Home / 002913.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002913.SZ make money? Does 002913.SZ have pricing power? What's the Earnings Whisper? Will 002913.SZ profit more as the business scales? What is 002913.SZ's management track record? Is 002913.SZ's current price justified?

Aoshikang Technology Co., Ltd.

¥83.11 +$39.52 (+90.66%)

SHZ · 16 Sep 2026 05:16 UTC

Previous Close

¥75.55

Day Range

¥75.55¥83.11

Year Range

¥32.55¥83.11

Market Cap

26.38B

AVG Volume

8.02M

Trailing/Forward PE

137.67/33.51

PEG ratio

2.33

Dividend Yield

0.36%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002913.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	5.53B
2024	4.57B
2023	4.33B
2022	4.57B
2021	4.44B
2020	2.91B
2019	2.28B
2018	2.23B
2017	1.74B
2016	1.31B

Net Income (CNY)

002913.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	307.91M
2024	353.28M
2023	518.63M
2022	306.79M
2021	490.16M
2020	349.25M
2019	267.51M
2018	238.89M
2017	173.15M
2016	190.33M

Operating Income (CNY)

002913.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	334.2M
2024	408.02M
2023	580.47M
2022	355.7M
2021	510.14M
2020	386.96M
2019	300.54M
2018	279.77M
2017	203.18M
2016	221.99M

EBITDA (CNY)

002913.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	798.11M
2024	834.88M
2023	992.3M
2022	594.54M
2021	717.55M
2020	529.57M
2019	412.97M
2018	374.15M
2017	299.47M
2016	288.33M

Cash Flows (CNY)

002913.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-254.32M
2024	170.32M
2023	364.85M
2022	-796.03M
2021	-943.23M
2020	-581.46M
2019	94.19M
2018	-40.36M
2017	-70.4M
2016	-90.05M

EPS (CNY)

002913.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.97
2024	1.11
2023	1.63
2022	0.97
2021	1.63
2020	1.2
2019	0.94
2018	0.84
2017	0.77
2016	1.13

Expenses (CNY)

002913.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	970.36M
2024	1.28B
2023	1.19B
2022	1.94B
2021	1.95B
2020	1.26B
2019	752.74M
2018	621.56M
2017	488.22M
2016	417.85M

Cash & Debt (CNY)

002913.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.36B
2024	1.29B
2023	624.46M
2022	1.34B
2021	1.25B
2020	639.96M
2019	1.12B
2018	418.06M
2017	1.11B
2016	63.33M

Debt ratios

002913.SZ Debt ratios by year
Period	Debt ratios
2025	0.08
2024	0.01
2023	0.39
2022	0.18
2021	-0.04
2020	-0.32
2019	-0.76

Margins

002913.SZ Margins by year
Period	Margins
2025	20.86%
2024	22.35%
2023	25.7%
2022	22.57%
2021	22.01%
2020	25.03%
2019	26.65%
2018	23.85%
2017	23.99%
2016	29.53%

Return on Capital

002913.SZ Return on Capital by year
Period	Return on Capital
2025	6.73%
2024	8.07%
2023	12.63%
2022	8.1%
2021	13.91%
2020	12.69%
2019	10.99%
2018	10.99%
2017	8.82%
2016	24.96%

Shares Outstanding

002913.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	304.13M
2024	322.61M
2023	321.94M
2022	315.44M
2021	269.95M
2020	293.45M
2019	297.87M
2018	283.63M
2017	239.11M
2016	216.52M

Dividends (CNY)

002913.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.3
2025	0.6
2024	0.32
2023	0.68
2022	1.7
2021	0.62
2020	0.25
2019	0.23
2018	0.15

Book Value Per Share (CNY)

002913.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	15.05
2024	13.57
2023	12.76
2022	12.01
2021	13.05
2020	9.38
2019	8.17
2018	7.67
2017	8.21
2016	3.52

Total Assets (CNY)

