Home / 0051.KL : KLS

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0051.KL make money? Does 0051.KL have pricing power? What's the Earnings Whisper? Will 0051.KL profit more as the business scales? What is 0051.KL's management track record? Is 0051.KL's current price justified?

Cuscapi Berhad

MYR 0.05 -$0.06 (-54.55%)

KLS · 15 Sep 2026 08:50 UTC

Previous Close

MYR 0.05

Day Range

MYR 0.05MYR 0.06

Year Range

MYR 0.04MYR 0.16

Market Cap

47.24M

AVG Volume

4.97M

Trailing/Forward PE

12.2/-

PEG ratio

0.23

Dividend Yield

Next Earnings Date

Primary Exchange

Malaysian Stock Exchange

Revenue (MYR)

0051.KL Revenue (MYR) by year
Period	Revenue (MYR)
2022	10.7M
2021	9.9M
2020	9.98M
2018	28.53M
2017	31.91M
2016	36.85M
2015	39.75M
2014	47.92M
2013	49.33M
2012	53.52M

Net Income (MYR)

0051.KL Net Income (MYR) by year
Period	Net Income (MYR)
2022	-3.04M
2021	-5.3M
2020	-14.69M
2018	-16.24M
2017	-22.56M
2016	-40.26M
2015	-28.56M
2014	-7.31M
2013	-7.79M
2012	4.1M

Operating Income (MYR)

0051.KL Operating Income (MYR) by year
Period	Operating Income (MYR)
2022	-2.55M
2021	-3.95M
2020	-14.36M
2018	-15.76M
2017	-21.71M
2016	-40.55M
2015	-28.8M
2014	-7.27M
2013	-7.22M
2012	4.09M

EBITDA (MYR)

0051.KL EBITDA (MYR) by year
Period	EBITDA (MYR)
2022	-1.46M
2021	-3.95M
2020	-14.36M
2018	-14.8M
2017	-21.66M
2016	-40.5M
2015	-28.73M
2014	-6.99M
2013	-7.22M
2012	4.09M

Cash Flows (MYR)

0051.KL Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2022	2.06M
2021	-3.43M
2020	-7.08M
2018	-17.45M
2017	-20.82M
2016	-14.16M
2015	-3.28M
2014	-2.82M
2013	-18.93M
2012	7.11M

EPS (MYR)

0051.KL EPS (MYR) by year
Period	EPS (MYR)
2022	-0
2021	-0.01
2020	-0.02
2018	-0.02
2017	-0.04
2016	-0.09
2015	-0.07
2014	-0.02
2013	-0.02
2012	0.01

Expenses (MYR)

0051.KL Expenses (MYR) by year
Period	Expenses (MYR)
2022	5.8M
2021	488.34K
2020	376.65K
2018	3.69M
2017	-16.77M
2016	29.18M
2015	5.74M
2014	9.02M
2013	7.33M
2012	2.04M

Cash & Debt (MYR)

0051.KL Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2022	875.13K
2021	16.75M
2020	16.77M
2018	18.44M
2017	80.51M
2016	1.92M
2015	5.63M
2014	8.81M
2013	12.27M
2012	32.59M

Debt ratios

0051.KL Debt ratios by year
Period	Debt ratios
2022	-0.01
2021	0.24
2020	0.16
2018	0.13
2017	0.82
2016	0.02
2015	0.15
2014	3.17

Margins

0051.KL Margins by year
Period	Margins
2022	37.87%
2021	26.21%
2020	-39.05%
2018	17.91%
2017	-2.78%
2016	-37.91%
2015	11.84%
2014	8.55%
2013	51.32%
2012	57.15%

Return on Capital

0051.KL Return on Capital by year
Period	Return on Capital
2022	-6.23%
2021	-10.15%
2020	-23.91%
2018	-16.79%
2017	-20.81%
2016	-147.24%
2015	-51.58%
2014	-9.46%
2013	-9.17%
2012	4.5%

Shares Outstanding

0051.KL Shares Outstanding by year
Period	Shares Outstanding
2022	944.88M
2021	760.05M
2020	859.27M
2018	859.27M
2017	835.05M
2016	479.36M
2015	435.53M
2014	435.53M
2013	434M
2012	368.8M

