Home / 003850.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 003850.KS make money? Does 003850.KS have pricing power? What's the Earnings Whisper? Will 003850.KS profit more as the business scales? What is 003850.KS's management track record? Is 003850.KS's current price justified?

Boryung Corporation

₩8510 -$840.00 (-8.98%)

KSC · 15 Sep 2026 05:20 UTC

Previous Close

₩9280

Day Range

₩8340₩9270

Year Range

₩7410₩10800

Market Cap

718.93B

AVG Volume

127.21K

Trailing/Forward PE

5.93/10.7

PEG ratio

1.99

Dividend Yield

1.88%

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

003850.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	1.02T
2024	1.02T
2023	859.63B
2022	760.48B
2021	627.28B
2020	561.87B
2019	524.27B
2018	460.4B
2017	422.72B
2016	409.14B

Net Income (KRW)

003850.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	64.3B
2024	69.63B
2023	40.2B
2022	41.88B
2021	43.04B
2020	26.86B
2019	32.22B
2018	20.31B
2017	56.7B
2016	5.61B

Operating Income (KRW)

003850.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	65.07B
2024	70.47B
2023	68.27B
2022	127.06B
2021	41.45B
2020	39.99B
2019	39.06B
2018	24.96B
2017	1.02B
2016	22.01B

EBITDA (KRW)

003850.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	125.64B
2024	117.14B
2023	111.33B
2022	94.96B
2021	70.58B
2020	67.53B
2019	59.96B
2018	40.01B
2017	91.24B
2016	37.33B

Cash Flows (KRW)

003850.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	105.08B
2024	63.28B
2023	18.88B
2022	-95.18B
2021	849.9M
2020	-11.85B
2019	-21.76B
2018	-18.21B
2017	-91.3B
2016	-17.47B

EPS (KRW)

003850.KS EPS (KRW) by year
Period	EPS (KRW)
2025	765.74
2024	1017.98
2023	610.31
2022	634.94
2021	687.54
2020	384.89
2019	569.21
2018	358.23
2017	988.66
2016	87.35

Expenses (KRW)

003850.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	239.26B
2024	254.59B
2023	203.88B
2022	295.07B
2021	187.92B
2020	166.99B
2019	185.26B
2018	155.02B
2017	192.5B
2016	134.82B

Cash & Debt (KRW)

003850.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	254.68B
2024	191.85B
2023	20.08B
2022	17.92B
2021	201.44B
2020	90.74B
2019	4.74B
2018	7.83B
2017	16.59B
2016	26.76B

Debt ratios

003850.KS Debt ratios by year
Period	Debt ratios
2025	0.17
2024	-0.06
2023	0.53
2022	0.65
2021	0.06
2020	0.39
2019	0.41
2018	0.38

Margins

003850.KS Margins by year
Period	Margins
2025	35.62%
2024	34.72%
2023	40.52%
2022	40.39%
2021	42.24%
2020	41.19%
2019	42.53%
2018	40.97%
2017	39.7%
2016	43.17%

Return on Capital

003850.KS Return on Capital by year
Period	Return on Capital
2025	7.61%
2024	8.88%
2023	7.32%
2022	8.11%
2021	9.08%
2020	7.89%
2019	11.39%
2018	7.93%
2017	22.71%
2016	2.87%

Shares Outstanding

003850.KS Shares Outstanding by year
Period	Shares Outstanding
2025	83.95M
2024	80.98M
2023	65.87M
2022	65.87M
2021	64.14M
2020	61.18M
2019	56.58M
2018	55.96M
2017	57.35M
2016	57.82M

Dividends (KRW)

003850.KS Dividends (KRW) by year
Period	Dividends (KRW)
2025	160
2024	100
2023	100
2022	100
2021	100
2020	74.3
2019	74.3
2018	44.58
2017	118.88
2016	28.29

Book Value Per Share (KRW)

003850.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	10071.86
2024	9687.14
2023	8338.94
2022	7840.45
2021	7394.87
2020	5561.69
2019	5000.84
2018	4576.24
2017	4353.19
2016	3378.57

