Home / 010820.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 010820.KS make money? Does 010820.KS have pricing power? What's the Earnings Whisper? Will 010820.KS profit more as the business scales? What is 010820.KS's management track record? Is 010820.KS's current price justified?

FIRSTEC Co., Ltd

₩6090 +$2090.00 (+52.25%)

KSC · 16 Sep 2026 06:30 UTC

Previous Close

₩6010

Day Range

₩5940₩6190

Year Range

₩3700₩18730

Market Cap

297.02B

AVG Volume

982.84K

Trailing/Forward PE

20.4/-

PEG ratio

-8.26

Dividend Yield

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

010820.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	294.84B
2024	207.27B
2023	173.1B
2022	160.15B
2021	136.7B
2020	132.08B
2019	126.32B
2017	161.96B
2016	151.32B
2015	138.76B

Net Income (KRW)

010820.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	14.73B
2024	10.92B
2023	4.76B
2022	2.1B
2021	3.87B
2020	7.13B
2019	-10.49B
2017	3.61B
2016	-500.48M
2015	2.45B

Operating Income (KRW)

010820.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	10.66B
2024	4.35B
2023	2.51B
2022	4.65B
2021	4.33B
2020	4.02B
2019	-4.76B
2017	1.07B
2016	461.66M
2015	1.87B

EBITDA (KRW)

010820.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	19.73B
2024	8.87B
2023	5.23B
2022	7.03B
2021	6.59B
2020	5.41B
2019	-8.25B
2017	6.45B
2016	3.2B
2015	5.34B

Cash Flows (KRW)

010820.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	-23.08B
2024	68.96B
2023	21.35B
2022	-13.92B
2021	-7.74B
2020	10.37B
2019	30.4B
2017	9.11B
2016	-1.81B
2015	-17.44B

EPS (KRW)

010820.KS EPS (KRW) by year
Period	EPS (KRW)
2025	302.87
2024	223.99
2023	97.94
2022	43.9
2021	78.99
2020	148.33
2019	-225.08
2017	78.45
2016	-11.7
2015	51.87

Expenses (KRW)

010820.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	7.09B
2024	8.33B
2023	23.87B
2022	17.28B
2021	2.73B
2020	1.93B
2019	1.92B
2017	9.02B
2016	9.71B
2015	10.7B

Cash & Debt (KRW)

010820.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	70B
2024	94.4B
2023	33.13B
2022	18.08B
2021	21.34B
2020	30.85B
2019	33.75B
2017	4.63B
2016	5.52B
2015	1.87B

Debt ratios

010820.KS Debt ratios by year
Period	Debt ratios
2025	-1.7
2024	-3.38
2023	-1.09
2022	-0.56
2021	-1.87
2020	-3.98
2019	-2.26
2017	1.6

Margins

010820.KS Margins by year
Period	Margins
2025	7.88%
2024	7.05%
2023	6.53%
2022	6.29%
2021	7.59%
2020	6.86%
2019	1.48%
2017	7.58%
2016	6.7%
2015	8.01%

Return on Capital

010820.KS Return on Capital by year
Period	Return on Capital
2025	17.86%
2024	17.15%
2023	7.63%
2022	3.71%
2021	8.93%
2020	15.95%
2019	-38.44%
2017	4.48%
2016	-0.67%
2015	3.34%

Shares Outstanding

010820.KS Shares Outstanding by year
Period	Shares Outstanding
2025	48.77M
2024	48.59M
2023	48.59M
2022	47.88M
2021	47.83M
2020	46.05M
2019	46.59M
2017	46.43M
2016	46.59M
2015	46.59M

Dividends (KRW)

010820.KS Dividends (KRW) by year
Period	Dividends (KRW)
2014	25
2013	25
2012	30
2003	128.46

Book Value Per Share (KRW)

010820.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	1690.83
2024	1310.22
2023	1282.78
2022	1183.31
2021	907.47
2020	970.89
2019	585.52
2017	1738.97
2016	1603.18
2015	1570.2