Dividends (MYR)

0051.KL Dividends (MYR) by year
Period	Dividends (MYR)
2013	0.01
2012	0.01
2011	0.01
2010	0.03
2008	0.01

Book Value Per Share (MYR)

0051.KL Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2022	0.05
2021	0.07
2020	0.07
2018	0.11
2017	0.13
2016	0.06
2015	0.13
2014	0.18
2013	0.2
2012	0.25

Total Assets (MYR)

0051.KL Total Assets (MYR) by year
Period	Total Assets (MYR)
2022	60.51M
2021	80M
2020	91.86M
2018	133.82M
2017	129.19M
2016	61.52M
2015	65.03M
2014	89.09M
2013	95.8M
2012	101.41M

PE Ratio

0051.KL PE Ratio by year
Period	PE Ratio
Sep 26	13.14
Sep 26	13.14
Sep 26	11.83
Aug 26	17.08
Aug 26	23.65
Aug 26	26.28
Aug 26	24.96
Jul 26	23.65
Jul 26	24.96
Jul 26	24.96
Jul 26	26.28
Jul 26	23.65
Jun 26	20.9
Jun 26	20.9
Jun 26	22.13
Jun 26	22.13
May 26	24.58
May 26	24.58
May 26	27.04
May 26	22.13
Apr 26	23.36
Apr 26	23.36
Apr 26	20.9
Apr 26	18.44
Apr 26	18.44
Mar 26	18.89
Mar 26	20.15
Mar 26	18.89
Mar 26	22.67
Feb 26	22.67
Feb 26	25.19
Feb 26	25.19
Feb 26	21.41
Jan 26	25.19
Jan 26	27.71
Jan 26	28.97
Jan 26	30.23
Jan 26	27.71
Dec 25	38.37
Dec 25	40.04
Dec 25	40.04
Dec 25	40.04
Nov 25	41.71
Nov 25	43.38
Nov 25	43.38
Nov 25	46.71
Oct 25	48.38
Oct 25	46.71
Oct 25	48.38
Oct 25	48.38
Oct 25	50.05
Sep 25	42.74
Sep 25	38.73
Sep 25	36.06
Sep 25	37.4
Aug 25	40.07
Aug 25	40.07
Aug 25	42.74
Aug 25	42.74
Aug 25	44.08
Jul 25	44.08
Jul 25	45.41
Jul 25	46.75
Jul 25	44.08
Jun 25	47.39
Jun 25	44.52
Jun 25	47.39
Jun 25	47.39
May 25	50.26
May 25	48.83
May 25	53.13
May 25	51.7
May 25	51.7
Apr 25	51.7
Apr 25	47.39
Apr 25	44.52
Apr 25	51.7
Mar 25	123.44
Mar 25	130.3
Mar 25	126.87
Mar 25	133.73
Feb 25	140.59
Feb 25	150.88
Feb 25	161.16
Feb 25	164.59
Jan 25	147.45
Jan 25	157.73
Jan 25	168.02
Jan 25	161.16
Jan 25	178.31
Dec 24	157.73
Dec 24	140.59
Dec 24	144.02
Dec 24	144.02
Nov 24	126.87
Nov 24	130.3
Nov 24	123.44
Nov 24	126.87
Nov 24	126.87
Oct 24	150.88

