Home / 0181.KL : KLS

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0181.KL make money? Does 0181.KL have pricing power? What's the Earnings Whisper? Will 0181.KL profit more as the business scales? What is 0181.KL's management track record? Is 0181.KL's current price justified?

Aemulus Holdings Berhad

MYR 0.38 +$0.20 (+111.11%)

KLS · 15 Sep 2026 08:56 UTC

Previous Close

MYR 0.38

Day Range

MYR 0.38MYR 0.4

Year Range

MYR 0.1MYR 0.48

Market Cap

255.58M

AVG Volume

5.61M

Trailing/Forward PE

422.22/12.67

PEG ratio

-6.63

Dividend Yield

Next Earnings Date

2026-11-12

Primary Exchange

Malaysian Stock Exchange

Revenue (MYR)

0181.KL Revenue (MYR) by year
Period	Revenue (MYR)
2025	83.08M
2024	40.9M
2023	19.11M
2022	65.85M
2021	61.09M
2020	19.32M
2019	28.83M
2018	36.96M
2017	40.07M
2016	21.98M

Net Income (MYR)

0181.KL Net Income (MYR) by year
Period	Net Income (MYR)
2025	4.04M
2024	-21.81M
2023	-56.78M
2022	6.07M
2021	10.45M
2020	-3.61M
2019	-3.22M
2018	5.29M
2017	7.55M
2016	-2.74M

Operating Income (MYR)

0181.KL Operating Income (MYR) by year
Period	Operating Income (MYR)
2025	7.15M
2024	-23.86M
2023	-55.75M
2022	9.74M
2021	12.28M
2020	-2.88M
2019	-3.04M
2018	5.47M
2017	7.59M
2016	-2.65M

EBITDA (MYR)

0181.KL EBITDA (MYR) by year
Period	EBITDA (MYR)
2025	15.15M
2024	-13.04M
2023	-46.67M
2022	19.6M
2021	14.68M
2020	-338.32K
2019	-1.57M
2018	6.62M
2017	8.56M
2016	-2.38M

Cash Flows (MYR)

0181.KL Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2025	-36.59M
2024	-18.35M
2023	-20.19M
2022	-40.85M
2021	-12.11M
2020	-15.13M
2019	-14.64M
2018	-384.36K
2017	-6.13M
2016	-9.58M

EPS (MYR)

0181.KL EPS (MYR) by year
Period	EPS (MYR)
2025	0.01
2024	-0.03
2023	-0.09
2022	0.01
2021	0.02
2020	-0.01
2019	-0.01
2018	0.01
2017	0.01
2016	-0

Expenses (MYR)

0181.KL Expenses (MYR) by year
Period	Expenses (MYR)
2025	47.85M
2024	47.57M
2023	52.51M
2022	32.75M
2021	30.92M
2020	33.34M
2019	29.47M
2018	20.87M
2017	20.88M
2016	16.98M

Cash & Debt (MYR)

0181.KL Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2025	34.04M
2024	15.68M
2023	30M
2022	50.15M
2021	26.36M
2020	29.26M
2019	12.22M
2018	23.61M
2017	24.35M
2016	26.76M

Debt ratios

0181.KL Debt ratios by year
Period	Debt ratios
2025	-2.41
2024	-1.12
2023	-0.52
2022	-0.36
2021	0.09
2020	-0.87
2019	-0.45

Margins

0181.KL Margins by year
Period	Margins
2025	47.5%
2024	50.3%
2023	50.83%
2022	50.53%
2021	52.96%
2020	63.43%
2019	61.22%
2018	63.13%
2017	62.7%
2016	53.83%

Return on Capital

0181.KL Return on Capital by year
Period	Return on Capital
2025	3.56%
2024	-19.27%
2023	-41.97%
2022	3.29%
2021	9.28%
2020	-3.55%
2019	-4.34%
2018	6.74%
2017	10.34%
2016	-4.18%