Total Assets (KRW)

010820.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	403.06B
2024	350.45B
2023	265.08B
2022	211.31B
2021	185.61B
2020	180.65B
2019	182.11B
2017	197.16B
2016	202.34B
2015	203.61B

PE Ratio

010820.KS PE Ratio by year
Period	PE Ratio
Sep 26	20.61
Sep 26	20.88
Sep 26	19.44
Aug 26	20.33
Aug 26	19.65
Aug 26	22.6
Aug 26	20.68
Jul 26	18.31
Jul 26	21.19
Jul 26	20.09
Jul 26	20.95
Jul 26	20.78
Jun 26	19.47
Jun 26	23.65
Jun 26	25.83
Jun 26	27.32
May 26	30.9
May 26	38.09
May 26	38.75
May 26	43.02
Apr 26	44.71
Apr 26	49.44
Apr 26	44.64
Apr 26	37.72
Apr 26	30.24
Mar 26	23.4
Mar 26	23.14
Mar 26	23.96
Mar 26	29.57
Feb 26	22.03
Feb 26	22.03
Feb 26	17.04
Feb 26	15.03
Jan 26	14.54
Jan 26	14.52
Jan 26	12.93
Jan 26	13.32
Jan 26	13.11
Dec 25	12.34
Dec 25	12.61
Dec 25	12.86
Dec 25	12.68
Nov 25	13.1
Nov 25	12.4
Nov 25	12.89
Nov 25	13.49
Oct 25	15.05
Oct 25	16.08
Oct 25	14.09
Oct 25	15.54
Oct 25	14.97
Sep 25	16.59
Sep 25	17.76
Sep 25	18.36
Sep 25	16.34
Aug 25	15.83
Aug 25	16.38
Aug 25	16.04
Aug 25	16.32
Aug 25	16.19
Jul 25	17.34
Jul 25	17.91
Jul 25	14.83
Jul 25	14.19
Jun 25	17.22
Jun 25	18.82
Jun 25	19.14
Jun 25	16.44
May 25	16.22
May 25	16.73
May 25	16.18
May 25	17.76
May 25	16.51
Apr 25	16.18
Apr 25	16.18
Apr 25	15.26
Apr 25	15.09
Mar 25	21.18
Mar 25	22.16
Mar 25	22.84
Mar 25	23.69
Feb 25	20.29
Feb 25	21.09
Feb 25	20.53
Feb 25	19.98
Jan 25	18.66
Jan 25	19.15
Jan 25	19.15
Jan 25	19.09
Jan 25	18.88
Dec 24	27.16
Dec 24	26.93
Dec 24	26.97
Dec 24	26.09
Nov 24	29.57
Nov 24	30.78
Nov 24	33.33
Nov 24	30.59
Nov 24	29.48
Oct 24	32.59