Free Cash Flow Yield

0051.KL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	18.19%
Sep 26	18.19%
Sep 26	20.21%
Aug 26	13.99%
Aug 26	10.11%
Aug 26	9.1%
Aug 26	9.57%
Jul 26	10.11%
Jul 26	9.57%
Jul 26	9.57%
Jul 26	9.1%
Jul 26	10.11%
Jun 26	5.14%
Jun 26	5.14%
Jun 26	4.85%
Jun 26	4.85%
May 26	4.37%
May 26	4.37%
May 26	3.97%
May 26	4.85%
Apr 26	4.6%
Apr 26	4.6%
Apr 26	5.14%
Apr 26	5.82%
Apr 26	5.82%
Mar 26	4.86%
Mar 26	4.56%
Mar 26	4.86%
Mar 26	4.05%
Feb 26	4.05%
Feb 26	3.64%
Feb 26	3.64%
Feb 26	4.29%
Jan 26	3.64%
Jan 26	3.31%
Jan 26	3.17%
Jan 26	3.04%
Jan 26	3.31%
Dec 25	3.09%
Dec 25	2.97%
Dec 25	2.97%
Dec 25	2.97%
Nov 25	2.85%
Nov 25	2.74%
Nov 25	2.74%
Nov 25	2.54%
Oct 25	2.45%
Oct 25	2.54%
Oct 25	2.45%
Oct 25	2.45%
Oct 25	2.37%
Sep 25	2.92%
Sep 25	3.22%
Sep 25	3.46%
Sep 25	3.34%
Aug 25	3.12%
Aug 25	3.12%
Aug 25	2.92%
Aug 25	2.92%
Aug 25	2.83%
Jul 25	2.83%
Jul 25	2.75%
Jul 25	2.67%
Jul 25	2.83%
Jun 25	2.74%
Jun 25	2.92%
Jun 25	2.74%
Jun 25	2.74%
May 25	2.58%
May 25	2.66%
May 25	2.44%
May 25	2.51%
May 25	2.51%
Apr 25	2.51%
Apr 25	2.74%
Apr 25	2.92%
Apr 25	2.51%
Mar 25	-0.03%
Mar 25	-0.03%
Mar 25	-0.03%
Mar 25	-0.03%
Feb 25	-0.02%
Feb 25	-0.02%
Feb 25	-0.02%
Feb 25	-0.02%
Jan 25	-0.02%
Jan 25	-0.02%
Jan 25	-0.02%
Jan 25	-0.02%
Jan 25	-0.02%
Dec 24	-0.02%
Dec 24	-0.02%
Dec 24	-0.02%
Dec 24	-0.02%
Nov 24	-0.03%
Nov 24	-0.03%
Nov 24	-0.03%
Nov 24	-0.03%
Nov 24	-0.03%
Oct 24	-0.02%

Price to Sales

0051.KL Price to Sales by year
Period	Price to Sales
Sep 26	1.64
Sep 26	1.64
Sep 26	1.48
Aug 26	2.14
Aug 26	2.96
Aug 26	3.29
Aug 26	3.12
Jul 26	2.96
Jul 26	3.12
Jul 26	3.12
Jul 26	3.29
Jul 26	2.96
Jun 26	2.85
Jun 26	2.85
Jun 26	3.02
Jun 26	3.02
May 26	3.36
May 26	3.36
May 26	3.69
May 26	3.02
Apr 26	3.19
Apr 26	3.19
Apr 26	2.85
Apr 26	2.52
Apr 26	2.52
Mar 26	2.36
Mar 26	2.52
Mar 26	2.36
Mar 26	2.83
Feb 26	2.83
Feb 26	3.15
Feb 26	3.15
Feb 26	2.68
Jan 26	3.15
Jan 26	3.46
Jan 26	3.62
Jan 26	3.78
Jan 26	3.46
Dec 25	3.41
Dec 25	3.56
Dec 25	3.56
Dec 25	3.56
Nov 25	3.71
Nov 25	3.86
Nov 25	3.86
Nov 25	4.15
Oct 25	4.3
Oct 25	4.15
Oct 25	4.3
Oct 25	4.3
Oct 25	4.45
Sep 25	5.33
Sep 25	4.83
Sep 25	4.5
Sep 25	4.66
Aug 25	5
Aug 25	5
Aug 25	5.33
Aug 25	5.33
Aug 25	5.5
Jul 25	5.5
Jul 25	5.66
Jul 25	5.83
Jul 25	5.5
Jun 25	5.93
Jun 25	5.57
Jun 25	5.93
Jun 25	5.93
May 25	6.29
May 25	6.11
May 25	6.65
May 25	6.47
May 25	6.47
Apr 25	6.47
Apr 25	5.93
Apr 25	5.57
Apr 25	6.47
Mar 25	9.16
Mar 25	9.67
Mar 25	9.42
Mar 25	9.93
Feb 25	10.44
Feb 25	11.2
Feb 25	11.96
Feb 25	12.22
Jan 25	10.95
Jan 25	11.71
Jan 25	12.47
Jan 25	11.96
Jan 25	13.24
Dec 24	11.71
Dec 24	10.44
Dec 24	10.69
Dec 24	10.69
Nov 24	9.42
Nov 24	9.67
Nov 24	9.16
Nov 24	9.42
Nov 24	9.42
Oct 24	11.2