002913.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	9.12B
2024	8.04B
2023	7.36B
2022	7.7B
2021	7.41B
2020	4.45B
2019	3.56B
2018	3.12B
2017	2.93B
2016	1.51B

PE Ratio

002913.SZ PE Ratio by year
Period	PE Ratio
Sep 26	103.12
Sep 26	98.94
Sep 26	83.26
Aug 26	80.61
Aug 26	82.4
Aug 26	77.46
Aug 26	75.64
Jul 26	53.83
Jul 26	61.53
Jul 26	58.72
Jul 26	74.17
Jul 26	78.01
Jun 26	63.18
Jun 26	69.17
Jun 26	55.29
Jun 26	51.36
May 26	51.66
May 26	55.37
May 26	51.25
May 26	57.73
Apr 26	51.61
Apr 26	48.52
Apr 26	51.12
Apr 26	49.96
Apr 26	44.71
Mar 26	41.65
Mar 26	43.3
Mar 26	42.99
Mar 26	47.67
Feb 26	43.88
Feb 26	37.94
Feb 26	35.27
Jan 26	35.47
Jan 26	39.11
Jan 26	37.38
Jan 26	37.94
Dec 25	38.36
Dec 25	40.48
Dec 25	39.72
Dec 25	40.84
Dec 25	37.21
Nov 25	32.45
Nov 25	31.18
Nov 25	34.24
Nov 25	35.69
Oct 25	36.81
Oct 25	37.63
Oct 25	35.29
Oct 25	40.81
Sep 25	38.54
Sep 25	36.87
Sep 25	38.72
Sep 25	38.7
Sep 25	34.63
Aug 25	37.15
Aug 25	34.69
Aug 25	35.91
Aug 25	33.46
Aug 25	35.76
Jul 25	31.47
Jul 25	31.96
Jul 25	30.95
Jul 25	31.53
Jun 25	26.49
Jun 25	26.37
Jun 25	25.8
Jun 25	24.35
May 25	23.01
May 25	22.81
May 25	23.25
May 25	23.27
Apr 25	22.68
Apr 25	21.82
Apr 25	20.5
Apr 25	21.27
Apr 25	23.38
Mar 25	23.27
Mar 25	24.32
Mar 25	25.8
Mar 25	25.3
Feb 25	24.41
Feb 25	26.92
Feb 25	25.02
Feb 25	25.31
Jan 25	21.51
Jan 25	22.05
Jan 25	21.82
Jan 25	19.43
Jan 25	19.48
Dec 24	17.72
Dec 24	17.89
Dec 24	16.89
Dec 24	16.69
Nov 24	16.5
Nov 24	16.44
Nov 24	17.16
Nov 24	17.63
Nov 24	16.38
Oct 24	18.37
Oct 24	18.11

