Home / 0434.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0434.HK make money? Does 0434.HK have pricing power? What's the Earnings Whisper? Will 0434.HK profit more as the business scales? What is 0434.HK's management track record? Is 0434.HK's current price justified?

Boyaa Interactive International Limited

HKD 2.85 -$0.73 (-20.25%)

HKSE · 15 Sep 2026 08:08 UTC

Previous Close

HKD 2.95

Day Range

HKD 2.85HKD 3

Year Range

HKD 1.91HKD 8.12

Market Cap

2.08B

AVG Volume

2.64M

Trailing/Forward PE

-1.69/1.88

PEG ratio

-0.26

Dividend Yield

1.28%

Next Earnings Date

2026-11-19

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

0434.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	477.54M
2024	456.88M
2023	394.58M
2022	375.27M
2021	366.16M
2020	351.48M
2019	323.82M
2018	453.23M
2017	735.6M
2016	745.19M

Net Income (HKD)

0434.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-195.11M
2024	883.78M
2023	117.18M
2022	64.2M
2021	-4.37M
2020	-45.1M
2019	33.76M
2018	201.53M
2017	243.25M
2016	211.27M

Operating Income (HKD)

0434.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-481.78M
2024	1.03B
2023	72.95M
2022	56.74M
2021	18.58M
2020	-39.47M
2019	29.05M
2018	186.62M
2017	204.21M
2016	211.02M

EBITDA (HKD)

0434.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-221.1M
2024	1.06B
2023	142.26M
2022	115.88M
2021	106.69M
2020	65.13M
2019	62.95M
2018	160.03M
2017	189.39M
2016	162.73M

Cash Flows (HKD)

0434.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	26.4M
2024	153.8M
2023	82.25M
2022	124.88M
2021	120.95M
2020	114.01M
2019	53.39M
2018	152.22M
2017	243.15M
2016	215.43M

EPS (HKD)

0434.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.21
2024	1.32
2023	0.17
2022	0.1
2021	-0.01
2020	-0.07
2019	0.05
2018	0.3
2017	0.34
2016	0.29

Expenses (HKD)

0434.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	334.36M
2024	212.95M
2023	215.88M
2022	196.09M
2021	182.41M
2020	213.06M
2019	213.79M
2018	241.44M
2017	379.52M
2016	475.13M

Cash & Debt (HKD)

0434.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	132.43M
2024	157.85M
2023	1.48B
2022	1.43B
2021	1.26B
2020	1.12B
2019	1.38B
2018	697.02M
2017	1.64B
2016	1.59B

Debt ratios

0434.HK Debt ratios by year
Period	Debt ratios
2025	-0.11
2024	-0.1
2023	-3.41
2022	-4.02
2021	-3.2
2020	-2.33
2019	-2.38
2018	-1.05

Margins

0434.HK Margins by year
Period	Margins
2025	70.09%
2024	72.7%
2023	68.75%
2022	65.51%
2021	66.9%
2020	68.92%
2019	68.3%
2018	67.29%
2017	62.16%
2016	63.3%

Return on Capital

0434.HK Return on Capital by year
Period	Return on Capital
2025	-6.76%
2024	35.89%
2023	7.33%
2022	4.41%
2021	-0.33%
2020	-2.2%
2019	1.6%
2018	8.9%
2017	10.94%
2016	10.45%

Shares Outstanding

0434.HK Shares Outstanding by year
Period	Shares Outstanding
2025	734.19M
2024	670.64M
2023	678.18M
2022	652.47M
2021	656.65M
2020	657.9M
2019	664.7M
2018	700.82M
2017	710.81M
2016	712.72M

Dividends (HKD)

0434.HK Dividends (HKD) by year
Period	Dividends (HKD)
2026	0.04
2025	0.11
2024	0.04
2019	0.28
2015	0.07
2014	0.19

Book Value Per Share (HKD)

0434.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	3.93
2024	3.67
2023	2.36
2022	2.23
2021	2.04
2020	3.11
2019	3.17
2018	3.23
2017	3.13
2016	2.84

