Home / 002873.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002873.SZ make money? Does 002873.SZ have pricing power? What's the Earnings Whisper? Will 002873.SZ profit more as the business scales? What is 002873.SZ's management track record? Is 002873.SZ's current price justified?

Guiyang Xintian Pharmaceutical Co.,Ltd.

¥7.96 -$2.17 (-21.42%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥8.32

Day Range

¥7.94¥8.39

Year Range

¥7.04¥13.09

Market Cap

1.87B

AVG Volume

7.26M

Trailing/Forward PE

230.06/44.22

PEG ratio

11.5

Dividend Yield

0.38%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002873.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	749.72M
2024	857.55M
2023	953.98M
2022	1.09B
2021	969.84M
2020	750.95M
2019	773.34M
2018	694.26M
2017	681.71M
2016	633.19M

Net Income (CNY)

002873.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	9.11M
2024	52.32M
2023	80.87M
2022	111.52M
2021	100.61M
2020	74.1M
2019	71.42M
2018	70.98M
2017	66.12M
2016	57.07M

Operating Income (CNY)

002873.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	10.07M
2024	63.2M
2023	93.74M
2022	121.92M
2021	117.11M
2020	86.36M
2019	83.43M
2018	74.59M
2017	74.71M
2016	61.62M

EBITDA (CNY)

002873.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	66.96M
2024	105.4M
2023	127.77M
2022	156.58M
2021	153.52M
2020	110.09M
2019	105.99M
2018	95.82M
2017	93.46M
2016	86.48M

Cash Flows (CNY)

002873.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	32.14M
2024	26.68M
2023	1.48M
2022	-42.28M
2021	18.61M
2020	107.62M
2019	-122.35M
2018	7.05M
2017	-43.15M
2016	44.38M

EPS (CNY)

002873.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.04
2024	0.21
2023	0.33
2022	0.46
2021	0.42
2020	0.3
2019	0.31
2018	0.32
2017	0.32
2016	0.33

Expenses (CNY)

002873.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	251.83M
2024	615.57M
2023	728.85M
2022	824.78M
2021	732.25M
2020	555.84M
2019	668.1M
2018	506.6M
2017	584.38M
2016	468.66M

Cash & Debt (CNY)

002873.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	173.82M
2024	118.28M
2023	138.33M
2022	100.78M
2021	152.48M
2020	448.09M
2019	181.66M
2018	139.25M
2017	86.5M
2016	62.5M

Debt ratios

002873.SZ Debt ratios by year
Period	Debt ratios
2025	0.76
2024	0.77
2023	0.85
2022	0.73
2021	0.6
2020	0.29
2019	0.19
2018	0.21

Margins

002873.SZ Margins by year
Period	Margins
2025	71.58%
2024	73.1%
2023	77%
2022	77.23%
2021	79.26%
2020	77.91%
2019	78.9%
2018	78.97%
2017	80.52%
2016	81.75%

Return on Capital

002873.SZ Return on Capital by year
Period	Return on Capital
2025	0.73%
2024	4.38%
2023	7.26%
2022	9.94%
2021	11.3%
2020	8.95%
2019	10.08%
2018	10.74%
2017	10.63%
2016	20.44%

Shares Outstanding

002873.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	243.52M
2024	189.36M
2023	231.4M
2022	231.9M
2021	265.57M
2020	240.07M
2019	225.74M
2018	450.16M
2017	229.54M
2016	169.68M

Dividends (CNY)

002873.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.03
2025	0.1
2024	0.07
2023	0.1
2022	0.09
2021	0.06
2020	0.05
2019	0.03
2018	0.06

Book Value Per Share (CNY)

002873.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	5.16
2024	6.31
2023	4.81
2022	4.84
2021	3.35
2020	3.45
2019	3.14
2018	1.47
2017	2.71
2016	1.65

Total Assets (CNY)