Shares Outstanding

0181.KL Shares Outstanding by year
Period	Shares Outstanding
2025	671.89M
2024	669.56M
2023	668.47M
2022	639.39M
2021	621.46M
2020	551.15M
2019	548.96M
2018	548.64M
2017	548.56M
2016	548.56M

Dividends (MYR)

0181.KL Dividends (MYR) by year
Period	Dividends (MYR)
2018	0

Book Value Per Share (MYR)

0181.KL Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2025	0.17
2024	0.17
2023	0.2
2022	0.29
2021	0.18
2020	0.18
2019	0.13
2018	0.14
2017	0.13
2016	0.12

Total Assets (MYR)

0181.KL Total Assets (MYR) by year
Period	Total Assets (MYR)
2025	225.38M
2024	167.01M
2023	180.81M
2022	233.32M
2021	158.49M
2020	128.84M
2019	89.61M
2018	86.96M
2017	82.96M
2016	68.73M

PE Ratio

0181.KL PE Ratio by year
Period	PE Ratio
Sep 26	4056.89
Sep 26	4323.79
Sep 26	4110.27
Aug 26	4323.79
Aug 26	4430.55
Aug 26	4964.35
Aug 26	4430.55
Jul 26	4163.65
Jul 26	4110.27
Jul 26	3523.09
Jul 26	3523.09
Jul 26	2935.91
Jun 26	58.17
Jun 26	63.02
Jun 26	65.44
Jun 26	67.86
May 26	69.08
May 26	67.86
May 26	65.44
May 26	53.32
Apr 26	53.32
Apr 26	54.53
Apr 26	50.9
Apr 26	43.63
Apr 26	38.78
Mar 26	27.47
Mar 26	27.47
Mar 26	24.14
Mar 26	19.98
Feb 26	22.47
Feb 26	24.97
Feb 26	25.8
Feb 26	26.64
Jan 26	29.97
Jan 26	33.29
Jan 26	32.46
Jan 26	31.63
Jan 26	29.97
Mar 23	40.56
Mar 23	39.51
Mar 23	38.45
Mar 23	37.93
Feb 23	38.45
Feb 23	39.51
Feb 23	38.45
Feb 23	50.04
Jan 23	52.15
Jan 23	50.57
Jan 23	53.2
Jan 23	51.62
Dec 22	20.77
Dec 22	21.86
Dec 22	21.86
Dec 22	20.33
Dec 22	20.99
Nov 22	17.05
Nov 22	16.62
Nov 22	17.93
Nov 22	17.05
Oct 22	17.49
Oct 22	14.65
Oct 22	14.87
Oct 22	17.49
Sep 22	17.05
Sep 22	17.4
Sep 22	18.62
Sep 22	19.83
Sep 22	18.62
Aug 22	21.65
Aug 22	23.07
Aug 22	23.47
Aug 22	24.69
Jul 22	23.88
Jul 22	24.28
Jul 22	22.87
Jul 22	24.08
Jul 22	24.69
Jun 22	28.38
Jun 22	27.92
Jun 22	30.45
Jun 22	32.3
May 22	29.53
May 22	30.22
May 22	29.07
May 22	29.07
Apr 22	30.45
Apr 22	31.15
Apr 22	31.38
Apr 22	34.61
Apr 22	35.07
Mar 22	47.28
Mar 22	45.5
Mar 22	42.52
Mar 22	40.44
Feb 22	47.28
Feb 22	52.93
Feb 22	57.99
Feb 22	57.1
Jan 22	53.82
Jan 22	53.53