Total Assets (KRW)

003850.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	1.41T
2024	1.16T
2023	922.36B
2022	892.39B
2021	828.64B
2020	647.99B
2019	507.63B
2018	450.02B
2017	402.52B
2016	397.9B

PE Ratio

003850.KS PE Ratio by year
Period	PE Ratio
Sep 26	7.55
Sep 26	7.55
Sep 26	7.36
Aug 26	7.38
Aug 26	7.28
Aug 26	7.46
Aug 26	7.16
Jul 26	6.67
Jul 26	6.72
Jul 26	6.76
Jul 26	6.89
Jul 26	6.88
Jun 26	10.6
Jun 26	11.87
Jun 26	11.36
Jun 26	10.9
May 26	11.78
May 26	12.6
May 26	12.66
May 26	12.56
Apr 26	12.98
Apr 26	13.28
Apr 26	13.34
Apr 26	12.74
Apr 26	11.92
Mar 26	14.35
Mar 26	13.94
Mar 26	14.26
Mar 26	14.08
Feb 26	14.8
Feb 26	15.39
Feb 26	14.07
Feb 26	13.83
Jan 26	13.76
Jan 26	13.67
Jan 26	12.94
Jan 26	13.1
Jan 26	13.91
Dec 25	19.37
Dec 25	19.86
Dec 25	19.73
Dec 25	19.39
Nov 25	19.2
Nov 25	17.87
Nov 25	18.79
Nov 25	18.49
Oct 25	18.96
Oct 25	18.32
Oct 25	17.89
Oct 25	18.23
Oct 25	18.45
Sep 25	12.34
Sep 25	12.77
Sep 25	12.62
Sep 25	12.59
Aug 25	12.24
Aug 25	12.02
Aug 25	12.53
Aug 25	12.33
Aug 25	12.1
Jul 25	13.11
Jul 25	12.65
Jul 25	12.67
Jul 25	12.32
Jun 25	9.54
Jun 25	9.69
Jun 25	9.9
Jun 25	10.06
May 25	10.16
May 25	9.8
May 25	9.71
May 25	9.84
May 25	9.91
Apr 25	9.91
Apr 25	9.97
Apr 25	9.61
Apr 25	9.77
Mar 25	9.59
Mar 25	9.99
Mar 25	10.24
Mar 25	10.44
Feb 25	10.61
Feb 25	11.03
Feb 25	10.86
Feb 25	10.87
Jan 25	10.84
Jan 25	11.01
Jan 25	11.01
Jan 25	11.21
Jan 25	11.02
Dec 24	10.41
Dec 24	10.3
Dec 24	10.46
Dec 24	9.92
Nov 24	10.38
Nov 24	10.34
Nov 24	10.76
Nov 24	11.31
Nov 24	10.86
Oct 24	11.15