EV/EBITDA

0051.KL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.48
Sep 26	2.48
Sep 26	2.23
Aug 26	3.23
Aug 26	4.49
Aug 26	4.99
Aug 26	4.74
Jul 26	4.49
Jul 26	4.74
Jul 26	4.74
Jul 26	4.99
Jul 26	4.49
Jun 26	4.5
Jun 26	4.5
Jun 26	4.77
Jun 26	4.77
May 26	5.31
May 26	5.31
May 26	5.84
May 26	4.77
Apr 26	5.04
Apr 26	5.04
Apr 26	4.5
Apr 26	3.97
Apr 26	3.97
Mar 26	4.6
Mar 26	4.9
Mar 26	4.6
Mar 26	5.52
Feb 26	5.52
Feb 26	6.13
Feb 26	6.13
Feb 26	5.21
Jan 26	6.13
Jan 26	6.74
Jan 26	7.05
Jan 26	7.36
Jan 26	6.74
Dec 25	7.4
Dec 25	7.73
Dec 25	7.73
Dec 25	7.73
Nov 25	8.05
Nov 25	8.37
Nov 25	8.37
Nov 25	9.01
Oct 25	9.33
Oct 25	9.01
Oct 25	9.33
Oct 25	9.33
Oct 25	9.66
Sep 25	13.98
Sep 25	12.66
Sep 25	11.78
Sep 25	12.22
Aug 25	13.1
Aug 25	13.1
Aug 25	13.98
Aug 25	13.98
Aug 25	14.42
Jul 25	14.42
Jul 25	14.86
Jul 25	15.29
Jul 25	14.42
Jun 25	18.67
Jun 25	17.53
Jun 25	18.67
Jun 25	18.67
May 25	19.81
May 25	19.24
May 25	20.94
May 25	20.38
May 25	20.38
Apr 25	20.38
Apr 25	18.67
Apr 25	17.53
Apr 25	20.38
Mar 25	31.26
Mar 25	32.99
Mar 25	32.12
Mar 25	33.86
Feb 25	35.6
Feb 25	38.2
Feb 25	40.81
Feb 25	41.67
Jan 25	37.33
Jan 25	39.94
Jan 25	42.54
Jan 25	40.81
Jan 25	45.15
Dec 24	39.94
Dec 24	35.6
Dec 24	36.46
Dec 24	36.46
Nov 24	32.12
Nov 24	32.99
Nov 24	31.26
Nov 24	32.12
Nov 24	32.12
Oct 24	38.2