Free Cash Flow Yield

0181.KL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-14.19%
Sep 26	-13.32%
Sep 26	-14.01%
Aug 26	-13.32%
Aug 26	-13%
Aug 26	-11.6%
Aug 26	-13%
Jul 26	-13.83%
Jul 26	-14.01%
Jul 26	-16.34%
Jul 26	-16.34%
Jul 26	-19.61%
Jun 26	-14.3%
Jun 26	-13.2%
Jun 26	-12.71%
Jun 26	-12.26%
May 26	-12.04%
May 26	-12.26%
May 26	-12.71%
May 26	-15.6%
Apr 26	-15.6%
Apr 26	-15.25%
Apr 26	-16.34%
Apr 26	-19.06%
Apr 26	-21.45%
Mar 26	-33%
Mar 26	-33%
Mar 26	-37.55%
Mar 26	-45.38%
Feb 26	-40.34%
Feb 26	-36.3%
Feb 26	-35.13%
Feb 26	-34.03%
Jan 26	-30.25%
Jan 26	-27.23%
Jan 26	-27.92%
Jan 26	-28.66%
Jan 26	-30.25%
Dec 25	-12.3%
Dec 25	-12.3%
Dec 25	-11.65%
Dec 25	-11.65%
Nov 25	-10.54%
Nov 25	-11.07%
Nov 25	-10.54%
Nov 25	-10.29%
Oct 25	-9.62%
Oct 25	-8.85%
Oct 25	-8.85%
Oct 25	-8.35%
Oct 25	-8.05%
Sep 25	-5.86%
Sep 25	-5.75%
Sep 25	-6.22%
Sep 25	-6.35%
Aug 25	-6.35%
Aug 25	-6.22%
Aug 25	-5.98%
Aug 25	-6.1%
Aug 25	-5.65%
Jul 25	-5.54%
Jul 25	-5.17%
Jul 25	-5.17%
Jul 25	-5.44%
Jun 25	-9.9%
Jun 25	-10.46%
Jun 25	-10.08%
Jun 25	-9.4%
May 25	-9.73%
May 25	-9.4%
May 25	-9.73%
May 25	-12.06%
May 25	-12.06%
Apr 25	-12.6%
Apr 25	-13.53%
Apr 25	-14.22%
Apr 25	-12.9%
Mar 25	-12.18%
Mar 25	-12.46%
Mar 25	-12.18%
Mar 25	-11.91%
Feb 25	-11.42%
Feb 25	-10.75%
Feb 25	-10.15%
Feb 25	-9.96%
Jan 25	-10.15%
Jan 25	-10.15%
Jan 25	-10.15%
Jan 25	-9.79%
Jan 25	-8.84%
Dec 24	-12.21%
Dec 24	-12.41%
Dec 24	-12.01%
Dec 24	-12.41%
Nov 24	-12.41%
Nov 24	-13.82%
Nov 24	-14.65%
Nov 24	-13.82%
Nov 24	-15.26%
Oct 24	-14.65%

Price to Sales

0181.KL Price to Sales by year
Period	Price to Sales
Sep 26	2.87
Sep 26	3.06
Sep 26	2.91
Aug 26	3.06
Aug 26	3.13
Aug 26	3.51
Aug 26	3.13
Jul 26	2.95
Jul 26	2.91
Jul 26	2.49
Jul 26	2.49
Jul 26	2.08
Jun 26	1.75
Jun 26	1.9
Jun 26	1.97
Jun 26	2.05
May 26	2.08
May 26	2.05
May 26	1.97
May 26	1.61
Apr 26	1.61
Apr 26	1.64
Apr 26	1.53
Apr 26	1.31
Apr 26	1.17
Mar 26	1.33
Mar 26	1.33
Mar 26	1.17
Mar 26	0.97
Feb 26	1.09
Feb 26	1.21
Feb 26	1.25
Feb 26	1.29
Jan 26	1.46
Jan 26	1.62
Jan 26	1.58
Jan 26	1.54
Jan 26	1.46
Dec 25	1.57
Dec 25	1.57
Dec 25	1.65
Dec 25	1.65
Nov 25	1.83
Nov 25	1.74
Nov 25	1.83
Nov 25	1.87
Oct 25	2
Oct 25	2.18
Oct 25	2.18
Oct 25	2.31
Oct 25	2.39
Sep 25	2.55
Sep 25	2.6
Sep 25	2.4
Sep 25	2.35
Aug 25	2.35
Aug 25	2.4
Aug 25	2.5
Aug 25	2.45
Aug 25	2.65
Jul 25	2.7
Jul 25	2.89
Jul 25	2.89
Jul 25	2.75
Jun 25	3.59
Jun 25	3.4
Jun 25	3.53
Jun 25	3.78
May 25	3.65
May 25	3.78
May 25	3.65
May 25	2.95
May 25	2.95
Apr 25	2.82
Apr 25	2.63
Apr 25	2.5
Apr 25	2.76
Mar 25	3.68
Mar 25	3.6
Mar 25	3.68
Mar 25	3.76
Feb 25	3.93
Feb 25	4.17
Feb 25	4.42
Feb 25	4.5
Jan 25	4.42
Jan 25	4.42
Jan 25	4.42
Jan 25	4.58
Jan 25	5.07
Dec 24	6.16
Dec 24	6.05
Dec 24	6.26
Dec 24	6.05
Nov 24	6.05
Nov 24	5.44
Nov 24	5.13
Nov 24	5.44
Nov 24	4.93
Oct 24	5.13

