Forgame Holdings Limited

Video analysis: 0484.HK

Similar companies