Total Assets (HKD)

0434.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	3.35B
2024	2.96B
2023	1.93B
2022	1.79B
2021	1.63B
2020	2.33B
2019	2.39B
2018	2.53B
2017	2.51B
2016	2.28B

PE Ratio

0434.HK PE Ratio by year
Period	PE Ratio
Mar 26	1.54
Mar 26	1.57
Mar 26	1.61
Mar 26	1.63
Feb 26	1.68
Feb 26	1.6
Feb 26	1.59
Feb 26	1.56
Jan 26	1.89
Jan 26	2.11
Jan 26	2.14
Jan 26	2.09
Jan 26	2.05
Dec 25	2.8
Dec 25	2.73
Dec 25	2.84
Dec 25	2.99
Nov 25	3.11
Nov 25	2.83
Nov 25	3.42
Nov 25	3.75
Oct 25	4.16
Oct 25	4.67
Oct 25	4.43
Oct 25	5.18
Oct 25	5.61
Sep 25	13.77
Sep 25	15.48
Sep 25	16.15
Sep 25	16.26
Aug 25	17.08
Aug 25	16.67
Aug 25	17.97
Aug 25	17.56
Aug 25	15.57
Jul 25	16.45
Jul 25	19.03
Jul 25	17.34
Jul 25	12.47
Jun 25	3.81
Jun 25	3.62
Jun 25	3.62
Jun 25	3.71
May 25	4.18
May 25	4.13
May 25	3.39
May 25	3.58
May 25	3.3
Apr 25	3.18
Apr 25	2.78
Apr 25	2.73
Apr 25	2.69
Mar 25	9.54
Mar 25	9.63
Mar 25	9.82
Mar 25	10.3
Feb 25	8.63
Feb 25	10.27
Feb 25	10.28
Feb 25	11.85
Jan 25	12.54
Jan 25	13.12
Jan 25	13.75
Jan 25	12.59
Jan 25	11.89
Dec 24	8.89
Dec 24	9.19
Dec 24	9.76
Dec 24	10.27
Nov 24	8.78
Nov 24	7.51
Nov 24	4.92
Nov 24	3.85
Nov 24	3.08
Oct 24	2.8
Oct 24	2.86
Oct 24	2.75
Oct 24	2.66
Sep 24	2.3
Sep 24	2.15
Sep 24	2.03
Sep 24	1.95
Aug 24	2.05
Aug 24	2.03
Aug 24	2.1
Aug 24	2.14
Aug 24	2.27
Jul 24	2.29
Jul 24	2.19
Jul 24	2.23
Jul 24	2.12
Jun 24	9
Jun 24	9.58
Jun 24	10.75
Jun 24	11.27
May 24	10.67
May 24	10.73
May 24	10.66
May 24	9.69
May 24	9.66