EV/EBITDA

0181.KL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	19.95
Sep 26	21.01
Sep 26	20.17
Aug 26	21.01
Aug 26	21.44
Aug 26	23.56
Aug 26	21.44
Jul 26	20.38
Jul 26	20.17
Jul 26	17.84
Jul 26	17.84
Jul 26	15.51
Jun 26	12.64
Jun 26	13.45
Jun 26	13.86
Jun 26	14.26
May 26	14.46
May 26	14.26
May 26	13.86
May 26	11.82
Apr 26	11.82
Apr 26	12.03
Apr 26	11.42
Apr 26	10.2
Apr 26	9.39
Mar 26	11.29
Mar 26	11.29
Mar 26	10.4
Mar 26	9.29
Feb 26	9.96
Feb 26	10.62
Feb 26	10.84
Feb 26	11.06
Jan 26	11.95
Jan 26	12.84
Jan 26	12.62
Jan 26	12.4
Jan 26	11.95
Sep 23	185.45
Sep 23	182.55
Sep 23	182.55
Sep 23	176.75
Aug 23	173.85
Aug 23	179.65
Aug 23	182.55
Aug 23	185.45
Jul 23	188.35
Jul 23	197.05
Jul 23	194.15
Jul 23	182.55
Jun 23	176.75
Jun 23	17.95
Jun 23	20.22
Jun 23	19.37
Jun 23	19.37
May 23	17.66
May 23	18.23
May 23	16.24
May 23	17.95
Apr 23	19.94
Apr 23	21.08
Apr 23	20.79
Apr 23	21.08
Mar 23	19.94
Mar 23	11.97
Mar 23	11.64
Mar 23	11.32
Mar 23	11.15
Feb 23	11.32
Feb 23	11.64
Feb 23	11.32
Feb 23	14.9
Jan 23	15.56
Jan 23	15.07
Jan 23	15.88
Jan 23	15.39
Dec 22	14.72
Dec 22	15.52
Dec 22	15.52
Dec 22	14.4
Dec 22	14.88
Nov 22	11.98
Nov 22	11.66
Nov 22	12.63
Nov 22	11.98
Oct 22	12.31
Oct 22	10.21
Oct 22	10.37
Oct 22	12.31
Sep 22	11.98
Sep 22	11.3
Sep 22	12.25
Sep 22	13.2
Sep 22	12.25
Aug 22	14.63
Aug 22	15.73
Aug 22	16.05
Aug 22	17
Jul 22	16.37
Jul 22	16.68

