Home / 002838.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002838.SZ make money? Does 002838.SZ have pricing power? What's the Earnings Whisper? Will 002838.SZ profit more as the business scales? What is 002838.SZ's management track record? Is 002838.SZ's current price justified?

Shandong Dawn Polymer Co.,Ltd.

¥24.81 +$1.05 (+4.42%)

SHZ · 16 Sep 2026 02:36 UTC

Previous Close

¥24.23

Day Range

¥24.2¥24.95

Year Range

¥20.38¥38.3

Market Cap

11.75B

AVG Volume

8.08M

Trailing/Forward PE

34.54/10.98

PEG ratio

0.42

Dividend Yield

0.48%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002838.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	6.06B
2024	5.3B
2023	4.54B
2022	4.53B
2021	4.26B
2020	4.42B
2019	2.74B
2018	1.36B
2017	934.09M
2016	799.68M

Net Income (CNY)

002838.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	188.9M
2024	140.94M
2023	140M
2022	152.43M
2021	226.13M
2020	855.07M
2019	166.19M
2018	122.42M
2017	93.8M
2016	79.32M

Operating Income (CNY)

002838.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	235.31M
2024	154.89M
2023	169.59M
2022	168.44M
2021	258.39M
2020	929.92M
2019	199.46M
2018	139.92M
2017	105.17M
2016	89.45M

EBITDA (CNY)

002838.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	417.37M
2024	303.44M
2023	265.74M
2022	211.53M
2021	323.23M
2020	962.69M
2019	240.3M
2018	148.26M
2017	129.59M
2016	116.7M

Cash Flows (CNY)

002838.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-211.45M
2024	-534.87M
2023	-261.82M
2022	-318.58M
2021	-393.6M
2020	672.16M
2019	111.85M
2018	-70.97M
2017	-53.21M
2016	-5.15M

EPS (CNY)

002838.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.4
2024	0.32
2023	0.31
2022	0.37
2021	0.55
2020	2.09
2019	0.41
2018	0.36
2017	0.23
2016	0.25

Expenses (CNY)

002838.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	500.82M
2024	675.73M
2023	580.13M
2022	664.2M
2021	485.8M
2020	598.75M
2019	301.84M
2018	204.19M
2017	172.58M
2016	168.95M

Cash & Debt (CNY)

002838.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	660.98M
2024	502.37M
2023	531.87M
2022	823.7M
2021	359.67M
2020	593.95M
2019	265.66M
2018	143.93M
2017	82.02M
2016	330.22M

Debt ratios

002838.SZ Debt ratios by year
Period	Debt ratios
2025	0.81
2024	0.82
2023	0.18
2022	-0.11
2021	0.06
2020	-0.19
2019	0.22

Margins

002838.SZ Margins by year
Period	Margins
2025	12.78%
2024	11.68%
2023	11.66%
2022	9.56%
2021	12.03%
2020	27.04%
2019	16.35%
2018	17.21%
2017	19.85%
2016	23.45%

Return on Capital

002838.SZ Return on Capital by year
Period	Return on Capital
2025	4.93%
2024	4.27%
2023	4.31%
2022	4.91%
2021	10.33%
2020	42.73%
2019	14.43%
2018	12.24%
2017	11.13%
2016	10.13%

Shares Outstanding

002838.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	473.66M
2024	439.63M
2023	445.7M
2022	455.38M
2021	408.02M
2020	403.24M
2019	393.07M
2018	403.24M
2017	403.27M
2016	306.04M

Dividends (CNY)

002838.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.09
2025	0.13
2024	0.07
2023	0.07
2022	0.06
2021	0.2
2020	0.37
2019	0.06
2018	0.05
2017	0.05

Book Value Per Share (CNY)

002838.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	8.09
2024	7.5
2023	7.3
2022	6.82
2021	5.36
2020	4.96
2019	2.93
2018	2.48
2017	2.09
2016	2.56

Total Assets (CNY)

