Home / 003120.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 003120.KS make money? Does 003120.KS have pricing power? What's the Earnings Whisper? Will 003120.KS profit more as the business scales? What is 003120.KS's management track record? Is 003120.KS's current price justified?

Ilsung Is Co., Ltd.

₩22100 +$650.00 (+3.03%)

KSC · 15 Sep 2026 06:30 UTC

Previous Close

₩22050

Day Range

₩21800₩22350

Year Range

₩17120₩29300

Market Cap

158.28B

AVG Volume

8.83K

Trailing/Forward PE

38.7/-

PEG ratio

-0.29

Dividend Yield

5.43%

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

003120.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	64.29B
2024	69.02B
2023	78.05B
2022	61.25B
2021	42.09B
2020	40.6B
2019	48.41B
2018	61.65B
2017	67.04B
2016	67.46B

Net Income (KRW)

003120.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	1.17B
2024	13.09B
2023	-20.94B
2022	105.24B
2021	-1.37B
2020	3.22B
2019	6.72B
2018	2.95B
2017	2.63B
2016	3.02B

Operating Income (KRW)

003120.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	-6.16B
2024	-9.41B
2023	-7.99B
2022	140.22B
2021	-1.8B
2020	-1.95B
2019	-1.26B
2018	2.26B
2017	2.58B
2016	2.45B

EBITDA (KRW)

003120.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	-2.84B
2024	14.48B
2023	-18.47B
2022	141.28B
2021	-3.06B
2020	7.49B
2019	6.47B
2018	5.27B
2017	5.82B
2016	6.52B

Cash Flows (KRW)

003120.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	12.45B
2024	-16.11B
2023	-74.53B
2022	-101.46B
2021	-6.91B
2020	-3.26B
2019	3.15B
2018	13.76B
2017	8.31B
2016	-33.79B

EPS (KRW)

003120.KS EPS (KRW) by year
Period	EPS (KRW)
2025	-58.41
2024	1920.77
2023	-3224.83
2022	13958.4
2021	-170.98
2020	419.93
2019	962.12
2018	560.79
2017	391.26
2016	448.99

Expenses (KRW)

003120.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	24.73B
2024	40.94B
2023	35.3B
2022	78.79B
2021	21.87B
2020	10.91B
2019	10.57B
2018	11.43B
2017	15.06B
2016	14.85B

Cash & Debt (KRW)

003120.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	225.93B
2024	222.29B
2023	235.42B
2022	299.93B
2021	64.09B
2020	45.25B
2019	51.97B
2018	53.92B
2017	40.77B
2016	33.76B

Debt ratios

003120.KS Debt ratios by year
Period	Debt ratios
2025	-1.68
2024	-1.65
2023	-1.85
2022	-1.97
2021	-3.95
2020	-1.79
2019	-2.15
2018	-2.32

Margins

003120.KS Margins by year
Period	Margins
2025	42.1%
2024	38.67%
2023	46.19%
2022	45.61%
2021	38.33%
2020	32.47%
2019	37.52%
2018	36.65%
2017	39.15%
2016	37.04%

Return on Capital

003120.KS Return on Capital by year
Period	Return on Capital
2025	0.3%
2024	3.4%
2023	-5.47%
2022	23.62%
2021	-0.4%
2020	0.93%
2019	1.94%
2018	0.91%
2017	0.81%
2016	0.94%

Shares Outstanding

003120.KS Shares Outstanding by year
Period	Shares Outstanding
2025	13.3M
2024	6.82M
2023	6.82M
2022	7.41M
2021	7.54M
2020	7.67M
2019	7.29M
2018	6.71M
2017	6.72M
2016	6.72M

Dividends (KRW)

003120.KS Dividends (KRW) by year
Period	Dividends (KRW)
2025	1200
2024	1000
2023	1500
2022	4000
2021	150
2020	150
2019	150
2018	150
2017	150
2016	150

Book Value Per Share (KRW)

003120.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	29048.48
2024	56504.49
2023	56157.87
2022	60096.75
2021	45867.46
2020	45311.27
2019	47382.7
2018	48326.11
2017	48022.77
2016	47646.82