Free Cash Flow Yield

003850.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	16.32%
Sep 26	16.32%
Sep 26	16.76%
Aug 26	16.7%
Aug 26	16.95%
Aug 26	16.52%
Aug 26	17.22%
Jul 26	18.5%
Jul 26	18.36%
Jul 26	18.25%
Jul 26	17.89%
Jul 26	17.93%
Jun 26	15.42%
Jun 26	13.77%
Jun 26	14.39%
Jun 26	14.99%
May 26	13.88%
May 26	12.97%
May 26	12.9%
May 26	13.01%
Apr 26	12.59%
Apr 26	12.31%
Apr 26	12.25%
Apr 26	12.83%
Apr 26	13.71%
Mar 26	8.69%
Mar 26	8.95%
Mar 26	8.75%
Mar 26	8.86%
Feb 26	8.43%
Feb 26	8.1%
Feb 26	8.87%
Feb 26	9.02%
Jan 26	9.07%
Jan 26	9.13%
Jan 26	9.64%
Jan 26	9.52%
Jan 26	8.97%
Dec 25	7.79%
Dec 25	7.59%
Dec 25	7.64%
Dec 25	7.78%
Nov 25	7.86%
Nov 25	8.44%
Nov 25	8.03%
Nov 25	8.16%
Oct 25	7.95%
Oct 25	8.23%
Oct 25	8.43%
Oct 25	8.27%
Oct 25	8.18%
Sep 25	7.12%
Sep 25	6.88%
Sep 25	6.96%
Sep 25	6.98%
Aug 25	7.18%
Aug 25	7.31%
Aug 25	7.01%
Aug 25	7.13%
Aug 25	7.26%
Jul 25	6.7%
Jul 25	6.94%
Jul 25	6.94%
Jul 25	7.14%
Jun 25	9.53%
Jun 25	9.38%
Jun 25	9.18%
Jun 25	9.03%
May 25	8.94%
May 25	9.27%
May 25	9.36%
May 25	9.24%
May 25	9.17%
Apr 25	9.17%
Apr 25	9.12%
Apr 25	9.46%
Apr 25	9.3%
Mar 25	10.01%
Mar 25	9.61%
Mar 25	9.37%
Mar 25	9.19%
Feb 25	9.05%
Feb 25	8.71%
Feb 25	8.84%
Feb 25	8.83%
Jan 25	8.86%
Jan 25	8.72%
Jan 25	8.72%
Jan 25	8.56%
Jan 25	8.71%
Dec 24	6.32%
Dec 24	6.39%
Dec 24	6.29%
Dec 24	6.64%
Nov 24	6.34%
Nov 24	6.37%
Nov 24	6.12%
Nov 24	5.82%
Nov 24	6.06%
Oct 24	5.91%

Price to Sales

003850.KS Price to Sales by year
Period	Price to Sales
Sep 26	0.77
Sep 26	0.77
Sep 26	0.75
Aug 26	0.75
Aug 26	0.74
Aug 26	0.76
Aug 26	0.73
Jul 26	0.68
Jul 26	0.69
Jul 26	0.69
Jul 26	0.7
Jul 26	0.7
Jun 26	0.67
Jun 26	0.75
Jun 26	0.72
Jun 26	0.69
May 26	0.74
May 26	0.8
May 26	0.8
May 26	0.79
Apr 26	0.82
Apr 26	0.84
Apr 26	0.84
Apr 26	0.81
Apr 26	0.75
Mar 26	0.79
Mar 26	0.76
Mar 26	0.78
Mar 26	0.77
Feb 26	0.81
Feb 26	0.84
Feb 26	0.77
Feb 26	0.76
Jan 26	0.75
Jan 26	0.75
Jan 26	0.71
Jan 26	0.72
Jan 26	0.76
Dec 25	0.6
Dec 25	0.62
Dec 25	0.62
Dec 25	0.6
Nov 25	0.6
Nov 25	0.56
Nov 25	0.59
Nov 25	0.58
Oct 25	0.59
Oct 25	0.57
Oct 25	0.56
Oct 25	0.57
Oct 25	0.58
Sep 25	0.56
Sep 25	0.58
Sep 25	0.57
Sep 25	0.57
Aug 25	0.56
Aug 25	0.55
Aug 25	0.57
Aug 25	0.56
Aug 25	0.55
Jul 25	0.6
Jul 25	0.58
Jul 25	0.58
Jul 25	0.56
Jun 25	0.65
Jun 25	0.66
Jun 25	0.68
Jun 25	0.69
May 25	0.7
May 25	0.67
May 25	0.66
May 25	0.67
May 25	0.68
Apr 25	0.68
Apr 25	0.68
Apr 25	0.66
Apr 25	0.67
Mar 25	0.6
Mar 25	0.62
Mar 25	0.64
Mar 25	0.65
Feb 25	0.66
Feb 25	0.69
Feb 25	0.68
Feb 25	0.68
Jan 25	0.68
Jan 25	0.69
Jan 25	0.69
Jan 25	0.7
Jan 25	0.69
Dec 24	0.72
Dec 24	0.72
Dec 24	0.73
Dec 24	0.69
Nov 24	0.72
Nov 24	0.72
Nov 24	0.75
Nov 24	0.79
Nov 24	0.76
Oct 24	0.78