Free Cash Flow Yield

002913.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-1.83%
Sep 26	-1.91%
Sep 26	-2.27%
Aug 26	-2.34%
Aug 26	-2.29%
Aug 26	-2.44%
Aug 26	-2.49%
Jul 26	-3.5%
Jul 26	-3.07%
Jul 26	-3.21%
Jul 26	-2.54%
Jul 26	-2.42%
Jun 26	-1.31%
Jun 26	-1.19%
Jun 26	-1.49%
Jun 26	-1.61%
May 26	-1.6%
May 26	-1.49%
May 26	-1.61%
May 26	-1.43%
Apr 26	-1.6%
Apr 26	-1.7%
Apr 26	-1.62%
Apr 26	-1.65%
Apr 26	-1.85%
Mar 26	0.35%
Mar 26	0.34%
Mar 26	0.34%
Mar 26	0.31%
Feb 26	0.33%
Feb 26	0.38%
Feb 26	0.41%
Jan 26	0.41%
Jan 26	0.37%
Jan 26	0.39%
Jan 26	0.38%
Dec 25	0.38%
Dec 25	1.93%
Dec 25	1.97%
Dec 25	1.92%
Dec 25	2.1%
Nov 25	2.41%
Nov 25	2.51%
Nov 25	2.29%
Nov 25	2.19%
Oct 25	2.13%
Oct 25	2.08%
Oct 25	2.22%
Oct 25	1.92%
Sep 25	2.03%
Sep 25	2.12%
Sep 25	2.02%
Sep 25	2.02%
Sep 25	2.26%
Aug 25	2.1%
Aug 25	2.25%
Aug 25	2.18%
Aug 25	2.33%
Aug 25	2.18%
Jul 25	2.48%
Jul 25	2.44%
Jul 25	2.52%
Jul 25	2.48%
Jun 25	1.82%
Jun 25	1.83%
Jun 25	1.87%
Jun 25	1.98%
May 25	2.09%
May 25	2.11%
May 25	2.07%
May 25	2.07%
Apr 25	2.13%
Apr 25	2.21%
Apr 25	2.35%
Apr 25	2.27%
Apr 25	2.06%
Mar 25	-0.3%
Mar 25	-0.28%
Mar 25	-0.27%
Mar 25	-0.27%
Feb 25	-0.28%
Feb 25	-0.26%
Feb 25	-0.28%
Feb 25	-0.27%
Jan 25	-0.32%
Jan 25	-0.31%
Jan 25	-0.32%
Jan 25	-0.36%
Jan 25	-0.35%
Dec 24	1.88%
Dec 24	1.87%
Dec 24	1.98%
Dec 24	2%
Nov 24	2.02%
Nov 24	2.03%
Nov 24	1.95%
Nov 24	1.89%
Nov 24	2.04%
Oct 24	1.82%
Oct 24	1.84%

Price to Sales

002913.SZ Price to Sales by year
Period	Price to Sales
Sep 26	3.87
Sep 26	3.71
Sep 26	3.12
Aug 26	3.02
Aug 26	3.09
Aug 26	2.91
Aug 26	2.84
Jul 26	2.02
Jul 26	2.31
Jul 26	2.2
Jul 26	2.78
Jul 26	2.93
Jun 26	3.52
Jun 26	3.85
Jun 26	3.08
Jun 26	2.86
May 26	2.88
May 26	3.08
May 26	2.85
May 26	3.21
Apr 26	2.87
Apr 26	2.7
Apr 26	2.85
Apr 26	2.78
Apr 26	2.49
Mar 26	2.81
Mar 26	2.92
Mar 26	2.9
Mar 26	3.22
Feb 26	2.96
Feb 26	2.56
Feb 26	2.38
Jan 26	2.39
Jan 26	2.64
Jan 26	2.52
Jan 26	2.56
Dec 25	2.59
Dec 25	2.65
Dec 25	2.6
Dec 25	2.68
Dec 25	2.44
Nov 25	2.13
Nov 25	2.04
Nov 25	2.24
Nov 25	2.34
Oct 25	2.41
Oct 25	2.47
Oct 25	2.31
Oct 25	2.68
Sep 25	2.53
Sep 25	2.75
Sep 25	2.88
Sep 25	2.88
Sep 25	2.58
Aug 25	2.77
Aug 25	2.58
Aug 25	2.67
Aug 25	2.49
Aug 25	2.66
Jul 25	2.34
Jul 25	2.38
Jul 25	2.3
Jul 25	2.35
Jun 25	2.05
Jun 25	2.04
Jun 25	2
Jun 25	1.88
May 25	1.78
May 25	1.76
May 25	1.8
May 25	1.8
Apr 25	1.76
Apr 25	1.69
Apr 25	1.59
Apr 25	1.65
Apr 25	1.81
Mar 25	1.88
Mar 25	1.97
Mar 25	2.09
Mar 25	2.05
Feb 25	1.97
Feb 25	2.18
Feb 25	2.02
Feb 25	2.05
Jan 25	1.74
Jan 25	1.78
Jan 25	1.76
Jan 25	1.57
Jan 25	1.58
Dec 24	1.85
Dec 24	1.87
Dec 24	1.76
Dec 24	1.74
Nov 24	1.72
Nov 24	1.72
Nov 24	1.79
Nov 24	1.84
Nov 24	1.71
Oct 24	1.92
Oct 24	1.89