002873.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	2.12B
2024	1.95B
2023	1.91B
2022	1.84B
2021	1.52B
2020	1.54B
2019	1.08B
2018	984.31M
2017	856.4M
2016	549.54M

PE Ratio

002873.SZ PE Ratio by year
Period	PE Ratio
Sep 26	232.53
Sep 26	229.17
Sep 26	235.04
Aug 26	243.43
Aug 26	235.88
Aug 26	234.76
Aug 26	225.26
Jul 26	214.64
Jul 26	200.11
Jul 26	220.51
Jul 26	214.64
Jul 26	220.79
Jun 26	194.3
Jun 26	207.13
Jun 26	217.29
Jun 26	223.43
May 26	232.79
May 26	251.5
May 26	259.51
May 26	269.14
Apr 26	269.94
Apr 26	252.03
Apr 26	257.38
Apr 26	265.13
Apr 26	289.18
Mar 26	325.16
Mar 26	316.73
Mar 26	337.5
Mar 26	338.15
Feb 26	343.66
Feb 26	341.07
Feb 26	341.71
Jan 26	332.63
Jan 26	344.31
Jan 26	331.01
Jan 26	333.28
Dec 25	321.92
Dec 25	88.8
Dec 25	90.04
Dec 25	88.01
Dec 25	92.78
Nov 25	94.72
Nov 25	91.63
Nov 25	101.79
Nov 25	96.93
Oct 25	95.96
Oct 25	94.99
Oct 25	93.93
Oct 25	93.48
Sep 25	94.46
Sep 25	63.16
Sep 25	64.94
Sep 25	69.46
Sep 25	69.52
Aug 25	71.48
Aug 25	74.63
Aug 25	74.63
Aug 25	65.42
Aug 25	71.13
Jul 25	62.92
Jul 25	62.09
Jul 25	58.34
Jul 25	57.57
Jun 25	33.48
Jun 25	32.75
Jun 25	35.47
Jun 25	33.95
May 25	32.83
May 25	32.79
May 25	32.83
May 25	32.32
Apr 25	31.38
Apr 25	30.83
Apr 25	31.12
Apr 25	30.33
Apr 25	34.27
Mar 25	40.49
Mar 25	42.01
Mar 25	41.93
Mar 25	41.25
Feb 25	40.32
Feb 25	41.12
Feb 25	40.66
Feb 25	40.53
Jan 25	39.3
Jan 25	39.05
Jan 25	39.39
Jan 25	37.36
Jan 25	38.24
Dec 24	35.05
Dec 24	36.87
Dec 24	39.36
Dec 24	37.65
Nov 24	36.87
Nov 24	35.44
Nov 24	35.94
Nov 24	39.86
Nov 24	38.29
Oct 24	40.96
Oct 24	33.66