EV/EBITDA

003850.KS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.05
Sep 26	6.05
Sep 26	5.9
Aug 26	5.92
Aug 26	5.83
Aug 26	5.98
Aug 26	5.75
Jul 26	5.36
Jul 26	5.4
Jul 26	5.43
Jul 26	5.54
Jul 26	5.52
Jun 26	6.03
Jun 26	6.67
Jun 26	6.41
Jun 26	6.18
May 26	6.63
May 26	7.05
May 26	7.08
May 26	7.03
Apr 26	7.24
Apr 26	7.39
Apr 26	7.43
Apr 26	7.12
Apr 26	6.7
Mar 26	6.75
Mar 26	6.59
Mar 26	6.72
Mar 26	6.65
Feb 26	6.93
Feb 26	7.16
Feb 26	6.64
Feb 26	6.54
Jan 26	6.52
Jan 26	6.48
Jan 26	6.19
Jan 26	6.26
Jan 26	6.57
Dec 25	6.64
Dec 25	6.78
Dec 25	6.74
Dec 25	6.64
Nov 25	6.58
Nov 25	6.2
Nov 25	6.47
Nov 25	6.38
Oct 25	6.52
Oct 25	6.33
Oct 25	6.2
Oct 25	6.3
Oct 25	6.37
Sep 25	6.49
Sep 25	6.67
Sep 25	6.61
Sep 25	6.59
Aug 25	6.44
Aug 25	6.35
Aug 25	6.57
Aug 25	6.48
Aug 25	6.38
Jul 25	6.82
Jul 25	6.62
Jul 25	6.63
Jul 25	6.47
Jun 25	5.47
Jun 25	5.56
Jun 25	5.69
Jun 25	5.78
May 25	5.84
May 25	5.63
May 25	5.57
May 25	5.65
May 25	5.69
Apr 25	5.69
Apr 25	5.73
Apr 25	5.51
Apr 25	5.61
Mar 25	6.7
Mar 25	6.92
Mar 25	7.06
Mar 25	7.17
Feb 25	7.26
Feb 25	7.49
Feb 25	7.4
Feb 25	7.4
Jan 25	7.39
Jan 25	7.48
Jan 25	7.48
Jan 25	7.59
Jan 25	7.49
Dec 24	7.16
Dec 24	7.1
Dec 24	7.19
Dec 24	6.9
Nov 24	7.15
Nov 24	7.13
Nov 24	7.35
Nov 24	7.65
Nov 24	7.41
Oct 24	7.56