Price/Operating Cashflow

0181.KL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 19	18.02
Dec 19	18.02
Dec 19	18.42
Dec 19	19.22
Nov 19	17.22
Nov 19	19.22
Nov 19	21.22
Nov 19	21.62
Nov 19	22.42
Oct 19	22.82
Oct 19	23.22
Oct 19	22.42
Oct 19	22.82
Sep 19	30.37
Sep 19	32.57
Sep 19	29.81
Sep 19	27.61
Aug 19	27.61
Aug 19	30.37
Aug 19	31.47
Aug 19	32.57
Aug 19	32.57
Jul 19	32.57
Jul 19	30.37
Jul 19	30.92
Jul 19	26.5
Jun 19	83.72
Jun 19	93.02
Jun 19	97.67
Jun 19	93.02
May 19	90.7
May 19	90.7
May 19	95.35
May 19	97.67
May 19	104.65
Apr 19	109.3
Apr 19	104.65
Apr 19	109.3
Apr 19	111.63
Mar 19	68.59
Mar 19	72.88
Mar 19	71.45
Mar 19	71.45
Mar 19	70.02
Feb 19	74.31
Feb 19	70.02
Feb 19	70.02
Jan 19	67.17
Jan 19	71.45
Jan 19	68.59
Jan 19	67.17
Jan 19	61.45
Dec 18	97.76
Dec 18	93.32
Dec 18	106.65
Dec 18	119.98
Nov 18	122.21
Nov 18	131.09
Nov 18	135.54
Nov 18	128.87
Nov 18	133.32
Oct 18	124.43
Oct 18	142.2
Oct 18	139.98
Oct 18	155.53
Sep 18	157.76
Sep 18	45.54
Sep 18	44.88
Sep 18	44.88
Aug 18	48.14
Aug 18	50.09
Aug 18	52.04
Aug 18	53.99
Aug 18	50.09
Jul 18	52.69
Jul 18	54.64
Jul 18	55.29
Jul 18	52.04
Jun 18	48.79

Price to Book

0181.KL Price to Book by year
Period	Price to Book
Sep 26	2.28
Sep 26	2.44
Sep 26	2.32
Aug 26	2.44
Aug 26	2.5
Aug 26	2.8
Aug 26	2.5
Jul 26	2.35
Jul 26	2.32
Jul 26	1.98
Jul 26	1.98
Jul 26	1.65
Jun 26	1.43
Jun 26	1.55
Jun 26	1.61
Jun 26	1.67
May 26	1.7
May 26	1.67
May 26	1.61
May 26	1.31
Apr 26	1.31
Apr 26	1.34
Apr 26	1.25
Apr 26	1.07
Apr 26	0.95
Mar 26	0.98
Mar 26	0.98
Mar 26	0.86
Mar 26	0.71
Feb 26	0.8
Feb 26	0.89
Feb 26	0.92
Feb 26	0.95
Jan 26	1.07
Jan 26	1.18
Jan 26	1.16
Jan 26	1.13
Jan 26	1.07
Dec 25	1.05
Dec 25	1.05
Dec 25	1.11
Dec 25	1.11
Nov 25	1.22
Nov 25	1.17
Nov 25	1.22
Nov 25	1.25
Oct 25	1.34
Oct 25	1.46
Oct 25	1.46
Oct 25	1.54
Oct 25	1.6
Sep 25	1.5
Sep 25	1.53
Sep 25	1.41
Sep 25	1.39
Aug 25	1.39
Aug 25	1.41
Aug 25	1.47
Aug 25	1.44
Aug 25	1.56
Jul 25	1.59
Jul 25	1.7
Jul 25	1.7
Jul 25	1.62
Jun 25	1.64
Jun 25	1.55
Jun 25	1.61
Jun 25	1.72
May 25	1.67
May 25	1.72
May 25	1.67
May 25	1.34
May 25	1.34
Apr 25	1.29
Apr 25	1.2
Apr 25	1.14
Apr 25	1.26
Mar 25	1.33
Mar 25	1.3
Mar 25	1.33
Mar 25	1.36
Feb 25	1.42
Feb 25	1.51
Feb 25	1.6
Feb 25	1.63
Jan 25	1.6
Jan 25	1.6
Jan 25	1.6
Jan 25	1.66
Jan 25	1.83
Dec 24	1.58
Dec 24	1.55
Dec 24	1.61
Dec 24	1.55
Nov 24	1.55
Nov 24	1.4
Nov 24	1.32
Nov 24	1.4
Nov 24	1.26
Oct 24	1.32

No video analysis for this stock yet. Request one from our team.

AI Analysis

Aemulus Holdings Berhad

Video analysis: 0181.KL

Similar companies