Total Assets (KRW)

003120.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	403.01B
2024	396.88B
2023	419.19B
2022	494.42B
2021	371.38B
2020	371.22B
2019	369.52B
2018	347.26B
2017	347.46B
2016	338.5B

PE Ratio

003120.KS PE Ratio by year
Period	PE Ratio
Sep 26	131.12
Sep 26	130.82
Sep 26	122.2
Aug 26	124.58
Aug 26	121.9
Aug 26	122.2
Aug 26	121.31
Jul 26	119.53
Jul 26	122.8
Jul 26	119.53
Jul 26	120.12
Jul 26	118.22
Jun 26	213.56
Jun 26	220.63
Jun 26	227.82
Jun 26	217.67
May 26	224.06
May 26	228.73
May 26	235.58
May 26	249.27
Apr 26	259.54
Apr 26	264.67
Apr 26	266.95
Apr 26	261.82
Apr 26	258.96
Mar 26	68.28
Mar 26	70.92
Mar 26	70.19
Mar 26	67.25
Feb 26	73.42
Feb 26	77.38
Feb 26	71.07
Feb 26	65.64
Jan 26	64.32
Jan 26	63.29
Jan 26	61.82
Jan 26	58.65
Jan 26	62.99
Dec 25	13.27
Dec 25	13.1
Dec 25	13.51
Dec 25	13.68
Nov 25	13.74
Nov 25	13.3
Nov 25	13.27
Nov 25	13.36
Oct 25	13.51
Oct 25	13.98
Oct 25	13.98
Oct 25	14.42
Oct 25	14.48
Sep 25	10.53
Sep 25	10.79
Sep 25	11.04
Sep 25	10.99
Aug 25	10.53
Aug 25	9.79
Aug 25	11.04
Aug 25	11.01
Aug 25	10.53
Jul 25	11.7
Jul 25	11.64
Jul 25	12.75
Jul 25	10.99
Jun 25	11.76
Jun 25	12.02
Jun 25	11.43
Jun 25	10.83
May 25	10.35
May 25	9.73
May 25	8.91
May 25	8.32
May 25	8.23
Apr 25	8.25
Apr 25	7.98
Apr 25	7.77
Apr 25	7.86
Mar 24	7.16
Mar 24	7.68
Mar 24	7.48
Mar 24	7.39
Feb 24	7.74
Feb 24	8.15
Feb 24	7.95
Feb 24	7.96
Feb 24	8.05
Jan 24	7.14
Jan 24	7.01
Jan 24	7.07
Jan 24	7.48
Dec 23	8.71
Dec 23	9.77
Dec 23	8.89
Dec 23	9.35
Dec 23	7.95
Nov 23	7.99
Nov 23	7.49
Nov 23	7.36
Nov 23	7.29
Oct 23	7.36