Price/Operating Cashflow

0051.KL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.35
Sep 26	2.35
Sep 26	2.11
Aug 26	3.05
Aug 26	4.22
Aug 26	4.69
Aug 26	4.46
Jul 26	4.22
Jul 26	4.46
Jul 26	4.46
Jul 26	4.69
Jul 26	4.22
Jun 26	5.13
Jun 26	5.13
Jun 26	5.43
Jun 26	5.43
May 26	6.03
May 26	6.03
May 26	6.63
May 26	5.43
Apr 26	5.73
Apr 26	5.73
Apr 26	5.13
Apr 26	4.52
Apr 26	4.52
Mar 26	1.9
Mar 26	2.03
Mar 26	1.9
Mar 26	2.28
Feb 26	2.28
Feb 26	2.54
Feb 26	2.54
Feb 26	2.16
Jan 26	2.54
Jan 26	2.79
Jan 26	2.92
Jan 26	3.05
Jan 26	2.79
Dec 25	4.24
Dec 25	4.42
Dec 25	4.42
Dec 25	4.42
Nov 25	4.61
Nov 25	4.79
Nov 25	4.79
Nov 25	5.16
Oct 25	5.35
Oct 25	5.16
Oct 25	5.35
Oct 25	5.35
Oct 25	5.53
Sep 25	5.64
Sep 25	5.12
Sep 25	4.76
Sep 25	4.94
Aug 25	5.29
Aug 25	5.29
Aug 25	5.64
Aug 25	5.64
Aug 25	5.82
Jul 25	5.82
Jul 25	6
Jul 25	6.17
Jul 25	5.82
Jun 25	5.85
Jun 25	5.5
Jun 25	5.85
Jun 25	5.85
May 25	6.21
May 25	6.03
May 25	6.56
May 25	6.39
May 25	6.39
Apr 25	6.39
Apr 25	5.85
Apr 25	5.5
Apr 25	6.39
Mar 25	3034.96
Mar 25	3203.57
Mar 25	3119.27
Mar 25	3287.87
Feb 25	3456.48
Feb 25	3709.4
Feb 25	3962.31
Feb 25	4046.61
Jan 25	3625.09
Jan 25	3878.01
Jan 25	4130.92
Jan 25	3962.31
Jan 25	4383.83
Dec 24	3878.01
Dec 24	3456.48
Dec 24	3540.79
Dec 24	3540.79
Nov 24	3119.27
Nov 24	3203.57
Nov 24	3034.96
Nov 24	3119.27
Nov 24	3119.27
Oct 24	3709.4

Price to Book

0051.KL Price to Book by year
Period	Price to Book
Sep 26	0.81
Sep 26	0.81
Sep 26	0.73
Aug 26	1.06
Aug 26	1.47
Aug 26	1.63
Aug 26	1.55
Jul 26	1.47
Jul 26	1.55
Jul 26	1.55
Jul 26	1.63
Jul 26	1.47
Jun 26	1.41
Jun 26	1.41
Jun 26	1.49
Jun 26	1.49
May 26	1.66
May 26	1.66
May 26	1.83
May 26	1.49
Apr 26	1.58
Apr 26	1.58
Apr 26	1.41
Apr 26	1.24
Apr 26	1.24
Mar 26	1.26
Mar 26	1.34
Mar 26	1.26
Mar 26	1.51
Feb 26	1.51
Feb 26	1.68
Feb 26	1.68
Feb 26	1.43
Jan 26	1.68
Jan 26	1.85
Jan 26	1.93
Jan 26	2.01
Jan 26	1.85
Dec 25	1.98
Dec 25	2.06
Dec 25	2.06
Dec 25	2.06
Nov 25	2.15
Nov 25	2.24
Nov 25	2.24
Nov 25	2.41
Oct 25	2.49
Oct 25	2.41
Oct 25	2.49
Oct 25	2.49
Oct 25	2.58
Sep 25	2.77
Sep 25	2.51
Sep 25	2.34
Sep 25	2.42
Aug 25	2.59
Aug 25	2.59
Aug 25	2.77
Aug 25	2.77
Aug 25	2.85
Jul 25	2.85
Jul 25	2.94
Jul 25	3.03
Jul 25	2.85
Jun 25	2.92
Jun 25	2.75
Jun 25	2.92
Jun 25	2.92
May 25	3.1
May 25	3.01
May 25	3.28
May 25	3.19
May 25	3.19
Apr 25	3.19
Apr 25	2.92
Apr 25	2.75
Apr 25	3.19
Mar 25	2.98
Mar 25	3.15
Mar 25	3.07
Mar 25	3.23
Feb 25	3.4
Feb 25	3.65
Feb 25	3.89
Feb 25	3.98
Jan 25	3.56
Jan 25	3.81
Jan 25	4.06
Jan 25	3.89
Jan 25	4.31
Dec 24	3.81
Dec 24	3.4
Dec 24	3.48
Dec 24	3.48
Nov 24	3.07
Nov 24	3.15
Nov 24	2.98
Nov 24	3.07
Nov 24	3.07
Oct 24	3.65

No video analysis for this stock yet. Request one from our team.

AI Analysis

Cuscapi Berhad

Video analysis: 0051.KL

Similar companies