002838.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	7.38B
2024	6.34B
2023	5.1B
2022	4.95B
2021	3.15B
2020	2.97B
2019	1.92B
2018	1.73B
2017	990.6M
2016	1.01B

PE Ratio

002838.SZ PE Ratio by year
Period	PE Ratio
Sep 26	43.77
Sep 26	43.8
Sep 26	44.69
Aug 26	45.07
Aug 26	45.57
Aug 26	44.65
Aug 26	47.67
Jul 26	46.53
Jul 26	47.92
Jul 26	51.12
Jul 26	60.44
Jul 26	61.99
Jun 26	80.97
Jun 26	88.49
Jun 26	83.85
Jun 26	81.49
May 26	84.6
May 26	89.26
May 26	91.82
May 26	86.58
Apr 26	75.32
Apr 26	71.49
Apr 26	70.86
Apr 26	68.25
Apr 26	62.61
Mar 26	67.64
Mar 26	68.38
Mar 26	71.09
Mar 26	72.34
Feb 26	79.69
Feb 26	77.62
Feb 26	75.51
Jan 26	79.83
Jan 26	80.35
Jan 26	74.37
Jan 26	74.64
Dec 25	65.81
Dec 25	72.55
Dec 25	72.34
Dec 25	73.18
Dec 25	68.9
Nov 25	64.79
Nov 25	61.05
Nov 25	66.92
Nov 25	74.26
Oct 25	74.29
Oct 25	78.93
Oct 25	80
Oct 25	82.76
Sep 25	83.18
Sep 25	81.82
Sep 25	73.61
Sep 25	76.18
Sep 25	77.54
Aug 25	79.16
Aug 25	84.54
Aug 25	73.31
Aug 25	70.51
Aug 25	67.85
Jul 25	68.68
Jul 25	66.2
Jul 25	55.33
Jul 25	52.82
Jun 25	55.49
Jun 25	53.18
Jun 25	56.08
Jun 25	57.18
May 25	56.46
May 25	58.36
May 25	57.33
May 25	53.65
Apr 25	48.69
Apr 25	47.94
Apr 25	49.47
Apr 25	50.28
Apr 25	48.75
Mar 25	53.41
Mar 25	49.74
Mar 25	47.77
Mar 25	44.95
Feb 25	45.42
Feb 25	44.98
Feb 25	37.59
Feb 25	38.31
Jan 25	36.84
Jan 25	36.68
Jan 25	35.52
Jan 25	34.39
Jan 25	34.64
Dec 24	37.89
Dec 24	38.27
Dec 24	40.01
Dec 24	40.13
Nov 24	38.61
Nov 24	40.1
Nov 24	40.01
Nov 24	41.31
Nov 24	41.31
Oct 24	37.55
Oct 24	33.61