EV/EBITDA

002913.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	37.72
Sep 26	36.21
Sep 26	30.5
Aug 26	29.54
Aug 26	30.19
Aug 26	28.39
Aug 26	27.73
Jul 26	19.8
Jul 26	22.6
Jul 26	21.58
Jul 26	27.2
Jul 26	28.59
Jun 26	24.68
Jun 26	27
Jun 26	21.64
Jun 26	20.12
May 26	20.24
May 26	21.67
May 26	20.08
May 26	22.58
Apr 26	20.22
Apr 26	19.03
Apr 26	20.03
Apr 26	19.58
Apr 26	17.56
Mar 26	19.06
Mar 26	19.76
Mar 26	19.62
Mar 26	21.61
Feb 26	20.01
Feb 26	17.48
Feb 26	16.35
Jan 26	16.43
Jan 26	17.98
Jan 26	17.24
Jan 26	17.48
Dec 25	17.66
Dec 25	16.43
Dec 25	16.12
Dec 25	16.57
Dec 25	15.11
Nov 25	13.19
Nov 25	12.68
Nov 25	13.91
Nov 25	14.5
Oct 25	14.95
Oct 25	15.28
Oct 25	14.34
Oct 25	16.56
Sep 25	15.65
Sep 25	15.95
Sep 25	16.73
Sep 25	16.72
Sep 25	15
Aug 25	16.07
Aug 25	15.03
Aug 25	15.54
Aug 25	14.51
Aug 25	15.48
Jul 25	13.67
Jul 25	13.87
Jul 25	13.44
Jul 25	13.69
Jun 25	11.24
Jun 25	11.18
Jun 25	10.94
Jun 25	10.33
May 25	9.76
May 25	9.68
May 25	9.86
May 25	9.87
Apr 25	9.62
Apr 25	9.26
Apr 25	8.7
Apr 25	9.02
Apr 25	9.92
Mar 25	10.76
Mar 25	11.21
Mar 25	11.85
Mar 25	11.63
Feb 25	11.25
Feb 25	12.33
Feb 25	11.51
Feb 25	11.64
Jan 25	10
Jan 25	10.23
Jan 25	10.13
Jan 25	9.1
Jan 25	9.12
Dec 24	9.43
Dec 24	9.52
Dec 24	9.03
Dec 24	8.93
Nov 24	8.84
Nov 24	8.81
Nov 24	9.16
Nov 24	9.39
Nov 24	8.78
Oct 24	9.76
Oct 24	9.63