Free Cash Flow Yield

0434.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.12%
Sep 26	3.1%
Sep 26	2.94%
Aug 26	2.99%
Aug 26	3%
Aug 26	4.04%
Aug 26	4.06%
Jul 26	4.13%
Jul 26	4.2%
Jul 26	4.72%
Jul 26	4.63%
Jul 26	4.72%
Jun 26	1.71%
Jun 26	1.6%
Jun 26	1.57%
Jun 26	1.56%
May 26	1.56%
May 26	1.41%
May 26	1.32%
May 26	1.25%
Apr 26	1.29%
Apr 26	1.15%
Apr 26	1.25%
Apr 26	1.27%
Apr 26	1.35%
Mar 26	-2.26%
Mar 26	-2.22%
Mar 26	-2.17%
Mar 26	-2.14%
Feb 26	-2.08%
Feb 26	-2.18%
Feb 26	-2.19%
Feb 26	-2.24%
Jan 26	-1.85%
Jan 26	-1.65%
Jan 26	-1.63%
Jan 26	-1.67%
Jan 26	-1.71%
Dec 25	1.57%
Dec 25	1.61%
Dec 25	1.54%
Dec 25	1.47%
Nov 25	1.41%
Nov 25	1.55%
Nov 25	1.28%
Nov 25	1.17%
Oct 25	1.06%
Oct 25	0.94%
Oct 25	0.99%
Oct 25	0.85%
Oct 25	0.78%
Sep 25	2.07%
Sep 25	1.84%
Sep 25	1.76%
Sep 25	1.75%
Aug 25	1.67%
Aug 25	1.71%
Aug 25	1.59%
Aug 25	1.62%
Aug 25	1.83%
Jul 25	1.73%
Jul 25	1.5%
Jul 25	1.64%
Jul 25	2.29%
Jun 25	4.57%
Jun 25	4.81%
Jun 25	4.81%
Jun 25	4.7%
May 25	4.16%
May 25	4.22%
May 25	5.14%
May 25	4.86%
May 25	5.27%
Apr 25	5.47%
Apr 25	6.25%
Apr 25	6.37%
Apr 25	6.48%
Mar 25	9.17%
Mar 25	9.08%
Mar 25	8.91%
Mar 25	8.49%
Feb 25	10.14%
Feb 25	8.51%
Feb 25	8.51%
Feb 25	7.38%
Jan 25	6.97%
Jan 25	6.66%
Jan 25	6.36%
Jan 25	6.95%
Jan 25	7.35%
Dec 24	4.59%
Dec 24	4.44%
Dec 24	4.18%
Dec 24	3.97%
Nov 24	4.64%
Nov 24	5.43%
Nov 24	8.28%
Nov 24	10.59%
Nov 24	13.24%
Oct 24	14.57%

Price to Sales

0434.HK Price to Sales by year
Period	Price to Sales
Sep 26	4.35
Sep 26	4.38
Sep 26	4.62
Aug 26	4.54
Aug 26	4.53
Aug 26	3.36
Aug 26	3.35
Jul 26	3.29
Jul 26	3.23
Jul 26	2.88
Jul 26	2.94
Jul 26	2.88
Jun 26	3.23
Jun 26	3.46
Jun 26	3.52
Jun 26	3.55
May 26	3.54
May 26	3.92
May 26	4.2
May 26	4.41
Apr 26	4.29
Apr 26	4.8
Apr 26	4.43
Apr 26	4.35
Apr 26	4.09
Mar 26	3.71
Mar 26	3.78
Mar 26	3.86
Mar 26	3.93
Feb 26	4.04
Feb 26	3.85
Feb 26	3.83
Feb 26	3.75
Jan 26	4.53
Jan 26	5.08
Jan 26	5.14
Jan 26	5.01
Jan 26	4.92
Dec 25	5.1
Dec 25	4.99
Dec 25	5.19
Dec 25	5.46
Nov 25	5.68
Nov 25	5.16
Nov 25	6.25
Nov 25	6.84
Oct 25	7.59
Oct 25	8.52
Oct 25	8.09
Oct 25	9.46
Oct 25	10.24
Sep 25	9.26
Sep 25	10.42
Sep 25	10.87
Sep 25	10.94
Aug 25	11.5
Aug 25	11.22
Aug 25	12.09
Aug 25	11.82
Aug 25	10.47
Jul 25	11.07
Jul 25	12.81
Jul 25	11.67
Jul 25	8.39
Jun 25	7.36
Jun 25	7
Jun 25	7
Jun 25	7.17
May 25	8.09
May 25	7.98
May 25	6.56
May 25	6.92
May 25	6.39
Apr 25	6.15
Apr 25	5.38
Apr 25	5.29
Apr 25	5.19
Mar 25	5.57
Mar 25	5.62
Mar 25	5.73
Mar 25	6.01
Feb 25	5.04
Feb 25	6
Feb 25	6
Feb 25	6.92
Jan 25	7.33
Jan 25	7.66
Jan 25	8.03
Jan 25	7.35
Jan 25	6.94
Dec 24	7.43
Dec 24	7.69
Dec 24	8.16
Dec 24	8.59
Nov 24	7.34
Nov 24	6.28
Nov 24	4.12
Nov 24	3.22
Nov 24	2.57
Oct 24	2.34