Free Cash Flow Yield

002838.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.39%
Sep 26	0.39%
Sep 26	0.38%
Aug 26	0.38%
Aug 26	0.37%
Aug 26	0.38%
Aug 26	0.36%
Jul 26	0.37%
Jul 26	0.36%
Jul 26	0.33%
Jul 26	0.28%
Jul 26	0.28%
Jun 26	-1.38%
Jun 26	-1.27%
Jun 26	-1.33%
Jun 26	-1.37%
May 26	-1.32%
May 26	-1.25%
May 26	-1.22%
May 26	-1.29%
Apr 26	-1.49%
Apr 26	-1.57%
Apr 26	-1.58%
Apr 26	-1.64%
Apr 26	-1.79%
Mar 26	-5.66%
Mar 26	-5.6%
Mar 26	-5.39%
Mar 26	-5.3%
Feb 26	-4.81%
Feb 26	-4.94%
Feb 26	-5.07%
Jan 26	-4.8%
Jan 26	-4.77%
Jan 26	-5.15%
Jan 26	-5.13%
Dec 25	-5.82%
Dec 25	-5.41%
Dec 25	-5.42%
Dec 25	-5.36%
Dec 25	-5.7%
Nov 25	-6.06%
Nov 25	-6.43%
Nov 25	-5.86%
Nov 25	-5.28%
Oct 25	-5.28%
Oct 25	-4.97%
Oct 25	-4.91%
Oct 25	-4.74%
Sep 25	-4.72%
Sep 25	-5.12%
Sep 25	-5.69%
Sep 25	-5.5%
Sep 25	-5.4%
Aug 25	-5.29%
Aug 25	-4.95%
Aug 25	-5.71%
Aug 25	-5.94%
Aug 25	-6.17%
Jul 25	-6.1%
Jul 25	-6.33%
Jul 25	-7.57%
Jul 25	-7.93%
Jun 25	-6.84%
Jun 25	-7.14%
Jun 25	-6.77%
Jun 25	-6.64%
May 25	-6.72%
May 25	-6.5%
May 25	-6.62%
May 25	-7.07%
Apr 25	-7.79%
Apr 25	-7.92%
Apr 25	-7.67%
Apr 25	-7.55%
Apr 25	-7.78%
Mar 25	-4.24%
Mar 25	-4.55%
Mar 25	-4.74%
Mar 25	-5.04%
Feb 25	-4.98%
Feb 25	-5.03%
Feb 25	-6.02%
Feb 25	-5.91%
Jan 25	-6.14%
Jan 25	-6.17%
Jan 25	-6.37%
Jan 25	-6.58%
Jan 25	-6.53%
Dec 24	-5.54%
Dec 24	-5.49%
Dec 24	-5.25%
Dec 24	-5.23%
Nov 24	-5.44%
Nov 24	-5.24%
Nov 24	-5.25%
Nov 24	-5.08%
Nov 24	-5.08%
Oct 24	-5.59%
Oct 24	-6.25%

Price to Sales

002838.SZ Price to Sales by year
Period	Price to Sales
Sep 26	1.78
Sep 26	1.78
Sep 26	1.82
Aug 26	1.83
Aug 26	1.85
Aug 26	1.82
Aug 26	1.94
Jul 26	1.89
Jul 26	1.95
Jul 26	2.08
Jul 26	2.46
Jul 26	2.52
Jun 26	2.53
Jun 26	2.76
Jun 26	2.62
Jun 26	2.54
May 26	2.64
May 26	2.78
May 26	2.86
May 26	2.7
Apr 26	2.35
Apr 26	2.23
Apr 26	2.21
Apr 26	2.13
Apr 26	1.95
Mar 26	1.96
Mar 26	1.98
Mar 26	2.06
Mar 26	2.09
Feb 26	2.31
Feb 26	2.25
Feb 26	2.19
Jan 26	2.31
Jan 26	2.33
Jan 26	2.15
Jan 26	2.16
Dec 25	1.9
Dec 25	1.96
Dec 25	1.95
Dec 25	1.98
Dec 25	1.86
Nov 25	1.75
Nov 25	1.65
Nov 25	1.81
Nov 25	2
Oct 25	2.01
Oct 25	2.13
Oct 25	2.16
Oct 25	2.23
Sep 25	2.25
Sep 25	2.28
Sep 25	2.05
Sep 25	2.12
Sep 25	2.16
Aug 25	2.21
Aug 25	2.36
Aug 25	2.04
Aug 25	1.96
Aug 25	1.89
Jul 25	1.91
Jul 25	1.84
Jul 25	1.54
Jul 25	1.47
Jun 25	1.48
Jun 25	1.41
Jun 25	1.49
Jun 25	1.52
May 25	1.5
May 25	1.55
May 25	1.52
May 25	1.43
Apr 25	1.29
Apr 25	1.27
Apr 25	1.32
Apr 25	1.34
Apr 25	1.3
Mar 25	1.51
Mar 25	1.41
Mar 25	1.35
Mar 25	1.27
Feb 25	1.29
Feb 25	1.28
Feb 25	1.07
Feb 25	1.09
Jan 25	1.04
Jan 25	1.04
Jan 25	1.01
Jan 25	0.98
Jan 25	0.98
Dec 24	1.16
Dec 24	1.17
Dec 24	1.22
Dec 24	1.23
Nov 24	1.18
Nov 24	1.23
Nov 24	1.22
Nov 24	1.26
Nov 24	1.26
Oct 24	1.15
Oct 24	1.03