Free Cash Flow Yield

010820.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-8.03%
Sep 26	-7.92%
Sep 26	-8.51%
Aug 26	-8.13%
Aug 26	-8.42%
Aug 26	-7.32%
Aug 26	-8%
Jul 26	-9.03%
Jul 26	-7.8%
Jul 26	-8.23%
Jul 26	-7.89%
Jul 26	-7.96%
Jun 26	-8.05%
Jun 26	-6.63%
Jun 26	-6.07%
Jun 26	-5.74%
May 26	-5.07%
May 26	-4.11%
May 26	-4.04%
May 26	-3.64%
Apr 26	-3.5%
Apr 26	-3.17%
Apr 26	-3.51%
Apr 26	-4.15%
Apr 26	-5.18%
Mar 26	-10.56%
Mar 26	-10.68%
Mar 26	-10.31%
Mar 26	-8.36%
Feb 26	-11.22%
Feb 26	-11.22%
Feb 26	-14.5%
Feb 26	-16.44%
Jan 26	-17%
Jan 26	-17.02%
Jan 26	-19.11%
Jan 26	-18.54%
Jan 26	-18.84%
Dec 25	31.73%
Dec 25	31.04%
Dec 25	30.45%
Dec 25	30.88%
Nov 25	29.88%
Nov 25	31.57%
Nov 25	30.37%
Nov 25	29.02%
Oct 25	26.01%
Oct 25	24.35%
Oct 25	27.78%
Oct 25	25.19%
Oct 25	26.15%
Sep 25	31.76%
Sep 25	29.66%
Sep 25	28.69%
Sep 25	32.24%
Aug 25	33.27%
Aug 25	32.16%
Aug 25	32.84%
Aug 25	32.27%
Aug 25	32.54%
Jul 25	30.37%
Jul 25	29.41%
Jul 25	35.52%
Jul 25	37.13%
Jun 25	36.67%
Jun 25	33.55%
Jun 25	33%
Jun 25	38.4%
May 25	38.93%
May 25	37.74%
May 25	39.04%
May 25	35.56%
May 25	38.25%
Apr 25	39.04%
Apr 25	39.04%
Apr 25	41.37%
Apr 25	41.86%
Mar 25	43.47%
Mar 25	41.54%
Mar 25	40.32%
Mar 25	38.85%
Feb 25	45.38%
Feb 25	43.66%
Feb 25	44.84%
Feb 25	46.08%
Jan 25	49.33%
Jan 25	48.07%
Jan 25	48.07%
Jan 25	48.22%
Jan 25	48.77%
Dec 24	-12.8%
Dec 24	-12.91%
Dec 24	-12.89%
Dec 24	-13.33%
Nov 24	-11.76%
Nov 24	-11.3%
Nov 24	-10.43%
Nov 24	-11.37%
Nov 24	-11.8%
Oct 24	-10.67%

Price to Sales

010820.KS Price to Sales by year
Period	Price to Sales
Sep 26	0.91
Sep 26	0.93
Sep 26	0.86
Aug 26	0.9
Aug 26	0.87
Aug 26	1
Aug 26	0.92
Jul 26	0.81
Jul 26	0.94
Jul 26	0.89
Jul 26	0.93
Jul 26	0.92
Jun 26	0.97
Jun 26	1.18
Jun 26	1.29
Jun 26	1.36
May 26	1.54
May 26	1.9
May 26	1.94
May 26	2.15
Apr 26	2.23
Apr 26	2.47
Apr 26	2.23
Apr 26	1.88
Apr 26	1.51
Mar 26	1.31
Mar 26	1.3
Mar 26	1.34
Mar 26	1.66
Feb 26	1.24
Feb 26	1.24
Feb 26	0.96
Feb 26	0.84
Jan 26	0.82
Jan 26	0.81
Jan 26	0.73
Jan 26	0.75
Jan 26	0.74
Dec 25	0.76
Dec 25	0.78
Dec 25	0.8
Dec 25	0.79
Nov 25	0.81
Nov 25	0.77
Nov 25	0.8
Nov 25	0.84
Oct 25	0.93
Oct 25	1
Oct 25	0.87
Oct 25	0.96
Oct 25	0.93
Sep 25	0.95
Sep 25	1.01
Sep 25	1.05
Sep 25	0.93
Aug 25	0.9
Aug 25	0.94
Aug 25	0.92
Aug 25	0.93
Aug 25	0.93
Jul 25	0.99
Jul 25	1.02
Jul 25	0.85
Jul 25	0.81
Jun 25	0.91
Jun 25	0.99
Jun 25	1.01
Jun 25	0.87
May 25	0.85
May 25	0.88
May 25	0.85
May 25	0.94
May 25	0.87
Apr 25	0.85
Apr 25	0.85
Apr 25	0.8
Apr 25	0.79
Mar 25	0.88
Mar 25	0.92
Mar 25	0.95
Mar 25	0.99
Feb 25	0.85
Feb 25	0.88
Feb 25	0.86
Feb 25	0.83
Jan 25	0.78
Jan 25	0.8
Jan 25	0.8
Jan 25	0.8
Jan 25	0.79
Dec 24	0.78
Dec 24	0.77
Dec 24	0.77
Dec 24	0.75
Nov 24	0.84
Nov 24	0.88
Nov 24	0.95
Nov 24	0.87
Nov 24	0.84
Oct 24	0.93