EV/EBITDA

0434.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	16.07
Sep 26	16.19
Sep 26	17.1
Aug 26	16.81
Aug 26	16.75
Aug 26	12.26
Aug 26	12.21
Jul 26	11.98
Jul 26	11.75
Jul 26	10.39
Jul 26	10.62
Jul 26	10.39
Mar 26	1.21
Mar 26	1.24
Mar 26	1.27
Mar 26	1.29
Feb 26	1.33
Feb 26	1.26
Feb 26	1.26
Feb 26	1.23
Jan 26	1.5
Jan 26	1.68
Jan 26	1.7
Jan 26	1.66
Jan 26	1.63
Dec 25	2.28
Dec 25	2.23
Dec 25	2.32
Dec 25	2.44
Nov 25	2.55
Nov 25	2.31
Nov 25	2.8
Nov 25	3.07
Oct 25	3.42
Oct 25	3.84
Oct 25	3.64
Oct 25	4.27
Oct 25	4.62
Sep 25	11.3
Sep 25	12.72
Sep 25	13.28
Sep 25	13.37
Aug 25	14.05
Aug 25	13.71
Aug 25	14.79
Aug 25	14.45
Aug 25	12.79
Jul 25	13.53
Jul 25	15.67
Jul 25	14.27
Jul 25	10.22
Jun 25	3.04
Jun 25	2.88
Jun 25	2.88
Jun 25	2.95
May 25	3.35
May 25	3.3
May 25	2.69
May 25	2.85
May 25	2.62
Apr 25	2.51
Apr 25	2.18
Apr 25	2.14
Apr 25	2.1
Mar 25	8.58
Mar 25	8.66
Mar 25	8.84
Mar 25	9.28
Feb 25	7.73
Feb 25	9.26
Feb 25	9.27
Feb 25	10.72
Jan 25	11.37
Jan 25	11.91
Jan 25	12.49
Jan 25	11.41
Jan 25	10.76
Dec 24	7.53
Dec 24	7.79
Dec 24	8.28
Dec 24	8.71
Nov 24	7.43
Nov 24	6.35
Nov 24	4.13
Nov 24	3.2
Nov 24	2.54
Oct 24	2.3
Oct 24	2.36
Oct 24	2.26
Oct 24	2.18
Sep 24	0.05
Sep 24	-0.09
Sep 24	-0.19
Sep 24	-0.26
Aug 24	-0.18
Aug 24	-0.19
Aug 24	-0.13
Aug 24	-0.1
Aug 24	0.02
Jul 24	0.03