EV/EBITDA

002838.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	25.57
Sep 26	25.59
Sep 26	26.07
Aug 26	26.28
Aug 26	26.55
Aug 26	26.05
Aug 26	27.7
Jul 26	27.08
Jul 26	27.83
Jul 26	29.57
Jul 26	34.65
Jul 26	35.49
Jun 26	38.97
Jun 26	42.38
Jun 26	40.28
Jun 26	39.21
May 26	40.62
May 26	42.73
May 26	43.89
May 26	41.52
Apr 26	36.42
Apr 26	34.68
Apr 26	34.4
Apr 26	33.22
Apr 26	30.67
Mar 26	35.77
Mar 26	36.13
Mar 26	37.43
Mar 26	38.03
Feb 26	41.57
Feb 26	40.57
Feb 26	39.56
Jan 26	41.63
Jan 26	41.88
Jan 26	39.01
Jan 26	39.14
Dec 25	34.89
Dec 25	36.61
Dec 25	36.51
Dec 25	36.91
Dec 25	34.9
Nov 25	32.97
Nov 25	31.21
Nov 25	33.97
Nov 25	37.41
Oct 25	37.43
Oct 25	39.61
Oct 25	40.11
Oct 25	41.41
Sep 25	41.6
Sep 25	40.72
Sep 25	36.95
Sep 25	38.13
Sep 25	38.75
Aug 25	39.5
Aug 25	41.97
Aug 25	36.81
Aug 25	35.52
Aug 25	34.3
Jul 25	34.68
Jul 25	33.54
Jul 25	28.55
Jul 25	27.39
Jun 25	28.76
Jun 25	27.69
Jun 25	29.04
Jun 25	29.54
May 25	29.21
May 25	30.09
May 25	29.62
May 25	27.91
Apr 25	25.6
Apr 25	25.26
Apr 25	25.97
Apr 25	26.34
Apr 25	25.63
Mar 25	27.76
Mar 25	26.04
Mar 25	25.12
Mar 25	23.8
Feb 25	24.02
Feb 25	23.81
Feb 25	20.35
Feb 25	20.69
Jan 25	20
Jan 25	19.92
Jan 25	19.38
Jan 25	18.85
Jan 25	18.97
Dec 24	23.26
Dec 24	23.45
Dec 24	24.32
Dec 24	24.38
Nov 24	23.62
Nov 24	24.37
Nov 24	24.32
Nov 24	24.98
Nov 24	24.98
Oct 24	23.09
Oct 24	21.11