Free Cash Flow Yield

002873.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.62%
Sep 26	2.66%
Sep 26	2.59%
Aug 26	2.5%
Aug 26	2.58%
Aug 26	2.6%
Aug 26	2.7%
Jul 26	2.84%
Jul 26	3.04%
Jul 26	2.76%
Jul 26	2.84%
Jul 26	2.76%
Jun 26	1.82%
Jun 26	1.7%
Jun 26	1.62%
Jun 26	1.58%
May 26	1.52%
May 26	1.4%
May 26	1.36%
May 26	1.31%
Apr 26	1.31%
Apr 26	1.4%
Apr 26	1.37%
Apr 26	1.33%
Apr 26	1.22%
Mar 26	4.43%
Mar 26	4.54%
Mar 26	4.26%
Mar 26	4.26%
Feb 26	4.19%
Feb 26	4.22%
Feb 26	4.21%
Jan 26	4.33%
Jan 26	4.18%
Jan 26	4.35%
Jan 26	4.32%
Dec 25	4.47%
Dec 25	3.25%
Dec 25	3.21%
Dec 25	3.28%
Dec 25	3.11%
Nov 25	3.05%
Nov 25	3.15%
Nov 25	2.84%
Nov 25	2.98%
Oct 25	3.01%
Oct 25	3.04%
Oct 25	3.07%
Oct 25	3.09%
Sep 25	3.06%
Sep 25	0.93%
Sep 25	0.91%
Sep 25	0.85%
Sep 25	0.85%
Aug 25	0.83%
Aug 25	0.79%
Aug 25	0.79%
Aug 25	0.9%
Aug 25	0.83%
Jul 25	0.94%
Jul 25	0.95%
Jul 25	1.01%
Jul 25	1.03%
Jun 25	1.52%
Jun 25	1.56%
Jun 25	1.44%
Jun 25	1.5%
May 25	1.55%
May 25	1.55%
May 25	1.55%
May 25	1.58%
Apr 25	1.62%
Apr 25	1.65%
Apr 25	1.64%
Apr 25	1.68%
Apr 25	1.49%
Mar 25	0.79%
Mar 25	0.76%
Mar 25	0.77%
Mar 25	0.78%
Feb 25	0.8%
Feb 25	0.78%
Feb 25	0.79%
Feb 25	0.79%
Jan 25	0.82%
Jan 25	0.82%
Jan 25	0.81%
Jan 25	0.86%
Jan 25	0.84%
Dec 24	1.9%
Dec 24	1.8%
Dec 24	1.69%
Dec 24	1.77%
Nov 24	1.8%
Nov 24	1.88%
Nov 24	1.85%
Nov 24	1.67%
Nov 24	1.74%
Oct 24	1.62%
Oct 24	1.98%

Price to Sales

002873.SZ Price to Sales by year
Period	Price to Sales
Sep 26	2.66
Sep 26	2.62
Sep 26	2.69
Aug 26	2.79
Aug 26	2.7
Aug 26	2.69
Aug 26	2.58
Jul 26	2.46
Jul 26	2.29
Jul 26	2.53
Jul 26	2.46
Jul 26	2.53
Jun 26	2.36
Jun 26	2.52
Jun 26	2.64
Jun 26	2.72
May 26	2.83
May 26	3.06
May 26	3.15
May 26	3.27
Apr 26	3.28
Apr 26	3.06
Apr 26	3.13
Apr 26	3.22
Apr 26	3.51
Mar 26	3.23
Mar 26	3.15
Mar 26	3.35
Mar 26	3.36
Feb 26	3.41
Feb 26	3.39
Feb 26	3.39
Jan 26	3.3
Jan 26	3.42
Jan 26	3.29
Jan 26	3.31
Dec 25	3.2
Dec 25	3.18
Dec 25	3.23
Dec 25	3.15
Dec 25	3.33
Nov 25	3.4
Nov 25	3.28
Nov 25	3.65
Nov 25	3.47
Oct 25	3.44
Oct 25	3.4
Oct 25	3.37
Oct 25	3.35
Sep 25	3.39
Sep 25	2.96
Sep 25	3.04
Sep 25	3.26
Sep 25	3.26
Aug 25	3.35
Aug 25	3.5
Aug 25	3.5
Aug 25	3.07
Aug 25	3.33
Jul 25	2.95
Jul 25	2.91
Jul 25	2.73
Jul 25	2.7
Jun 25	2.04
Jun 25	2
Jun 25	2.16
Jun 25	2.07
May 25	2
May 25	2
May 25	2
May 25	1.97
Apr 25	1.91
Apr 25	1.88
Apr 25	1.9
Apr 25	1.85
Apr 25	2.09
Mar 25	2.61
Mar 25	2.71
Mar 25	2.71
Mar 25	2.66
Feb 25	2.6
Feb 25	2.65
Feb 25	2.62
Feb 25	2.62
Jan 25	2.54
Jan 25	2.52
Jan 25	2.54
Jan 25	2.41
Jan 25	2.47
Dec 24	2.61
Dec 24	2.75
Dec 24	2.94
Dec 24	2.81
Nov 24	2.75
Nov 24	2.64
Nov 24	2.68
Nov 24	2.97
Nov 24	2.86
Oct 24	3.06
Oct 24	2.51