Free Cash Flow Yield

003120.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.65%
Sep 26	6.67%
Sep 26	7.14%
Aug 26	7%
Aug 26	7.15%
Aug 26	7.14%
Aug 26	7.19%
Jul 26	7.3%
Jul 26	7.1%
Jul 26	7.3%
Jul 26	7.26%
Jul 26	7.38%
Jun 26	5%
Jun 26	4.84%
Jun 26	4.69%
Jun 26	4.91%
May 26	4.77%
May 26	4.67%
May 26	4.53%
May 26	4.29%
Apr 26	4.12%
Apr 26	4.04%
Apr 26	4%
Apr 26	4.08%
Apr 26	4.12%
Mar 26	-3.08%
Mar 26	-2.96%
Mar 26	-2.99%
Mar 26	-3.12%
Feb 26	-2.86%
Feb 26	-2.71%
Feb 26	-2.96%
Feb 26	-3.2%
Jan 26	-3.27%
Jan 26	-3.32%
Jan 26	-3.4%
Jan 26	-3.58%
Jan 26	-3.33%
Dec 25	-7.14%
Dec 25	-7.23%
Dec 25	-7.01%
Dec 25	-6.92%
Nov 25	-6.89%
Nov 25	-7.12%
Nov 25	-7.14%
Nov 25	-7.09%
Oct 25	-7.01%
Oct 25	-6.78%
Oct 25	-6.78%
Oct 25	-6.57%
Oct 25	-6.54%
Sep 25	-9.12%
Sep 25	-8.9%
Sep 25	-8.7%
Sep 25	-8.74%
Aug 25	-9.12%
Aug 25	-9.81%
Aug 25	-8.7%
Aug 25	-8.72%
Aug 25	-9.12%
Jul 25	-8.2%
Jul 25	-8.25%
Jul 25	-7.53%
Jul 25	-8.74%
Jun 25	-10.46%
Jun 25	-10.23%
Jun 25	-10.76%
Jun 25	-11.36%
May 25	-11.89%
May 25	-12.64%
May 25	-13.8%
May 25	-14.78%
May 25	-14.94%
Apr 25	-14.91%
Apr 25	-15.41%
Apr 25	-15.84%
Apr 25	-15.65%
Mar 25	-44.62%
Mar 25	-44.91%
Mar 25	-44.56%
Mar 25	-44.71%
Feb 25	-44.5%
Feb 25	-44.01%
Feb 25	-44.19%
Feb 25	-44.13%
Jan 25	-43.15%
Jan 25	-43.51%
Jan 25	-42.54%
Jan 25	-41.76%
Jan 25	-44.65%
Dec 24	-47.01%
Dec 24	-45.36%
Dec 24	-45.39%
Dec 24	-45.11%
Nov 24	-44.97%
Nov 24	-45.11%
Nov 24	-46.38%
Nov 24	-45.51%
Nov 24	-46.32%
Oct 24	-45.65%

Price to Sales

003120.KS Price to Sales by year
Period	Price to Sales
Sep 26	2.45
Sep 26	2.45
Sep 26	2.29
Aug 26	2.33
Aug 26	2.28
Aug 26	2.29
Aug 26	2.27
Jul 26	2.24
Jul 26	2.3
Jul 26	2.24
Jul 26	2.25
Jul 26	2.21
Jun 26	3.87
Jun 26	4
Jun 26	4.13
Jun 26	3.95
May 26	4.06
May 26	4.15
May 26	4.27
May 26	4.52
Apr 26	4.71
Apr 26	4.8
Apr 26	4.84
Apr 26	4.75
Apr 26	4.7
Mar 26	2.38
Mar 26	2.48
Mar 26	2.45
Mar 26	2.35
Feb 26	2.56
Feb 26	2.7
Feb 26	2.48
Feb 26	2.29
Jan 26	2.25
Jan 26	2.21
Jan 26	2.16
Jan 26	2.05
Jan 26	2.2
Dec 25	2.24
Dec 25	2.21
Dec 25	2.28
Dec 25	2.31
Nov 25	2.32
Nov 25	2.24
Nov 25	2.24
Nov 25	2.25
Oct 25	2.28
Oct 25	2.36
Oct 25	2.36
Oct 25	2.43
Oct 25	2.44
Sep 25	2.31
Sep 25	2.37
Sep 25	2.42
Sep 25	2.41
Aug 25	2.31
Aug 25	2.15
Aug 25	2.42
Aug 25	2.42
Aug 25	2.31
Jul 25	2.57
Jul 25	2.56
Jul 25	2.8
Jul 25	2.41
Jun 25	2.23
Jun 25	2.28
Jun 25	2.17
Jun 25	2.05
May 25	1.96
May 25	1.85
May 25	1.69
May 25	1.58
May 25	1.56
Apr 25	1.57
Apr 25	1.51
Apr 25	1.47
Apr 25	1.49
Mar 25	1.41
Mar 25	1.4
Mar 25	1.41
Mar 25	1.41
Feb 25	1.41
Feb 25	1.43
Feb 25	1.42
Feb 25	1.42
Jan 25	1.46
Jan 25	1.44
Jan 25	1.48
Jan 25	1.51
Jan 25	1.41
Dec 24	1.43
Dec 24	1.49
Dec 24	1.48
Dec 24	1.49
Nov 24	1.5
Nov 24	1.49
Nov 24	1.45
Nov 24	1.48
Nov 24	1.45
Oct 24	1.48