Price/Operating Cashflow

002838.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	64.12
Sep 26	64.18
Sep 26	65.47
Aug 26	66.03
Aug 26	66.77
Aug 26	65.42
Aug 26	69.84
Jul 26	68.17
Jul 26	70.21
Jul 26	74.89
Jul 26	88.55
Jul 26	90.83
Mar 24	47.06
Mar 24	47.28
Mar 24	46.63
Mar 24	43.54
Mar 24	45.34
Feb 24	44.01
Feb 24	42.68
Feb 24	40.83
Jan 24	48.18
Jan 24	48.69
Jan 24	52.35
Jan 24	54.32
Dec 23	55.05
Dec 23	33.75
Dec 23	34.29
Dec 23	34.56
Dec 23	35.58
Nov 23	36.42
Nov 23	36.75
Nov 23	36.45
Nov 23	36.91
Oct 23	35.75
Oct 23	33.48
Oct 23	36.56
Sep 23	36.58
Sep 23	34.7
Sep 23	34.55
Sep 23	34.98
Sep 23	34.47
Aug 23	32.69
Aug 23	35.85
Aug 23	36.73
Aug 23	39.37
Jul 23	39.35
Jul 23	40.48
Jul 23	40.58
Jul 23	39.2
Jun 23	42.21
Jun 23	114.07
Jun 23	123.57
Jun 23	115.63
Jun 23	117.19
May 23	117.13
May 23	117.87
May 23	121.33
May 23	116.58
Apr 23	116.79
Apr 23	114.95
Apr 23	115.63
Apr 23	115.5
Sep 21	9.59
Sep 21	10
Sep 21	9.29
Sep 21	9.17
Aug 21	9.29
Aug 21	9.55
Aug 21	10.44
Aug 21	10.27
Jul 21	10.39
Jul 21	9.54
Jul 21	9.85
Jul 21	10.69
Jul 21	10.9
Jun 21	8.51
Jun 21	8.38
Jun 21	8.6
Jun 21	8.87
May 21	8.94
May 21	8.31
May 21	8.56
May 21	8.74
Apr 21	8.94
Apr 21	9.04
Apr 21	8.98
Apr 21	9.51
Apr 21	9.55
Mar 21	8.76
Mar 21	8.83
Mar 21	8.81
Mar 21	9.72
Feb 21	9.86
Feb 21	10.07
Feb 21	9.59
Feb 21	9.39
Jan 21	9.95
Jan 21	12.02
Jan 21	11.76
Jan 21	11.05

Price to Book

002838.SZ Price to Book by year
Period	Price to Book
Sep 26	2.81
Sep 26	2.82
Sep 26	2.87
Aug 26	2.9
Aug 26	2.93
Aug 26	2.87
Aug 26	3.06
Jul 26	2.99
Jul 26	3.08
Jul 26	3.29
Jul 26	3.89
Jul 26	3.99
Jun 26	3.99
Jun 26	4.36
Jun 26	4.13
Jun 26	4.02
May 26	4.17
May 26	4.4
May 26	4.53
May 26	4.27
Apr 26	3.71
Apr 26	3.52
Apr 26	3.49
Apr 26	3.36
Apr 26	3.09
Mar 26	3.09
Mar 26	3.13
Mar 26	3.25
Mar 26	3.31
Feb 26	3.65
Feb 26	3.55
Feb 26	3.45
Jan 26	3.65
Jan 26	3.68
Jan 26	3.4
Jan 26	3.41
Dec 25	3.01
Dec 25	3.07
Dec 25	3.06
Dec 25	3.09
Dec 25	2.91
Nov 25	2.74
Nov 25	2.58
Nov 25	2.83
Nov 25	3.14
Oct 25	3.14
Oct 25	3.34
Oct 25	3.38
Oct 25	3.5
Sep 25	3.52
Sep 25	3.59
Sep 25	3.23
Sep 25	3.34
Sep 25	3.4
Aug 25	3.47
Aug 25	3.7
Aug 25	3.21
Aug 25	3.09
Aug 25	2.97
Jul 25	3.01
Jul 25	2.9
Jul 25	2.42
Jul 25	2.31
Jun 25	2.37
Jun 25	2.27
Jun 25	2.4
Jun 25	2.44
May 25	2.41
May 25	2.49
May 25	2.45
May 25	2.29
Apr 25	2.08
Apr 25	2.05
Apr 25	2.11
Apr 25	2.15
Apr 25	2.08
Mar 25	2.3
Mar 25	2.14
Mar 25	2.06
Mar 25	1.93
Feb 25	1.95
Feb 25	1.94
Feb 25	1.62
Feb 25	1.65
Jan 25	1.58
Jan 25	1.58
Jan 25	1.53
Jan 25	1.48
Jan 25	1.49
Dec 24	1.66
Dec 24	1.67
Dec 24	1.75
Dec 24	1.75
Nov 24	1.69
Nov 24	1.75
Nov 24	1.75
Nov 24	1.8
Nov 24	1.8
Oct 24	1.64
Oct 24	1.47

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shandong Dawn Polymer Co.,Ltd.

Video analysis: 002838.SZ

Similar companies