Price/Operating Cashflow

002913.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	70.91
Sep 26	68.03
Sep 26	57.25
Aug 26	55.43
Aug 26	56.66
Aug 26	53.26
Aug 26	52.01
Jul 26	37.02
Jul 26	42.31
Jul 26	40.38
Jul 26	51
Jul 26	53.64
Jun 26	75.3
Jun 26	82.45
Jun 26	65.91
Jun 26	61.22
May 26	61.57
May 26	66
May 26	61.09
May 26	68.82
Apr 26	61.52
Apr 26	57.83
Apr 26	60.93
Apr 26	59.55
Apr 26	53.29
Mar 26	31.21
Mar 26	32.45
Mar 26	32.21
Mar 26	35.73
Feb 26	32.89
Feb 26	28.43
Feb 26	26.43
Jan 26	26.58
Jan 26	29.31
Jan 26	28.01
Jan 26	28.43
Dec 25	28.74
Dec 25	18.49
Dec 25	18.15
Dec 25	18.66
Dec 25	17
Nov 25	14.83
Nov 25	14.24
Nov 25	15.64
Nov 25	16.31
Oct 25	16.82
Oct 25	17.19
Oct 25	16.12
Oct 25	18.65
Sep 25	17.61
Sep 25	14.96
Sep 25	15.71
Sep 25	15.7
Sep 25	14.05
Aug 25	15.07
Aug 25	14.08
Aug 25	14.57
Aug 25	13.58
Aug 25	14.51
Jul 25	12.77
Jul 25	12.96
Jul 25	12.56
Jul 25	12.79
Jun 25	11.01
Jun 25	10.96
Jun 25	10.72
Jun 25	10.12
May 25	9.56
May 25	9.48
May 25	9.66
May 25	9.67
Apr 25	9.43
Apr 25	9.07
Apr 25	8.52
Apr 25	8.84
Apr 25	9.71
Mar 25	12.36
Mar 25	12.92
Mar 25	13.7
Mar 25	13.44
Feb 25	12.96
Feb 25	14.29
Feb 25	13.29
Feb 25	13.44
Jan 25	11.42
Jan 25	11.71
Jan 25	11.59
Jan 25	10.32
Jan 25	10.34
Dec 24	8.84
Dec 24	8.93
Dec 24	8.43
Dec 24	8.33
Nov 24	8.24
Nov 24	8.21
Nov 24	8.57
Nov 24	8.8
Nov 24	8.17
Oct 24	9.17
Oct 24	9.04

Price to Book

002913.SZ Price to Book by year
Period	Price to Book
Sep 26	4.83
Sep 26	4.63
Sep 26	3.9
Aug 26	3.77
Aug 26	3.86
Aug 26	3.63
Aug 26	3.54
Jul 26	2.52
Jul 26	2.88
Jul 26	2.75
Jul 26	3.47
Jul 26	3.65
Jun 26	4.25
Jun 26	4.65
Jun 26	3.72
Jun 26	3.46
May 26	3.48
May 26	3.72
May 26	3.45
May 26	3.88
Apr 26	3.47
Apr 26	3.26
Apr 26	3.44
Apr 26	3.36
Apr 26	3.01
Mar 26	3.27
Mar 26	3.4
Mar 26	3.37
Mar 26	3.74
Feb 26	3.44
Feb 26	2.98
Feb 26	2.77
Jan 26	2.78
Jan 26	3.07
Jan 26	2.93
Jan 26	2.98
Dec 25	3.01
Dec 25	2.93
Dec 25	2.87
Dec 25	2.95
Dec 25	2.69
Nov 25	2.35
Nov 25	2.25
Nov 25	2.48
Nov 25	2.58
Oct 25	2.66
Oct 25	2.72
Oct 25	2.55
Oct 25	2.95
Sep 25	2.79
Sep 25	2.91
Sep 25	3.05
Sep 25	3.05
Sep 25	2.73
Aug 25	2.93
Aug 25	2.73
Aug 25	2.83
Aug 25	2.64
Aug 25	2.82
Jul 25	2.48
Jul 25	2.52
Jul 25	2.44
Jul 25	2.49
Jun 25	2.14
Jun 25	2.13
Jun 25	2.08
Jun 25	1.97
May 25	1.86
May 25	1.84
May 25	1.88
May 25	1.88
Apr 25	1.83
Apr 25	1.76
Apr 25	1.65
Apr 25	1.72
Apr 25	1.89
Mar 25	1.92
Mar 25	2.01
Mar 25	2.13
Mar 25	2.09
Feb 25	2.02
Feb 25	2.23
Feb 25	2.07
Feb 25	2.09
Jan 25	1.78
Jan 25	1.82
Jan 25	1.8
Jan 25	1.61
Jan 25	1.61
Dec 24	1.95
Dec 24	1.97
Dec 24	1.86
Dec 24	1.83
Nov 24	1.81
Nov 24	1.81
Nov 24	1.89
Nov 24	1.94
Nov 24	1.8
Oct 24	2.02
Oct 24	1.99

No video analysis for this stock yet. Request one from our team.

AI Analysis

Aoshikang Technology Co., Ltd.

Video analysis: 002913.SZ

Similar companies