EV/EBITDA

003120.KS EV/EBITDA by year
Period	EV/EBITDA
Mar 26	-15.19
Mar 26	-13.73
Mar 26	-14.14
Mar 26	-15.76
Feb 26	-12.35
Feb 26	-10.16
Feb 26	-13.65
Feb 26	-16.65
Jan 26	-17.38
Jan 26	-17.95
Jan 26	-18.76
Jan 26	-20.51
Jan 26	-18.11
Dec 25	-4.81
Dec 25	-4.96
Dec 25	-4.61
Dec 25	-4.47
Nov 25	-4.42
Nov 25	-4.78
Nov 25	-4.81
Nov 25	-4.74
Oct 25	-4.61
Oct 25	-4.22
Oct 25	-4.22
Oct 25	-3.85
Oct 25	-3.8
Sep 25	-3.79
Sep 25	-3.55
Sep 25	-3.33
Sep 25	-3.37
Aug 25	-3.79
Aug 25	-4.45
Aug 25	-3.33
Aug 25	-3.35
Aug 25	-3.79
Jul 25	-2.74
Jul 25	-2.8
Jul 25	-1.8
Jul 25	-3.37
Jun 25	-4.7
Jun 25	-4.47
Jun 25	-5.01
Jun 25	-5.55
May 25	-5.98
May 25	-6.54
May 25	-7.28
May 25	-7.82
May 25	-7.9
Apr 25	-7.88
Apr 25	-8.13
Apr 25	-8.32
Apr 25	-8.23
Mar 24	-3.34
Mar 24	-2.99
Mar 24	-3.13
Mar 24	-3.19
Feb 24	-2.95
Feb 24	-2.68
Feb 24	-2.82
Feb 24	-2.8
Feb 24	-2.75
Jan 24	-3.35
Jan 24	-3.44
Jan 24	-3.4
Jan 24	-3.13
Dec 23	-2.85
Dec 23	-2.14
Dec 23	-2.73
Dec 23	-2.42
Dec 23	-3.35
Nov 23	-3.32
Nov 23	-3.65
Nov 23	-3.74
Nov 23	-3.79
Oct 23	-3.74
Oct 23	-3.4
Oct 23	-3.23
Oct 23	-3.27
Sep 23	-0.94
Sep 23	-0.94
Sep 23	-0.91
Sep 23	-0.92
Sep 23	-0.89
Aug 23	-0.9
Aug 23	-0.91
Aug 23	-0.81
Aug 23	-0.8
Jul 23	-0.83
Jul 23	-0.75
Jul 23	-0.75
Jul 23	-0.75
Jun 23	-0.71
Jun 23	-0.7
Jun 23	-0.69
Jun 23	-0.69
Jun 23	-0.68
May 23	-0.71
May 23	-0.71
May 23	-0.65
May 23	-0.7