EV/EBITDA

002873.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	40.43
Sep 26	39.96
Sep 26	40.78
Aug 26	41.96
Aug 26	40.9
Aug 26	40.75
Aug 26	39.41
Jul 26	37.92
Jul 26	35.88
Jul 26	38.74
Jul 26	37.92
Jul 26	38.78
Jun 26	31.64
Jun 26	33.39
Jun 26	34.77
Jun 26	35.6
May 26	36.88
May 26	39.42
May 26	40.51
May 26	41.82
Apr 26	41.93
Apr 26	39.5
Apr 26	40.22
Apr 26	41.28
Apr 26	44.55
Mar 26	54.97
Mar 26	53.76
Mar 26	56.74
Mar 26	56.83
Feb 26	57.62
Feb 26	57.25
Feb 26	57.34
Jan 26	56.04
Jan 26	57.72
Jan 26	55.81
Jan 26	56.13
Dec 25	54.5
Dec 25	38.79
Dec 25	39.26
Dec 25	38.5
Dec 25	40.28
Nov 25	41
Nov 25	39.85
Nov 25	43.65
Nov 25	41.83
Oct 25	41.47
Oct 25	41.1
Oct 25	40.71
Oct 25	40.54
Sep 25	40.91
Sep 25	31.75
Sep 25	32.52
Sep 25	34.47
Sep 25	34.5
Aug 25	35.34
Aug 25	36.71
Aug 25	36.71
Aug 25	32.72
Aug 25	35.19
Jul 25	31.64
Jul 25	31.28
Jul 25	29.66
Jul 25	29.33
Jun 25	20.57
Jun 25	20.21
Jun 25	21.56
Jun 25	20.8
May 25	20.24
May 25	20.23
May 25	20.24
May 25	19.99
Apr 25	19.53
Apr 25	19.26
Apr 25	19.4
Apr 25	19
Apr 25	20.96
Mar 25	27.49
Mar 25	28.31
Mar 25	28.27
Mar 25	27.9
Feb 25	27.4
Feb 25	27.83
Feb 25	27.58
Feb 25	27.52
Jan 25	26.86
Jan 25	26.72
Jan 25	26.9
Jan 25	25.81
Jan 25	26.29
Dec 24	25.27
Dec 24	26.29
Dec 24	27.7
Dec 24	26.74
Nov 24	26.29
Nov 24	25.49
Nov 24	25.77
Nov 24	27.99
Nov 24	27.1
Oct 24	28.61
Oct 24	24.48