Price/Operating Cashflow

003850.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.02
Sep 26	5.02
Sep 26	4.89
Aug 26	4.9
Aug 26	4.83
Aug 26	4.96
Aug 26	4.76
Jul 26	4.43
Jul 26	4.46
Jul 26	4.49
Jul 26	4.58
Jul 26	4.57
Jun 26	5.12
Jun 26	5.73
Jun 26	5.48
Jun 26	5.26
May 26	5.69
May 26	6.08
May 26	6.11
May 26	6.06
Apr 26	6.27
Apr 26	6.41
Apr 26	6.44
Apr 26	6.15
Apr 26	5.76
Mar 26	8.25
Mar 26	8.01
Mar 26	8.2
Mar 26	8.1
Feb 26	8.51
Feb 26	8.85
Feb 26	8.09
Feb 26	7.95
Jan 26	7.91
Jan 26	7.86
Jan 26	7.44
Jan 26	7.53
Jan 26	8
Dec 25	8.3
Dec 25	8.51
Dec 25	8.46
Dec 25	8.31
Nov 25	8.23
Nov 25	7.66
Nov 25	8.05
Nov 25	7.92
Oct 25	8.13
Oct 25	7.85
Oct 25	7.67
Oct 25	7.81
Oct 25	7.91
Sep 25	10.01
Sep 25	10.36
Sep 25	10.24
Sep 25	10.21
Aug 25	9.93
Aug 25	9.75
Aug 25	10.16
Aug 25	10
Aug 25	9.81
Jul 25	10.63
Jul 25	10.26
Jul 25	10.27
Jul 25	9.99
Jun 25	8.24
Jun 25	8.37
Jun 25	8.56
Jun 25	8.7
May 25	8.79
May 25	8.47
May 25	8.39
May 25	8.5
May 25	8.57
Apr 25	8.57
Apr 25	8.62
Apr 25	8.3
Apr 25	8.44
Mar 25	7.44
Mar 25	7.75
Mar 25	7.94
Mar 25	8.1
Feb 25	8.23
Feb 25	8.55
Feb 25	8.42
Feb 25	8.43
Jan 25	8.4
Jan 25	8.54
Jan 25	8.54
Jan 25	8.69
Jan 25	8.54
Dec 24	10.61
Dec 24	10.49
Dec 24	10.66
Dec 24	10.11
Nov 24	10.58
Nov 24	10.53
Nov 24	10.96
Nov 24	11.52
Nov 24	11.06
Oct 24	11.36

Price to Book

003850.KS Price to Book by year
Period	Price to Book
Sep 26	0.91
Sep 26	0.91
Sep 26	0.89
Aug 26	0.89
Aug 26	0.88
Aug 26	0.9
Aug 26	0.86
Jul 26	0.8
Jul 26	0.81
Jul 26	0.81
Jul 26	0.83
Jul 26	0.83
Jun 26	0.81
Jun 26	0.9
Jun 26	0.86
Jun 26	0.83
May 26	0.9
May 26	0.96
May 26	0.96
May 26	0.96
Apr 26	0.99
Apr 26	1.01
Apr 26	1.01
Apr 26	0.97
Apr 26	0.91
Mar 26	0.99
Mar 26	0.96
Mar 26	0.98
Mar 26	0.97
Feb 26	1.02
Feb 26	1.06
Feb 26	0.97
Feb 26	0.95
Jan 26	0.95
Jan 26	0.94
Jan 26	0.89
Jan 26	0.9
Jan 26	0.96
Dec 25	0.79
Dec 25	0.81
Dec 25	0.8
Dec 25	0.79
Nov 25	0.78
Nov 25	0.73
Nov 25	0.76
Nov 25	0.75
Oct 25	0.77
Oct 25	0.74
Oct 25	0.73
Oct 25	0.74
Oct 25	0.75
Sep 25	0.74
Sep 25	0.77
Sep 25	0.76
Sep 25	0.76
Aug 25	0.74
Aug 25	0.72
Aug 25	0.75
Aug 25	0.74
Aug 25	0.73
Jul 25	0.79
Jul 25	0.76
Jul 25	0.76
Jul 25	0.74
Jun 25	0.85
Jun 25	0.86
Jun 25	0.88
Jun 25	0.89
May 25	0.9
May 25	0.87
May 25	0.86
May 25	0.87
May 25	0.88
Apr 25	0.88
Apr 25	0.88
Apr 25	0.85
Apr 25	0.87
Mar 25	0.99
Mar 25	1.03
Mar 25	1.06
Mar 25	1.08
Feb 25	1.1
Feb 25	1.14
Feb 25	1.12
Feb 25	1.12
Jan 25	1.12
Jan 25	1.14
Jan 25	1.14
Jan 25	1.16
Jan 25	1.14
Dec 24	1.14
Dec 24	1.13
Dec 24	1.15
Dec 24	1.09
Nov 24	1.14
Nov 24	1.13
Nov 24	1.18
Nov 24	1.24
Nov 24	1.19
Oct 24	1.22

No video analysis for this stock yet. Request one from our team.

AI Analysis

Boryung Corporation

Video analysis: 003850.KS

Similar companies