EV/EBITDA

010820.KS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.72
Sep 26	11.92
Sep 26	10.87
Aug 26	11.52
Aug 26	11.02
Aug 26	13.17
Aug 26	11.77
Jul 26	10.05
Jul 26	12.14
Jul 26	11.34
Jul 26	11.97
Jul 26	11.84
Jun 26	11.02
Jun 26	14.13
Jun 26	15.76
Jun 26	16.87
May 26	19.54
May 26	24.91
May 26	25.4
May 26	28.59
Apr 26	29.85
Apr 26	33.39
Apr 26	29.8
Apr 26	24.64
Apr 26	19.05
Mar 26	19.91
Mar 26	19.63
Mar 26	20.5
Mar 26	26.46
Feb 26	18.44
Feb 26	18.44
Feb 26	13.15
Feb 26	11
Jan 26	10.48
Jan 26	10.46
Jan 26	8.77
Jan 26	9.19
Jan 26	8.96
Dec 25	7.05
Dec 25	7.34
Dec 25	7.6
Dec 25	7.41
Nov 25	7.86
Nov 25	7.12
Nov 25	7.63
Nov 25	8.27
Oct 25	9.91
Oct 25	10.99
Oct 25	8.9
Oct 25	10.42
Oct 25	9.82
Sep 25	10.87
Sep 25	12.16
Sep 25	12.82
Sep 25	10.6
Aug 25	10.04
Aug 25	10.64
Aug 25	10.27
Aug 25	10.58
Aug 25	10.43
Jul 25	11.7
Jul 25	12.33
Jul 25	8.94
Jul 25	8.23
Jun 25	10.65
Jun 25	12.62
Jun 25	13.01
Jun 25	9.69
May 25	9.42
May 25	10.05
May 25	9.36
May 25	11.31
May 25	9.77
Apr 25	9.36
Apr 25	9.36
Apr 25	8.24
Apr 25	8.02
Mar 25	6.93
Mar 25	7.83
Mar 25	8.44
Mar 25	9.22
Feb 25	6.12
Feb 25	6.85
Feb 25	6.35
Feb 25	5.84
Jan 25	4.64
Jan 25	5.09
Jan 25	5.09
Jan 25	5.03
Jan 25	4.84
Dec 24	20.76
Dec 24	20.53
Dec 24	20.58
Dec 24	19.72
Nov 24	23.1
Nov 24	24.27
Nov 24	26.75
Nov 24	24.09
Nov 24	23.01
Oct 24	26.03