Price/Operating Cashflow

002873.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	17.58
Sep 26	17.33
Sep 26	17.77
Aug 26	18.4
Aug 26	17.83
Aug 26	17.75
Aug 26	17.03
Jul 26	16.23
Jul 26	15.13
Jul 26	16.67
Jul 26	16.23
Jul 26	16.69
Jun 26	21.14
Jun 26	22.54
Jun 26	23.64
Jun 26	24.31
May 26	25.33
May 26	27.37
May 26	28.24
May 26	29.29
Apr 26	29.37
Apr 26	27.42
Apr 26	28.01
Apr 26	28.85
Apr 26	31.47
Mar 26	16.33
Mar 26	15.91
Mar 26	16.95
Mar 26	16.98
Feb 26	17.26
Feb 26	17.13
Feb 26	17.16
Jan 26	16.7
Jan 26	17.29
Jan 26	16.62
Jan 26	16.74
Dec 25	16.17
Dec 25	20.06
Dec 25	20.34
Dec 25	19.88
Dec 25	20.96
Nov 25	21.4
Nov 25	20.7
Nov 25	22.99
Nov 25	21.89
Oct 25	21.68
Oct 25	21.46
Oct 25	21.22
Oct 25	21.12
Sep 25	21.34
Sep 25	30.96
Sep 25	31.84
Sep 25	34.05
Sep 25	34.08
Aug 25	35.04
Aug 25	36.59
Aug 25	36.59
Aug 25	32.07
Aug 25	34.87
Jul 25	30.84
Jul 25	30.44
Jul 25	28.6
Jul 25	28.22
Jun 25	19.87
Jun 25	19.45
Jun 25	21.06
Jun 25	20.15
May 25	19.49
May 25	19.47
May 25	19.49
May 25	19.19
Apr 25	18.63
Apr 25	18.31
Apr 25	18.48
Apr 25	18.01
Apr 25	20.35
Mar 25	22.76
Mar 25	23.62
Mar 25	23.57
Mar 25	23.19
Feb 25	22.67
Feb 25	23.12
Feb 25	22.86
Feb 25	22.79
Jan 25	22.1
Jan 25	21.96
Jan 25	22.15
Jan 25	21
Jan 25	21.5
Dec 24	18.23
Dec 24	19.17
Dec 24	20.47
Dec 24	19.58
Nov 24	19.17
Nov 24	18.43
Nov 24	18.69
Nov 24	20.73
Nov 24	19.91
Oct 24	21.3
Oct 24	17.51

Price to Book

002873.SZ Price to Book by year
Period	Price to Book
Sep 26	1.55
Sep 26	1.53
Sep 26	1.57
Aug 26	1.63
Aug 26	1.58
Aug 26	1.57
Aug 26	1.51
Jul 26	1.43
Jul 26	1.34
Jul 26	1.47
Jul 26	1.43
Jul 26	1.48
Jun 26	1.41
Jun 26	1.5
Jun 26	1.58
Jun 26	1.62
May 26	1.69
May 26	1.82
May 26	1.88
May 26	1.95
Apr 26	1.96
Apr 26	1.83
Apr 26	1.87
Apr 26	1.92
Apr 26	2.1
Mar 26	1.93
Mar 26	1.88
Mar 26	2
Mar 26	2.01
Feb 26	2.04
Feb 26	2.03
Feb 26	2.03
Jan 26	1.98
Jan 26	2.05
Jan 26	1.97
Jan 26	1.98
Dec 25	1.91
Dec 25	2.08
Dec 25	2.11
Dec 25	2.06
Dec 25	2.17
Nov 25	2.22
Nov 25	2.14
Nov 25	2.38
Nov 25	2.27
Oct 25	2.24
Oct 25	2.22
Oct 25	2.2
Oct 25	2.19
Sep 25	2.21
Sep 25	2.16
Sep 25	2.22
Sep 25	2.37
Sep 25	2.37
Aug 25	2.44
Aug 25	2.55
Aug 25	2.55
Aug 25	2.23
Aug 25	2.43
Jul 25	2.15
Jul 25	2.12
Jul 25	1.99
Jul 25	1.97
Jun 25	1.47
Jun 25	1.43
Jun 25	1.55
Jun 25	1.49
May 25	1.44
May 25	1.44
May 25	1.44
May 25	1.42
Apr 25	1.37
Apr 25	1.35
Apr 25	1.36
Apr 25	1.33
Apr 25	1.5
Mar 25	2.1
Mar 25	2.17
Mar 25	2.17
Mar 25	2.13
Feb 25	2.09
Feb 25	2.13
Feb 25	2.1
Feb 25	2.1
Jan 25	2.03
Jan 25	2.02
Jan 25	2.04
Jan 25	1.93
Jan 25	1.98
Dec 24	2.24
Dec 24	2.36
Dec 24	2.51
Dec 24	2.41
Nov 24	2.36
Nov 24	2.26
Nov 24	2.3
Nov 24	2.55
Nov 24	2.45
Oct 24	2.62
Oct 24	2.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

Guiyang Xintian Pharmaceutical Co.,Ltd.

Video analysis: 002873.SZ

Similar companies