Price/Operating Cashflow

003120.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.1
Sep 26	13.07
Sep 26	12.21
Aug 26	12.45
Aug 26	12.18
Aug 26	12.21
Aug 26	12.12
Jul 26	11.94
Jul 26	12.27
Jul 26	11.94
Jul 26	12
Jul 26	11.81
Jun 26	17.03
Jun 26	17.59
Jun 26	18.16
Jun 26	17.35
May 26	17.86
May 26	18.23
May 26	18.78
May 26	19.87
Apr 26	20.69
Apr 26	21.1
Apr 26	21.28
Apr 26	20.87
Apr 26	20.64
Mar 26	23.07
Mar 26	23.97
Mar 26	23.72
Mar 26	22.73
Feb 26	24.81
Feb 26	26.15
Feb 26	24.02
Feb 26	22.18
Jan 26	21.73
Jan 26	21.39
Jan 26	20.89
Jan 26	19.82
Jan 26	21.29
Dec 25	2187.77
Dec 25	2158.73
Dec 25	2226.49
Dec 25	2255.53
Nov 25	2265.21
Nov 25	2192.61
Nov 25	2187.77
Nov 25	2202.29
Oct 25	2226.49
Oct 25	2303.93
Oct 25	2303.93
Oct 25	2376.54
Oct 25	2386.22
Mar 23	0.75
Mar 23	0.7
Mar 23	0.75
Mar 23	0.76
Feb 23	0.55
Feb 23	0.54
Feb 23	0.52
Feb 23	0.45
Jan 23	0.44
Jan 23	0.44
Jan 23	0.44
Jan 23	0.43
Dec 22	0.43
Dec 22	0.46
Dec 22	0.48
Dec 22	0.47
Dec 22	0.47
Nov 22	0.48
Nov 22	0.5
Nov 22	0.5
Nov 22	0.52
Oct 22	0.58
Oct 22	0.55
Oct 22	0.53
Oct 22	0.58
Sep 22	0.56
Sep 22	59.71
Sep 22	48.35
Sep 22	48.54
Sep 22	42.23
Aug 22	38.98
Aug 22	38.83
Aug 22	37.67
Aug 22	37.76
Jul 22	37.76
Jul 22	38.2
Jul 22	37.67
Jul 22	37.38
Jul 22	37.38
Jun 22	20.1
Jun 22	20.04
Jun 22	21.13
Jun 22	21.42
May 22	21.39
May 22	21.6
May 22	21.95
May 22	22.11
Apr 22	22.48
Apr 22	22.56

Price to Book

003120.KS Price to Book by year
Period	Price to Book
Sep 26	0.42
Sep 26	0.42
Sep 26	0.39
Aug 26	0.4
Aug 26	0.39
Aug 26	0.39
Aug 26	0.39
Jul 26	0.38
Jul 26	0.39
Jul 26	0.38
Jul 26	0.38
Jul 26	0.38
Jun 26	0.64
Jun 26	0.67
Jun 26	0.69
Jun 26	0.66
May 26	0.68
May 26	0.69
May 26	0.71
May 26	0.75
Apr 26	0.78
Apr 26	0.8
Apr 26	0.81
Apr 26	0.79
Apr 26	0.78
Mar 26	0.42
Mar 26	0.44
Mar 26	0.43
Mar 26	0.41
Feb 26	0.45
Feb 26	0.48
Feb 26	0.44
Feb 26	0.4
Jan 26	0.4
Jan 26	0.39
Jan 26	0.38
Jan 26	0.36
Jan 26	0.39
Dec 25	0.41
Dec 25	0.4
Dec 25	0.42
Dec 25	0.42
Nov 25	0.42
Nov 25	0.41
Nov 25	0.41
Nov 25	0.41
Oct 25	0.42
Oct 25	0.43
Oct 25	0.43
Oct 25	0.44
Oct 25	0.45
Sep 25	0.42
Sep 25	0.43
Sep 25	0.44
Sep 25	0.44
Aug 25	0.42
Aug 25	0.39
Aug 25	0.44
Aug 25	0.44
Aug 25	0.42
Jul 25	0.47
Jul 25	0.47
Jul 25	0.51
Jul 25	0.44
Jun 25	0.4
Jun 25	0.41
Jun 25	0.39
Jun 25	0.37
May 25	0.35
May 25	0.33
May 25	0.3
May 25	0.28
May 25	0.28
Apr 25	0.28
Apr 25	0.27
Apr 25	0.26
Apr 25	0.27
Mar 25	0.27
Mar 25	0.27
Mar 25	0.27
Mar 25	0.27
Feb 25	0.27
Feb 25	0.28
Feb 25	0.28
Feb 25	0.28
Jan 25	0.28
Jan 25	0.28
Jan 25	0.29
Jan 25	0.29
Jan 25	0.27
Dec 24	0.28
Dec 24	0.29
Dec 24	0.29
Dec 24	0.29
Nov 24	0.3
Nov 24	0.29
Nov 24	0.29
Nov 24	0.29
Nov 24	0.29
Oct 24	0.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Ilsung Is Co., Ltd.

Video analysis: 003120.KS

Similar companies