Price/Operating Cashflow

0434.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	33.39
Sep 26	33.62
Sep 26	35.43
Aug 26	34.87
Aug 26	34.75
Aug 26	25.81
Aug 26	25.7
Jul 26	25.24
Jul 26	24.79
Jul 26	22.07
Jul 26	22.53
Jul 26	22.07
Jun 26	19.72
Jun 26	21.13
Jun 26	21.5
Jun 26	21.69
May 26	21.6
May 26	23.94
May 26	25.63
May 26	26.95
Apr 26	26.2
Apr 26	29.29
Apr 26	27.04
Apr 26	26.57
Apr 26	24.98
Mar 26	104.76
Mar 26	106.7
Mar 26	109.03
Mar 26	110.97
Feb 26	114.07
Feb 26	108.64
Feb 26	108.25
Feb 26	105.93
Jan 26	128.04
Jan 26	143.56
Jan 26	145.12
Jan 26	141.62
Jan 26	138.91
Dec 25	23.34
Dec 25	22.82
Dec 25	23.72
Dec 25	24.95
Nov 25	25.99
Nov 25	23.59
Nov 25	28.57
Nov 25	31.29
Oct 25	34.71
Oct 25	38.98
Oct 25	36.98
Oct 25	43.25
Oct 25	46.8
Sep 25	27.9
Sep 25	31.38
Sep 25	32.74
Sep 25	32.96
Aug 25	34.63
Aug 25	33.79
Aug 25	36.43
Aug 25	35.6
Aug 25	31.55
Jul 25	33.35
Jul 25	38.58
Jul 25	35.16
Jul 25	25.27
Jun 25	20.55
Jun 25	19.54
Jun 25	19.52
Jun 25	20
May 25	22.57
May 25	22.27
May 25	18.29
May 25	19.32
May 25	17.83
Apr 25	17.16
Apr 25	15.02
Apr 25	14.75
Apr 25	14.49
Mar 25	10.91
Mar 25	11.01
Mar 25	11.23
Mar 25	11.77
Feb 25	9.86
Feb 25	11.74
Feb 25	11.76
Feb 25	13.55
Jan 25	14.34
Jan 25	15
Jan 25	15.73
Jan 25	14.4
Jan 25	13.6
Dec 24	21.54
Dec 24	22.28
Dec 24	23.66
Dec 24	24.89
Nov 24	21.28
Nov 24	18.21
Nov 24	11.94
Nov 24	9.33
Nov 24	7.46
Oct 24	6.78

Price to Book

0434.HK Price to Book by year
Period	Price to Book
Sep 26	0.9
Sep 26	0.91
Sep 26	0.96
Aug 26	0.94
Aug 26	0.94
Aug 26	0.7
Aug 26	0.69
Jul 26	0.68
Jul 26	0.67
Jul 26	0.6
Jul 26	0.61
Jul 26	0.6
Jun 26	0.53
Jun 26	0.57
Jun 26	0.58
Jun 26	0.59
May 26	0.59
May 26	0.65
May 26	0.69
May 26	0.73
Apr 26	0.71
Apr 26	0.79
Apr 26	0.73
Apr 26	0.72
Apr 26	0.68
Mar 26	0.51
Mar 26	0.52
Mar 26	0.53
Mar 26	0.54
Feb 26	0.56
Feb 26	0.53
Feb 26	0.53
Feb 26	0.52
Jan 26	0.63
Jan 26	0.7
Jan 26	0.71
Jan 26	0.69
Jan 26	0.68
Dec 25	0.81
Dec 25	0.79
Dec 25	0.83
Dec 25	0.87
Nov 25	0.91
Nov 25	0.82
Nov 25	1
Nov 25	1.09
Oct 25	1.21
Oct 25	1.36
Oct 25	1.29
Oct 25	1.51
Oct 25	1.63
Sep 25	1.73
Sep 25	1.95
Sep 25	2.03
Sep 25	2.04
Aug 25	2.15
Aug 25	2.1
Aug 25	2.26
Aug 25	2.21
Aug 25	1.96
Jul 25	2.07
Jul 25	2.39
Jul 25	2.18
Jul 25	1.57
Jun 25	1.37
Jun 25	1.3
Jun 25	1.3
Jun 25	1.33
May 25	1.5
May 25	1.48
May 25	1.22
May 25	1.28
May 25	1.19
Apr 25	1.14
Apr 25	1
Apr 25	0.98
Apr 25	0.96
Mar 25	1.27
Mar 25	1.28
Mar 25	1.31
Mar 25	1.37
Feb 25	1.15
Feb 25	1.37
Feb 25	1.37
Feb 25	1.58
Jan 25	1.67
Jan 25	1.75
Jan 25	1.83
Jan 25	1.68
Jan 25	1.58
Dec 24	1.66
Dec 24	1.71
Dec 24	1.82
Dec 24	1.91
Nov 24	1.64
Nov 24	1.4
Nov 24	0.92
Nov 24	0.72
Nov 24	0.57
Oct 24	0.52

No video analysis for this stock yet. Request one from our team.

AI Analysis

Boyaa Interactive International Limited

Video analysis: 0434.HK

Similar companies