Price/Operating Cashflow

010820.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	2.9
Dec 25	2.96
Dec 25	3.02
Dec 25	2.98
Nov 25	3.08
Nov 25	2.91
Nov 25	3.03
Nov 25	3.17
Oct 25	3.54
Oct 25	3.78
Oct 25	3.31
Oct 25	3.65
Oct 25	3.52
Sep 25	2.89
Sep 25	3.1
Sep 25	3.2
Sep 25	2.85
Aug 25	2.76
Aug 25	2.86
Aug 25	2.8
Aug 25	2.85
Aug 25	2.82
Jul 25	3.02
Jul 25	3.12
Jul 25	2.59
Jul 25	2.47
Jun 25	2.51
Jun 25	2.75
Jun 25	2.79
Jun 25	2.4
May 25	2.37
May 25	2.44
May 25	2.36
May 25	2.59
May 25	2.41
Apr 25	2.36
Apr 25	2.36
Apr 25	2.23
Apr 25	2.2
Mar 25	2.01
Mar 25	2.1
Mar 25	2.17
Mar 25	2.25
Feb 25	1.92
Feb 25	2
Feb 25	1.95
Feb 25	1.9
Jan 25	1.77
Jan 25	1.82
Jan 25	1.82
Jan 25	1.81
Jan 25	1.79
Jun 24	4.22
Jun 24	4.24
Jun 24	4.24
Jun 24	4.34
May 24	4.2
May 24	4.3
May 24	4.49
May 24	4.43
May 24	4.4
Apr 24	4.24
Apr 24	4.43
Apr 24	4.42
Apr 24	4.28
Mar 24	3.16
Mar 24	3.18
Mar 24	3.15
Mar 24	3.16
Feb 24	3.24
Feb 24	3.17
Feb 24	3.27
Feb 24	3.17
Feb 24	3.14
Jan 24	3.1
Jan 24	3.4
Jan 24	3.26
Jan 24	3.23
Dec 23	2.91
Dec 23	2.87
Dec 23	2.9
Dec 23	2.91
Dec 23	3.03
Nov 23	3.01
Nov 23	2.87
Nov 23	2.9
Nov 23	3.16
Oct 23	2.94
Oct 23	3.35
Oct 23	3.23
Oct 23	2.82
Sep 23	2.72
Sep 23	2.76
Sep 23	3.08
Sep 23	3.14
Sep 23	3.04
Aug 23	2.9
Aug 23	2.94
Aug 23	3.11
Aug 23	3.04

Price to Book

010820.KS Price to Book by year
Period	Price to Book
Sep 26	3.54
Sep 26	3.59
Sep 26	3.34
Aug 26	3.5
Aug 26	3.38
Aug 26	3.89
Aug 26	3.56
Jul 26	3.15
Jul 26	3.64
Jul 26	3.46
Jul 26	3.6
Jul 26	3.57
Jun 26	3.48
Jun 26	4.22
Jun 26	4.61
Jun 26	4.88
May 26	5.52
May 26	6.8
May 26	6.92
May 26	7.68
Apr 26	7.98
Apr 26	8.83
Apr 26	7.97
Apr 26	6.74
Apr 26	5.4
Mar 26	4.88
Mar 26	4.83
Mar 26	5
Mar 26	6.17
Feb 26	4.59
Feb 26	4.59
Feb 26	3.55
Feb 26	3.13
Jan 26	3.03
Jan 26	3.03
Jan 26	2.7
Jan 26	2.78
Jan 26	2.73
Dec 25	2.65
Dec 25	2.71
Dec 25	2.76
Dec 25	2.72
Nov 25	2.81
Nov 25	2.66
Nov 25	2.76
Nov 25	2.89
Oct 25	3.23
Oct 25	3.45
Oct 25	3.02
Oct 25	3.33
Oct 25	3.21
Sep 25	3.26
Sep 25	3.49
Sep 25	3.61
Sep 25	3.21
Aug 25	3.11
Aug 25	3.22
Aug 25	3.15
Aug 25	3.21
Aug 25	3.18
Jul 25	3.41
Jul 25	3.52
Jul 25	2.92
Jul 25	2.79
Jun 25	2.95
Jun 25	3.23
Jun 25	3.28
Jun 25	2.82
May 25	2.78
May 25	2.87
May 25	2.77
May 25	3.05
May 25	2.83
Apr 25	2.77
Apr 25	2.77
Apr 25	2.62
Apr 25	2.59
Mar 25	2.81
Mar 25	2.94
Mar 25	3.03
Mar 25	3.15
Feb 25	2.69
Feb 25	2.8
Feb 25	2.73
Feb 25	2.65
Jan 25	2.48
Jan 25	2.54
Jan 25	2.54
Jan 25	2.53
Jan 25	2.51
Dec 24	2.36
Dec 24	2.34
Dec 24	2.34
Dec 24	2.27
Nov 24	2.57
Nov 24	2.68
Nov 24	2.9
Nov 24	2.66
Nov 24	2.56
Oct 24	2.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

FIRSTEC Co., Ltd

Video analysis: 010820.KS

Similar companies